|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
64,449 | 59,833 | 37,624 | 67,147 | 65,178 |
| I. Cash and cash equivalents |
|
|
16,230 | 9,305 | 5,656 | 11,322 | 15,361 |
| 1. Cash |
|
|
9,168 | 5,240 | 4,648 | 9,275 | 7,219 |
| 2. Cash equivalents |
|
|
7,063 | 4,065 | 1,008 | 2,047 | 8,142 |
| II. Short-term financial investments |
|
|
37,363 | 41,290 | 24,380 | 43,956 | 38,315 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
37,363 | 41,290 | 24,380 | 43,956 | 38,315 |
| III. Short-term receivables |
|
|
6,724 | 5,014 | 3,860 | 5,248 | 6,934 |
| 1. Short-term receivables of customers |
|
|
3,729 | 2,307 | 1,748 | 3,445 | 4,921 |
| 2. Prepayments to suppliers |
|
|
247 | 841 | 816 | 400 | 625 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,748 | 1,866 | 1,296 | 1,404 | 1,389 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
3,583 | 3,737 | 3,536 | 5,321 | 3,569 |
| 1. Inventories |
|
|
3,583 | 3,737 | 3,536 | 5,321 | 3,569 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
549 | 487 | 192 | 1,300 | 1,000 |
| 1. Short-term prepaid expenses |
|
|
549 | 487 | 168 | 311 | 982 |
| 2. Deductible VAT |
|
|
| | 24 | | |
| 3. Taxes and the State Receivables |
|
|
| | | 989 | 17 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
52,504 | 47,217 | 50,046 | 40,249 | 38,000 |
| I. Long-term receivables |
|
|
3,776 | 3,761 | 3,856 | 3,978 | 4,093 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
3,776 | 3,761 | 3,856 | 3,978 | 4,093 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
34,657 | 30,748 | 27,055 | 29,166 | 27,434 |
| 1. Tangible fixed assets |
|
|
31,224 | 27,317 | 23,628 | 25,741 | 24,012 |
| - Cost |
|
|
100,549 | 100,114 | 100,260 | 105,893 | 104,358 |
| - Accumulated depreciation |
|
|
-69,325 | -72,797 | -76,632 | -80,152 | -80,345 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
3,434 | 3,431 | 3,428 | 3,425 | 3,422 |
| - Cost |
|
|
3,742 | 3,742 | 3,742 | 3,742 | 3,742 |
| - Accumulated depreciation |
|
|
-308 | -311 | -314 | -317 | -320 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
3,230 | 3,318 | 2,967 | 143 | 143 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
3,230 | 3,318 | 2,967 | 143 | 143 |
| IV. Long-term financial investments |
|
|
3,501 | 3,329 | 11,240 | 3,174 | 3,021 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
1,695 | 1,695 | 1,695 | 1,695 | 1,695 |
| 3. Other investments in equity instruments |
|
|
1,901 | 1,901 | 1,901 | 1,901 | 1,901 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-96 | -268 | -356 | -422 | -576 |
| 5. Investments holding until maturity |
|
|
| | 8,000 | | |
| V. Total other long-term assets |
|
|
7,340 | 6,062 | 4,927 | 3,788 | 3,309 |
| 1. Long-term prepaid expenses |
|
|
7,340 | 6,062 | 4,927 | 3,788 | 3,309 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
116,953 | 107,050 | 87,669 | 107,396 | 103,178 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
36,369 | 26,353 | 12,880 | 29,114 | 24,473 |
| I. Current liabilities |
|
|
33,431 | 23,600 | 10,549 | 28,441 | 23,800 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | 3,493 | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
4,271 | 3,676 | 1,506 | 6,588 | 6,268 |
| 4. Advances from customers |
|
|
3,745 | 4,127 | 2,622 | 3,305 | 4,528 |
| 5. Taxes and other payables to the State Budget |
|
|
3,298 | 2,442 | 3 | 1,373 | 1,107 |
| 6. Payables to employees |
|
|
5,946 | 1,785 | 849 | 6,776 | 2,190 |
| 7. Short-term accrued expenses |
|
|
362 | 107 | 149 | 404 | 411 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
90 | 165 | 169 | 150 | 150 |
| 11. Other short-term payables |
|
|
7,948 | 4,065 | 920 | 4,030 | 98 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
7,770 | 7,233 | 836 | 5,816 | 9,047 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,938 | 2,753 | 2,331 | 673 | 673 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
697 | 742 | 592 | 673 | 673 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
2,242 | 2,012 | 1,739 | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
80,584 | 80,696 | 74,789 | 78,283 | 78,705 |
| I. ShareHolder's equity |
|
|
80,584 | 80,696 | 74,789 | 78,283 | 78,705 |
| 1. Owner's investment capital |
|
|
74,597 | 74,597 | 74,597 | 74,597 | 74,597 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
5,903 | 5,903 | 5,903 | 5,903 | 5,903 |
| 5. Treasury shares |
|
|
-2,506 | -2,506 | -2,506 | -2,506 | -2,506 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
2,591 | 2,703 | -3,204 | 289 | 712 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,404 | 1,694 | 672 | -3,862 | 289 |
| - Profit after tax undistributed this period |
|
|
1,186 | 1,009 | -3,876 | 4,151 | 423 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
116,953 | 107,050 | 87,669 | 107,396 | 103,178 |
There is no report.
|
|