|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,109,973 | 1,628,170 | 2,012,762 | 2,427,646 | 1,985,632 |
 | I. Cash and cash equivalents |
|
|
311,949 | 933,527 | 211,398 | 604,584 | 243,857 |
 | 1. Cash |
|
|
311,949 | 13,527 | 15,398 | 9,935 | 21,857 |
 | 2. Cash equivalents |
|
|
| 920,000 | 196,000 | 594,649 | 222,000 |
 | II. Short-term financial investments |
|
|
70,000 | 70,000 | 870,000 | 900,200 | 780,200 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
70,000 | 70,000 | 870,000 | 900,200 | 780,200 |
 | III. Short-term receivables |
|
|
685,749 | 604,446 | 915,055 | 908,079 | 943,237 |
 | 1. Short-term receivables of customers |
|
|
419,300 | 585,946 | 895,324 | 871,600 | 917,567 |
 | 2. Prepayments to suppliers |
|
|
5,912 | 5,097 | 6,472 | 5,569 | 8,497 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
200,000 | | | | |
 | 6. Other short-term receivables |
|
|
62,557 | 15,634 | 15,491 | 33,248 | 19,511 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,020 | -2,232 | -2,232 | -2,338 | -2,338 |
 | IV. Inventories |
|
|
37,466 | 15,654 | 14,693 | 14,410 | 14,858 |
 | 1. Inventories |
|
|
37,466 | 15,654 | 14,693 | 14,410 | 14,858 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,810 | 4,544 | 1,617 | 372 | 3,480 |
 | 1. Short-term prepaid expenses |
|
|
3,934 | 4,544 | 1,617 | 372 | 3,480 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
876 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
5,816,280 | 5,174,509 | 5,051,422 | 5,049,474 | 4,934,976 |
 | I. Long-term receivables |
|
|
599,933 | | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
599,933 | | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
4,931,819 | 4,834,903 | 4,738,001 | 4,652,726 | 4,557,913 |
 | 1. Tangible fixed assets |
|
|
4,931,240 | 4,834,538 | 4,737,693 | 4,652,464 | 4,557,700 |
 | - Cost |
|
|
15,475,920 | 15,476,053 | 15,476,053 | 15,487,565 | 15,489,555 |
 | - Accumulated depreciation |
|
|
-10,544,680 | -10,641,515 | -10,738,360 | -10,835,101 | -10,931,855 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
579 | 365 | 309 | 261 | 214 |
 | - Cost |
|
|
2,336 | 2,336 | 2,336 | 2,336 | 2,336 |
 | - Accumulated depreciation |
|
|
-1,756 | -1,970 | -2,027 | -2,074 | -2,122 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
6,307 | 17,084 | 18,228 | 11,896 | 11,721 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
6,307 | 17,084 | 18,228 | 11,896 | 11,721 |
 | IV. Long-term financial investments |
|
|
186,257 | 213,688 | 187,019 | 280,925 | 266,171 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
118,897 | 146,328 | 119,659 | 143,565 | 158,811 |
 | 3. Other investments in equity instruments |
|
|
37,360 | 37,360 | 37,360 | 37,360 | 37,360 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
30,000 | 30,000 | 30,000 | 100,000 | 70,000 |
 | V. Total other long-term assets |
|
|
91,965 | 108,834 | 108,174 | 103,927 | 99,171 |
 | 1. Long-term prepaid expenses |
|
|
34,960 | 30,681 | 30,447 | 30,060 | 25,727 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
57,004 | 78,152 | 77,727 | 73,867 | 73,444 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
6,926,254 | 6,802,678 | 7,064,184 | 7,477,120 | 6,920,608 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,617,671 | 1,712,126 | 1,715,401 | 2,208,046 | 1,562,529 |
 | I. Current liabilities |
|
|
233,161 | 392,073 | 352,748 | 925,666 | 240,901 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
79,095 | 124,527 | 71,040 | 110,480 | 63,970 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
42,523 | 49,660 | 48,161 | 72,932 | 49,542 |
 | 4. Advances from customers |
|
|
241 | 241 | 241 | 575 | 575 |
 | 5. Taxes and other payables to the State Budget |
|
|
50,547 | 98,029 | 153,635 | 178,162 | 101,995 |
 | 6. Payables to employees |
|
|
10,454 | 18,391 | 28,987 | 22,262 | 7,130 |
 | 7. Short-term accrued expenses |
|
|
3,235 | 11,607 | 3,154 | 10,649 | 3,091 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
36,787 | 34,580 | 1,065 | 507,814 | 1,065 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
10,279 | 55,037 | 46,466 | 22,791 | 13,534 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,384,511 | 1,320,053 | 1,362,653 | 1,282,380 | 1,321,629 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,384,511 | 1,320,053 | 1,362,653 | 1,282,380 | 1,321,629 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
5,308,583 | 5,090,552 | 5,348,783 | 5,269,074 | 5,358,078 |
 | I. ShareHolder's equity |
|
|
5,308,583 | 5,090,552 | 5,348,783 | 5,269,074 | 5,358,078 |
 | 1. Owner's investment capital |
|
|
4,224,000 | 4,224,000 | 4,224,000 | 4,224,000 | 4,224,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
490,194 | 490,153 | 490,287 | 500,725 | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,427 | 11,268 | 10,894 | 455 | 501,181 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
529,571 | 311,085 | 569,727 | 487,788 | 577,126 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
462,326 | 87,441 | 288,182 | 591,684 | 394,505 |
 | - Profit after tax undistributed this period |
|
|
67,245 | 223,643 | 281,545 | -103,896 | 182,622 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
54,391 | 54,047 | 53,875 | 56,105 | 55,771 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
6,926,254 | 6,802,678 | 7,064,184 | 7,477,120 | 6,920,608 |
There is no report.
|
|