|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,985,632 | 2,398,304 | 2,357,863 | 2,820,601 | 2,369,412 |
 | I. Cash and cash equivalents |
|
|
243,857 | 54,897 | 476,406 | 691,122 | 154,968 |
 | 1. Cash |
|
|
21,857 | 9,897 | 9,401 | 9,615 | 17,968 |
 | 2. Cash equivalents |
|
|
222,000 | 45,000 | 467,005 | 681,507 | 137,000 |
 | II. Short-term financial investments |
|
|
780,200 | 1,180,200 | 1,030,300 | 1,370,308 | 1,490,408 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
780,200 | 1,180,200 | 1,030,300 | 1,370,308 | 1,490,408 |
 | III. Short-term receivables |
|
|
943,237 | 1,145,765 | 834,420 | 748,097 | 709,464 |
 | 1. Short-term receivables of customers |
|
|
917,567 | 1,100,998 | 812,891 | 709,611 | 677,250 |
 | 2. Prepayments to suppliers |
|
|
8,497 | 8,845 | 14,245 | 7,450 | 3,328 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
19,511 | 38,259 | 9,621 | 33,122 | 30,822 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,338 | -2,338 | -2,338 | -2,085 | -1,935 |
 | IV. Inventories |
|
|
14,858 | 14,848 | 15,068 | 9,304 | 9,821 |
 | 1. Inventories |
|
|
14,858 | 14,848 | 15,068 | 9,304 | 9,821 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,480 | 2,594 | 1,669 | 1,769 | 4,751 |
 | 1. Short-term prepaid expenses |
|
|
3,480 | 2,594 | 1,669 | 893 | 3,875 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | 876 | 876 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,934,976 | 4,836,750 | 4,737,888 | 4,602,641 | 4,496,833 |
 | I. Long-term receivables |
|
|
| | 5 | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | 5 | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
4,557,913 | 4,461,591 | 4,372,341 | 4,290,804 | 4,198,342 |
 | 1. Tangible fixed assets |
|
|
4,557,700 | 4,461,403 | 4,372,163 | 4,290,636 | 4,198,184 |
 | - Cost |
|
|
15,489,555 | 15,490,005 | 15,490,758 | 15,506,588 | 15,510,757 |
 | - Accumulated depreciation |
|
|
-10,931,855 | -11,028,602 | -11,118,595 | -11,215,952 | -11,312,572 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
214 | 188 | 178 | 168 | 158 |
 | - Cost |
|
|
2,336 | 2,336 | 2,027 | 2,027 | 2,027 |
 | - Accumulated depreciation |
|
|
-2,122 | -2,148 | -1,849 | -1,859 | -1,869 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
11,721 | 15,078 | 12,831 | 6,924 | 28,614 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
11,721 | 15,078 | 12,831 | 6,924 | 28,614 |
 | IV. Long-term financial investments |
|
|
266,171 | 264,981 | 259,579 | 200,564 | 171,341 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
158,811 | 157,621 | 152,219 | 163,204 | 133,981 |
 | 3. Other investments in equity instruments |
|
|
37,360 | 37,360 | 37,360 | 37,360 | 37,360 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
70,000 | 70,000 | 70,000 | | |
 | V. Total other long-term assets |
|
|
99,171 | 95,100 | 93,132 | 104,349 | 98,536 |
 | 1. Long-term prepaid expenses |
|
|
25,727 | 21,790 | 19,997 | 26,947 | 22,908 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
73,444 | 73,310 | 73,135 | 77,402 | 75,628 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
6,920,608 | 7,235,054 | 7,095,751 | 7,423,241 | 6,866,246 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,562,529 | 1,952,410 | 1,603,655 | 2,244,650 | 1,442,000 |
 | I. Current liabilities |
|
|
240,901 | 657,490 | 311,576 | 1,066,957 | 272,512 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
63,970 | 125,331 | 62,986 | 123,936 | 66,489 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
49,542 | 45,068 | 44,236 | 70,148 | 25,625 |
 | 4. Advances from customers |
|
|
575 | 575 | 575 | 352 | 241 |
 | 5. Taxes and other payables to the State Budget |
|
|
101,995 | 130,843 | 152,992 | 194,237 | 156,097 |
 | 6. Payables to employees |
|
|
7,130 | 9,671 | 15,257 | 55,961 | 9,438 |
 | 7. Short-term accrued expenses |
|
|
3,091 | 11,857 | 4,079 | 10,122 | 2,748 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,065 | 296,638 | 985 | 592,109 | 964 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
13,534 | 37,507 | 30,465 | 20,092 | 10,910 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,321,629 | 1,294,921 | 1,292,079 | 1,177,693 | 1,169,488 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,321,629 | 1,294,921 | 1,292,079 | 1,177,693 | 1,169,488 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
5,358,078 | 5,282,644 | 5,492,097 | 5,178,591 | 5,424,246 |
 | I. ShareHolder's equity |
|
|
5,358,078 | 5,282,644 | 5,492,097 | 5,178,591 | 5,424,246 |
 | 1. Owner's investment capital |
|
|
4,224,000 | 4,224,000 | 4,224,000 | 4,224,000 | 4,224,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
501,181 | 501,181 | 501,181 | 501,181 | 501,181 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
577,126 | 498,549 | 708,390 | 391,807 | 638,904 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
394,505 | 68,116 | 498,822 | 68,116 | 346,882 |
 | - Profit after tax undistributed this period |
|
|
182,622 | 430,434 | 209,568 | 323,691 | 292,022 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
55,771 | 58,913 | 58,526 | 61,604 | 60,162 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
6,920,608 | 7,235,054 | 7,095,751 | 7,423,241 | 6,866,246 |
There is no report.
|
|