|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,357,863 | 2,820,601 | 2,369,412 | 2,594,388 | 2,975,989 |
 | I. Cash and cash equivalents |
|
|
476,406 | 691,122 | 154,968 | 126,695 | 123,522 |
 | 1. Cash |
|
|
9,401 | 9,615 | 17,968 | 9,694 | 9,522 |
 | 2. Cash equivalents |
|
|
467,005 | 681,507 | 137,000 | 117,001 | 114,000 |
 | II. Short-term financial investments |
|
|
1,030,300 | 1,370,308 | 1,490,408 | 1,694,858 | 2,079,026 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,030,300 | 1,370,308 | 1,490,408 | 1,694,858 | 2,079,026 |
 | III. Short-term receivables |
|
|
834,420 | 748,097 | 709,464 | 758,374 | 761,876 |
 | 1. Short-term receivables of customers |
|
|
812,891 | 709,611 | 677,250 | 756,248 | 750,802 |
 | 2. Prepayments to suppliers |
|
|
14,245 | 7,450 | 3,328 | 3,943 | 9,039 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
9,621 | 33,122 | 30,822 | 119 | 3,971 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,338 | -2,085 | -1,935 | -1,935 | -1,935 |
 | IV. Inventories |
|
|
15,068 | 9,304 | 9,821 | 10,651 | 8,913 |
 | 1. Inventories |
|
|
15,068 | 9,304 | 9,821 | 10,651 | 8,913 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,669 | 1,769 | 4,751 | 3,810 | 2,652 |
 | 1. Short-term prepaid expenses |
|
|
1,669 | 893 | 3,875 | 2,934 | 1,661 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| 876 | 876 | 876 | 991 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,737,888 | 4,602,641 | 4,496,833 | 4,442,386 | 4,358,561 |
 | I. Long-term receivables |
|
|
5 | | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
5 | | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
4,372,341 | 4,290,804 | 4,198,342 | 4,108,304 | 4,016,518 |
 | 1. Tangible fixed assets |
|
|
4,372,163 | 4,290,636 | 4,198,184 | 4,108,156 | 4,016,380 |
 | - Cost |
|
|
15,490,758 | 15,506,588 | 15,510,757 | 15,517,311 | 15,517,188 |
 | - Accumulated depreciation |
|
|
-11,118,595 | -11,215,952 | -11,312,572 | -11,409,154 | -11,500,808 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
178 | 168 | 158 | 148 | 138 |
 | - Cost |
|
|
2,027 | 2,027 | 2,027 | 2,027 | 2,027 |
 | - Accumulated depreciation |
|
|
-1,849 | -1,859 | -1,869 | -1,879 | -1,889 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
12,831 | 6,924 | 28,614 | 6,622 | 13,502 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
12,831 | 6,924 | 28,614 | 6,622 | 13,502 |
 | IV. Long-term financial investments |
|
|
259,579 | 200,564 | 171,341 | 214,332 | 214,132 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
152,219 | 163,204 | 133,981 | 176,972 | 176,772 |
 | 3. Other investments in equity instruments |
|
|
37,360 | 37,360 | 37,360 | 37,360 | 37,360 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
70,000 | | | | |
 | V. Total other long-term assets |
|
|
93,132 | 104,349 | 98,536 | 113,128 | 114,409 |
 | 1. Long-term prepaid expenses |
|
|
19,997 | 26,947 | 22,908 | 41,404 | 43,377 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
73,135 | 77,402 | 75,628 | 71,725 | 71,032 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
7,095,751 | 7,423,241 | 6,866,246 | 7,036,774 | 7,334,551 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,603,655 | 2,244,650 | 1,442,000 | 1,454,616 | 1,412,478 |
 | I. Current liabilities |
|
|
311,576 | 1,066,957 | 272,512 | 396,643 | 347,041 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
62,986 | 123,936 | 66,489 | 127,449 | 75,012 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
44,236 | 70,148 | 25,625 | 18,983 | 21,046 |
 | 4. Advances from customers |
|
|
575 | 352 | 241 | | |
 | 5. Taxes and other payables to the State Budget |
|
|
152,992 | 194,237 | 156,097 | 193,943 | 208,002 |
 | 6. Payables to employees |
|
|
15,257 | 55,961 | 9,438 | 11,679 | 13,508 |
 | 7. Short-term accrued expenses |
|
|
4,079 | 10,122 | 2,748 | 9,365 | 2,629 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
985 | 592,109 | 964 | 997 | 609 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
30,465 | 20,092 | 10,910 | 34,227 | 26,234 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,292,079 | 1,177,693 | 1,169,488 | 1,057,973 | 1,065,437 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,292,079 | 1,177,693 | 1,169,488 | 1,057,973 | 1,065,437 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
5,492,097 | 5,178,591 | 5,424,246 | 5,582,158 | 5,922,073 |
 | I. ShareHolder's equity |
|
|
5,492,097 | 5,178,591 | 5,424,246 | 5,582,158 | 5,922,073 |
 | 1. Owner's investment capital |
|
|
4,224,000 | 4,224,000 | 4,224,000 | 4,224,000 | 4,224,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
501,181 | 501,181 | 501,181 | 501,181 | 501,181 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
708,390 | 391,807 | 638,904 | 797,073 | 1,139,298 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
498,822 | 68,116 | 346,882 | 108,109 | 773,240 |
 | - Profit after tax undistributed this period |
|
|
209,568 | 323,691 | 292,022 | 688,963 | 366,058 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
58,526 | 61,604 | 60,162 | 59,905 | 57,595 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
7,095,751 | 7,423,241 | 6,866,246 | 7,036,774 | 7,334,551 |
There is no report.
|
|