|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,427,646 | 1,985,632 | 2,398,304 | 2,357,863 | 2,820,601 |
 | I. Cash and cash equivalents |
|
|
604,584 | 243,857 | 54,897 | 476,406 | 691,122 |
 | 1. Cash |
|
|
9,935 | 21,857 | 9,897 | 9,401 | 9,615 |
 | 2. Cash equivalents |
|
|
594,649 | 222,000 | 45,000 | 467,005 | 681,507 |
 | II. Short-term financial investments |
|
|
900,200 | 780,200 | 1,180,200 | 1,030,300 | 1,370,308 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
900,200 | 780,200 | 1,180,200 | 1,030,300 | 1,370,308 |
 | III. Short-term receivables |
|
|
908,079 | 943,237 | 1,145,765 | 834,420 | 748,097 |
 | 1. Short-term receivables of customers |
|
|
871,600 | 917,567 | 1,100,998 | 812,891 | 709,611 |
 | 2. Prepayments to suppliers |
|
|
5,569 | 8,497 | 8,845 | 14,245 | 7,450 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
33,248 | 19,511 | 38,259 | 9,621 | 33,122 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,338 | -2,338 | -2,338 | -2,338 | -2,085 |
 | IV. Inventories |
|
|
14,410 | 14,858 | 14,848 | 15,068 | 9,304 |
 | 1. Inventories |
|
|
14,410 | 14,858 | 14,848 | 15,068 | 9,304 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
372 | 3,480 | 2,594 | 1,669 | 1,769 |
 | 1. Short-term prepaid expenses |
|
|
372 | 3,480 | 2,594 | 1,669 | 893 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | 876 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
5,049,474 | 4,934,976 | 4,836,750 | 4,737,888 | 4,602,641 |
 | I. Long-term receivables |
|
|
| | | 5 | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | 5 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
4,652,726 | 4,557,913 | 4,461,591 | 4,372,341 | 4,290,804 |
 | 1. Tangible fixed assets |
|
|
4,652,464 | 4,557,700 | 4,461,403 | 4,372,163 | 4,290,636 |
 | - Cost |
|
|
15,487,565 | 15,489,555 | 15,490,005 | 15,490,758 | 15,506,588 |
 | - Accumulated depreciation |
|
|
-10,835,101 | -10,931,855 | -11,028,602 | -11,118,595 | -11,215,952 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
261 | 214 | 188 | 178 | 168 |
 | - Cost |
|
|
2,336 | 2,336 | 2,336 | 2,027 | 2,027 |
 | - Accumulated depreciation |
|
|
-2,074 | -2,122 | -2,148 | -1,849 | -1,859 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
11,896 | 11,721 | 15,078 | 12,831 | 6,924 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
11,896 | 11,721 | 15,078 | 12,831 | 6,924 |
 | IV. Long-term financial investments |
|
|
280,925 | 266,171 | 264,981 | 259,579 | 200,564 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
143,565 | 158,811 | 157,621 | 152,219 | 163,204 |
 | 3. Other investments in equity instruments |
|
|
37,360 | 37,360 | 37,360 | 37,360 | 37,360 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
100,000 | 70,000 | 70,000 | 70,000 | |
 | V. Total other long-term assets |
|
|
103,927 | 99,171 | 95,100 | 93,132 | 104,349 |
 | 1. Long-term prepaid expenses |
|
|
30,060 | 25,727 | 21,790 | 19,997 | 26,947 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
73,867 | 73,444 | 73,310 | 73,135 | 77,402 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
7,477,120 | 6,920,608 | 7,235,054 | 7,095,751 | 7,423,241 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,208,046 | 1,562,529 | 1,952,410 | 1,603,655 | 2,244,650 |
 | I. Current liabilities |
|
|
925,666 | 240,901 | 657,490 | 311,576 | 1,066,957 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
110,480 | 63,970 | 125,331 | 62,986 | 123,936 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
72,932 | 49,542 | 45,068 | 44,236 | 70,148 |
 | 4. Advances from customers |
|
|
575 | 575 | 575 | 575 | 352 |
 | 5. Taxes and other payables to the State Budget |
|
|
178,162 | 101,995 | 130,843 | 152,992 | 194,237 |
 | 6. Payables to employees |
|
|
22,262 | 7,130 | 9,671 | 15,257 | 55,961 |
 | 7. Short-term accrued expenses |
|
|
10,649 | 3,091 | 11,857 | 4,079 | 10,122 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
507,814 | 1,065 | 296,638 | 985 | 592,109 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
22,791 | 13,534 | 37,507 | 30,465 | 20,092 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,282,380 | 1,321,629 | 1,294,921 | 1,292,079 | 1,177,693 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,282,380 | 1,321,629 | 1,294,921 | 1,292,079 | 1,177,693 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
5,269,074 | 5,358,078 | 5,282,644 | 5,492,097 | 5,178,591 |
 | I. ShareHolder's equity |
|
|
5,269,074 | 5,358,078 | 5,282,644 | 5,492,097 | 5,178,591 |
 | 1. Owner's investment capital |
|
|
4,224,000 | 4,224,000 | 4,224,000 | 4,224,000 | 4,224,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
500,725 | | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
455 | 501,181 | 501,181 | 501,181 | 501,181 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
487,788 | 577,126 | 498,549 | 708,390 | 391,807 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
591,684 | 394,505 | 68,116 | 498,822 | 68,116 |
 | - Profit after tax undistributed this period |
|
|
-103,896 | 182,622 | 430,434 | 209,568 | 323,691 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
56,105 | 55,771 | 58,913 | 58,526 | 61,604 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
7,477,120 | 6,920,608 | 7,235,054 | 7,095,751 | 7,423,241 |
There is no report.
|
|