|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
282,793 | 156,875 | 241,424 | 243,173 | 332,854 |
| I. Cash and cash equivalents |
|
|
41,899 | 25,884 | 3,553 | 4,663 | 15,300 |
| 1. Cash |
|
|
31,899 | 1,884 | 3,553 | 4,663 | 5,300 |
| 2. Cash equivalents |
|
|
10,000 | 24,000 | | | 10,000 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
108,745 | 46,409 | 99,593 | 126,768 | 209,304 |
| 1. Short-term receivables of customers |
|
|
102,619 | 25,427 | 88,572 | 113,635 | 180,501 |
| 2. Prepayments to suppliers |
|
|
5,214 | 19,477 | 8,694 | 10,591 | 2,973 |
| 3. Short-term intercompany receivables |
|
|
| | | 2,542 | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,143 | 1,735 | 2,558 | | 25,830 |
| 7. Provision for doubtful short-term receivables |
|
|
-231 | -231 | -231 | | |
| IV. Inventories |
|
|
131,763 | 84,207 | 134,677 | 111,598 | 107,903 |
| 1. Inventories |
|
|
131,763 | 84,207 | 134,677 | 111,598 | 107,903 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
386 | 374 | 3,602 | 144 | 347 |
| 1. Short-term prepaid expenses |
|
|
108 | 100 | 78 | 144 | 347 |
| 2. Deductible VAT |
|
|
278 | 273 | 3,524 | | |
| 3. Taxes and the State Receivables |
|
|
| 1 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
183,750 | 175,761 | 178,299 | 170,740 | 163,698 |
| I. Long-term receivables |
|
|
5,400 | 5,400 | 5,400 | 5,400 | 5,400 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
5,400 | 5,400 | 5,400 | 5,400 | 5,400 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
159,968 | 155,223 | 150,494 | 145,770 | 141,264 |
| 1. Tangible fixed assets |
|
|
159,968 | 155,223 | 150,494 | 145,770 | 141,264 |
| - Cost |
|
|
520,983 | 513,607 | 514,424 | 514,424 | 514,624 |
| - Accumulated depreciation |
|
|
-361,014 | -358,383 | -363,930 | -368,654 | -373,360 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
18,381 | 15,138 | 22,405 | 19,570 | 17,033 |
| 1. Long-term prepaid expenses |
|
|
18,160 | 15,056 | 22,129 | 19,561 | 16,994 |
| 2. Deferred income tax assets |
|
|
221 | 82 | 276 | 9 | 40 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
466,542 | 332,636 | 419,723 | 413,913 | 496,551 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
212,773 | 62,553 | 163,940 | 144,834 | 211,268 |
| I. Current liabilities |
|
|
212,773 | 62,553 | 163,940 | 144,834 | 211,268 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
47,965 | 20,918 | 104,211 | 68,170 | 108,666 |
| 4. Advances from customers |
|
|
104,423 | 6,779 | 16,308 | 34,186 | 55,683 |
| 5. Taxes and other payables to the State Budget |
|
|
6,198 | 4,302 | 2,731 | 2,888 | 9,571 |
| 6. Payables to employees |
|
|
26,826 | 22,297 | 12,756 | 12,889 | 22,301 |
| 7. Short-term accrued expenses |
|
|
| 1,593 | 1,754 | 1,567 | 852 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
16,024 | 5,055 | 15,101 | 16,844 | 7,070 |
| 12. Provision for short term payables |
|
|
6,842 | | | | 1,036 |
| 13. Bonus and welfare fund |
|
|
4,496 | 1,610 | 11,079 | 8,290 | 6,090 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
253,769 | 270,083 | 255,783 | 269,079 | 285,283 |
| I. ShareHolder's equity |
|
|
253,769 | 270,083 | 255,783 | 269,079 | 285,283 |
| 1. Owner's investment capital |
|
|
154,111 | 154,111 | 154,111 | 154,111 | 154,111 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
60,248 | 60,248 | 76,694 | 76,694 | 76,694 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
39,410 | 55,724 | 24,977 | 38,274 | 54,478 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| 39,910 | | | 15,239 |
| - Profit after tax undistributed this period |
|
|
39,410 | 15,814 | 24,977 | 38,274 | 39,238 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
466,542 | 332,636 | 419,723 | 413,913 | 496,551 |
There is no report.
|
|