|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
261,299 | 226,102 | 234,254 | 406,304 | 220,868 |
 | I. Cash and cash equivalents |
|
|
93,406 | 32,601 | 5,055 | 52,146 | 87,852 |
 | 1. Cash |
|
|
3,406 | 2,601 | 5,055 | 12,146 | 7,852 |
 | 2. Cash equivalents |
|
|
90,000 | 30,000 | | 40,000 | 80,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
89,796 | 67,610 | 58,793 | 266,332 | 29,443 |
 | 1. Short-term receivables of customers |
|
|
83,436 | 62,334 | 54,653 | 269,719 | 32,496 |
 | 2. Prepayments to suppliers |
|
|
4,657 | 8,852 | 7,808 | 756 | 546 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,856 | 577 | 485 | 808 | 1,352 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,153 | -4,153 | -4,153 | -4,950 | -4,950 |
 | IV. Inventories |
|
|
78,094 | 117,814 | 160,934 | 87,628 | 100,265 |
 | 1. Inventories |
|
|
78,094 | 117,814 | 160,934 | 87,628 | 100,265 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3 | 8,078 | 9,472 | 198 | 3,308 |
 | 1. Short-term prepaid expenses |
|
|
3 | 5,337 | 4,986 | 198 | 1,909 |
 | 2. Deductible VAT |
|
|
| 2,740 | 4,485 | | 1,399 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
144,490 | 137,532 | 130,899 | 139,875 | 131,506 |
 | I. Long-term receivables |
|
|
5,400 | 5,400 | 3,600 | 2,250 | 900 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
5,400 | 5,400 | 3,600 | 2,250 | 900 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
133,364 | 128,433 | 124,444 | 132,917 | 128,496 |
 | 1. Tangible fixed assets |
|
|
133,364 | 128,433 | 124,444 | 132,917 | 128,496 |
 | - Cost |
|
|
527,278 | 526,100 | 527,078 | 532,530 | 533,308 |
 | - Accumulated depreciation |
|
|
-393,913 | -397,667 | -402,634 | -399,613 | -404,812 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | 1,400 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | 1,400 | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,725 | 3,699 | 2,855 | 3,308 | 2,110 |
 | 1. Long-term prepaid expenses |
|
|
5,725 | 3,682 | 2,855 | 3,025 | 2,110 |
 | 2. Deferred income tax assets |
|
|
| 17 | | 283 | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
405,789 | 363,634 | 365,153 | 546,179 | 352,374 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
112,958 | 85,535 | 86,228 | 242,305 | 49,029 |
 | I. Current liabilities |
|
|
112,958 | 85,535 | 86,228 | 242,305 | 49,029 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
54,443 | 40,278 | 52,218 | 44,246 | 28,686 |
 | 4. Advances from customers |
|
|
28,278 | 19,546 | 7,808 | 135,067 | 4,836 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,805 | 1,300 | 1,089 | 17,181 | 1,429 |
 | 6. Payables to employees |
|
|
14,735 | 8,977 | 6,678 | 23,311 | 4,861 |
 | 7. Short-term accrued expenses |
|
|
1,686 | 546 | 637 | 388 | 1,061 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
7,064 | 9,024 | 13,484 | 20,890 | 5,257 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,948 | 5,864 | 4,313 | 1,222 | 2,898 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
292,831 | 278,099 | 278,925 | 303,875 | 303,345 |
 | I. ShareHolder's equity |
|
|
292,831 | 278,099 | 278,925 | 303,875 | 303,345 |
 | 1. Owner's investment capital |
|
|
154,111 | 154,111 | 154,111 | 154,111 | 154,111 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
93,151 | 109,557 | 109,557 | 109,557 | 109,557 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
45,569 | 14,431 | 15,257 | 40,207 | 39,677 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
33,616 | 694 | 694 | 694 | 33,707 |
 | - Profit after tax undistributed this period |
|
|
11,953 | 13,737 | 14,563 | 39,513 | 5,970 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
405,789 | 363,634 | 365,153 | 546,179 | 352,374 |
There is no report.
|
|