|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
411,140 | 342,821 | 335,480 | 376,898 | 366,829 |
 | I. Cash and cash equivalents |
|
|
39,280 | 51,468 | 44,557 | 50,756 | 51,532 |
 | 1. Cash |
|
|
39,280 | 51,468 | 44,557 | 50,756 | 51,532 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
223,430 | 134,807 | 122,127 | 150,160 | 119,521 |
 | 1. Short-term receivables of customers |
|
|
108,020 | 107,830 | 109,868 | 134,715 | 108,380 |
 | 2. Prepayments to suppliers |
|
|
118,187 | 29,714 | 18,629 | 21,815 | 17,324 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
894 | 935 | 245 | 243 | 289 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,671 | -3,671 | -6,614 | -6,614 | -6,472 |
 | IV. Inventories |
|
|
137,528 | 134,896 | 144,112 | 151,196 | 171,956 |
 | 1. Inventories |
|
|
137,528 | 134,896 | 144,112 | 151,196 | 171,956 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
10,902 | 21,649 | 24,684 | 24,786 | 23,820 |
 | 1. Short-term prepaid expenses |
|
|
735 | 739 | 795 | 1,135 | 689 |
 | 2. Deductible VAT |
|
|
10,167 | 20,236 | 23,214 | 23,085 | 23,131 |
 | 3. Taxes and the State Receivables |
|
|
| | | 565 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| 675 | 675 | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
420,433 | 572,318 | 619,715 | 632,093 | 642,525 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
266,907 | 260,050 | 472,409 | 488,774 | 495,033 |
 | 1. Tangible fixed assets |
|
|
248,655 | 241,798 | 454,158 | 470,522 | 470,951 |
 | - Cost |
|
|
480,174 | 479,819 | 697,712 | 719,456 | 726,071 |
 | - Accumulated depreciation |
|
|
-231,518 | -238,021 | -243,555 | -248,933 | -255,120 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
18,251 | 18,251 | 18,251 | 18,251 | 24,082 |
 | - Cost |
|
|
25,557 | 25,557 | 25,557 | 25,557 | 31,388 |
 | - Accumulated depreciation |
|
|
-7,306 | -7,306 | -7,306 | -7,306 | -7,306 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
151,378 | 308,951 | 142,391 | 139,877 | 144,533 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
151,378 | 308,951 | 142,391 | 139,877 | 144,533 |
 | IV. Long-term financial investments |
|
|
| 1,160 | 1,160 | 675 | 675 |
 | 1. Investment in subsidiaries |
|
|
| 1,160 | 1,160 | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | 675 | 675 |
 | V. Total other long-term assets |
|
|
2,149 | 2,157 | 3,755 | 2,767 | 2,285 |
 | 1. Long-term prepaid expenses |
|
|
2,149 | 2,157 | 3,755 | 2,767 | 2,285 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
831,573 | 915,138 | 955,195 | 1,008,990 | 1,009,354 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
358,541 | 428,090 | 450,724 | 488,788 | 480,201 |
 | I. Current liabilities |
|
|
185,636 | 213,285 | 213,670 | 251,735 | 236,693 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
57,429 | 65,198 | 66,806 | 70,273 | 59,831 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
57,272 | 68,908 | 74,933 | 92,006 | 67,131 |
 | 4. Advances from customers |
|
|
23,987 | 25,029 | 28,320 | 36,463 | 48,200 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,568 | 5,314 | 10,113 | 4,829 | 5,681 |
 | 6. Payables to employees |
|
|
22,374 | 28,858 | 18,336 | 31,108 | 35,839 |
 | 7. Short-term accrued expenses |
|
|
423 | 521 | 604 | 1,011 | 498 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,287 | 964 | 1,001 | 647 | 2,414 |
 | 11. Other short-term payables |
|
|
11,399 | 11,424 | 7,550 | 8,801 | 10,383 |
 | 12. Provision for short term payables |
|
|
625 | 872 | | 686 | 912 |
 | 13. Bonus and welfare fund |
|
|
6,272 | 6,198 | 6,007 | 5,912 | 5,804 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
172,905 | 214,805 | 237,054 | 237,053 | 243,508 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
172,894 | 214,797 | 237,048 | 237,048 | 243,507 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
11 | 8 | 6 | 5 | 1 |
 | B. OWNER'S EQUITY |
|
|
473,032 | 487,048 | 504,471 | 520,202 | 529,153 |
 | I. ShareHolder's equity |
|
|
473,032 | 487,048 | 504,471 | 520,202 | 529,153 |
 | 1. Owner's investment capital |
|
|
359,959 | 361,119 | 361,119 | 359,959 | 485,943 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
79,594 | 79,594 | 79,594 | 79,594 | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
33,479 | 46,335 | 63,757 | 80,648 | 43,210 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
8,425 | 8,425 | 8,425 | 63,760 | 10,716 |
 | - Profit after tax undistributed this period |
|
|
25,054 | 37,910 | 55,332 | 16,888 | 32,494 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
831,573 | 915,138 | 955,195 | 1,008,990 | 1,009,354 |
There is no report.
|
|