|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
386,809 | 411,140 | 342,821 | 335,480 | 376,898 |
 | I. Cash and cash equivalents |
|
|
40,052 | 39,280 | 51,468 | 44,557 | 50,756 |
 | 1. Cash |
|
|
40,052 | 39,280 | 51,468 | 44,557 | 50,756 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
208,522 | 223,430 | 134,807 | 122,127 | 150,160 |
 | 1. Short-term receivables of customers |
|
|
116,041 | 108,020 | 107,830 | 109,868 | 134,715 |
 | 2. Prepayments to suppliers |
|
|
89,565 | 118,187 | 29,714 | 18,629 | 21,815 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,588 | 894 | 935 | 245 | 243 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,671 | -3,671 | -3,671 | -6,614 | -6,614 |
 | IV. Inventories |
|
|
136,028 | 137,528 | 134,896 | 144,112 | 151,196 |
 | 1. Inventories |
|
|
136,028 | 137,528 | 134,896 | 144,112 | 151,196 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,207 | 10,902 | 21,649 | 24,684 | 24,786 |
 | 1. Short-term prepaid expenses |
|
|
522 | 735 | 739 | 795 | 1,135 |
 | 2. Deductible VAT |
|
|
1,281 | 10,167 | 20,236 | 23,214 | 23,085 |
 | 3. Taxes and the State Receivables |
|
|
403 | | | | 565 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | 675 | 675 | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
310,660 | 420,433 | 572,318 | 619,715 | 632,093 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
272,500 | 266,907 | 260,050 | 472,409 | 488,774 |
 | 1. Tangible fixed assets |
|
|
254,249 | 248,655 | 241,798 | 454,158 | 470,522 |
 | - Cost |
|
|
478,798 | 480,174 | 479,819 | 697,712 | 719,456 |
 | - Accumulated depreciation |
|
|
-224,549 | -231,518 | -238,021 | -243,555 | -248,933 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
18,251 | 18,251 | 18,251 | 18,251 | 18,251 |
 | - Cost |
|
|
25,557 | 25,557 | 25,557 | 25,557 | 25,557 |
 | - Accumulated depreciation |
|
|
-7,306 | -7,306 | -7,306 | -7,306 | -7,306 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
35,808 | 151,378 | 308,951 | 142,391 | 139,877 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
35,808 | 151,378 | 308,951 | 142,391 | 139,877 |
 | IV. Long-term financial investments |
|
|
| | 1,160 | 1,160 | 675 |
 | 1. Investment in subsidiaries |
|
|
| | 1,160 | 1,160 | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | 675 |
 | V. Total other long-term assets |
|
|
2,351 | 2,149 | 2,157 | 3,755 | 2,767 |
 | 1. Long-term prepaid expenses |
|
|
2,351 | 2,149 | 2,157 | 3,755 | 2,767 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
697,468 | 831,573 | 915,138 | 955,195 | 1,008,990 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
229,904 | 358,541 | 428,090 | 450,724 | 488,788 |
 | I. Current liabilities |
|
|
186,528 | 185,636 | 213,285 | 213,670 | 251,735 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
63,337 | 57,429 | 65,198 | 66,806 | 70,273 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
59,288 | 57,272 | 68,908 | 74,933 | 92,006 |
 | 4. Advances from customers |
|
|
22,741 | 23,987 | 25,029 | 28,320 | 36,463 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,826 | 4,568 | 5,314 | 10,113 | 4,829 |
 | 6. Payables to employees |
|
|
18,122 | 22,374 | 28,858 | 18,336 | 31,108 |
 | 7. Short-term accrued expenses |
|
|
1,116 | 423 | 521 | 604 | 1,011 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,926 | 1,287 | 964 | 1,001 | 647 |
 | 11. Other short-term payables |
|
|
8,959 | 11,399 | 11,424 | 7,550 | 8,801 |
 | 12. Provision for short term payables |
|
|
867 | 625 | 872 | | 686 |
 | 13. Bonus and welfare fund |
|
|
6,348 | 6,272 | 6,198 | 6,007 | 5,912 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
43,377 | 172,905 | 214,805 | 237,054 | 237,053 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
43,364 | 172,894 | 214,797 | 237,048 | 237,048 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
13 | 11 | 8 | 6 | 5 |
 | B. OWNER'S EQUITY |
|
|
467,564 | 473,032 | 487,048 | 504,471 | 520,202 |
 | I. ShareHolder's equity |
|
|
467,564 | 473,032 | 487,048 | 504,471 | 520,202 |
 | 1. Owner's investment capital |
|
|
279,473 | 359,959 | 361,119 | 361,119 | 359,959 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
124,594 | 79,594 | 79,594 | 79,594 | 79,594 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
63,497 | 33,479 | 46,335 | 63,757 | 80,648 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
50,192 | 8,425 | 8,425 | 8,425 | 63,760 |
 | - Profit after tax undistributed this period |
|
|
13,305 | 25,054 | 37,910 | 55,332 | 16,888 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
697,468 | 831,573 | 915,138 | 955,195 | 1,008,990 |
There is no report.
|
|