|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
802,458 | 836,949 | 866,888 | 881,758 | 834,005 |
 | I. Cash and cash equivalents |
|
|
241,203 | 271,067 | 157,607 | 168,128 | 220,368 |
 | 1. Cash |
|
|
16,203 | 11,067 | 28,607 | 3,128 | 8,149 |
 | 2. Cash equivalents |
|
|
225,000 | 260,000 | 129,000 | 165,000 | 212,219 |
 | II. Short-term financial investments |
|
|
448,468 | 451,975 | 548,540 | 570,429 | 482,658 |
 | 1. Trading securities |
|
|
459,375 | 459,375 | 549,811 | 574,406 | 489,724 |
 | 2. Provision for diminution in value of trading securities |
|
|
-10,907 | -7,400 | -1,272 | -3,976 | -7,066 |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
99,737 | 99,047 | 149,839 | 131,370 | 120,314 |
 | 1. Short-term receivables of customers |
|
|
| | | | |
 | 2. Prepayments to suppliers |
|
|
1,197 | 576 | 953 | 517 | 180 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
98,540 | 98,470 | 148,886 | 130,853 | 120,134 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
13,050 | 14,860 | 10,902 | 11,831 | 10,665 |
 | 1. Short-term prepaid expenses |
|
|
13,050 | 14,860 | 10,902 | 11,831 | 10,665 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
201,422 | 205,346 | 218,259 | 146,671 | 211,951 |
 | I. Long-term receivables |
|
|
8,163 | 8,545 | 8,771 | 8,439 | 8,805 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
8,163 | 8,545 | 8,771 | 8,439 | 8,805 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
156,318 | 147,357 | 136,269 | 92,758 | 74,139 |
 | 1. Tangible fixed assets |
|
|
5,119 | 4,942 | 4,305 | 3,752 | 3,079 |
 | - Cost |
|
|
24,206 | 24,815 | 24,874 | 24,991 | 24,991 |
 | - Accumulated depreciation |
|
|
-19,087 | -19,873 | -20,569 | -21,240 | -21,912 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
151,200 | 142,415 | 131,964 | 76,274 | 71,060 |
 | - Cost |
|
|
225,255 | 227,488 | 227,830 | 149,087 | 151,287 |
 | - Accumulated depreciation |
|
|
-74,055 | -85,073 | -95,866 | -72,813 | -80,227 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
14,407 | 18,320 | 22,107 | | 11,950 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
14,407 | 18,320 | 22,107 | | 11,950 |
 | IV. Long-term financial investments |
|
|
| | | | 96,032 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
10,000 | | 10,000 | | 96,032 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-10,000 | | -10,000 | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
22,534 | 31,124 | 51,112 | 45,475 | 21,025 |
 | 1. Long-term prepaid expenses |
|
|
10,953 | 8,850 | 7,402 | 7,118 | 5,758 |
 | 2. Deferred income tax assets |
|
|
11,581 | 22,274 | 43,710 | 38,356 | 15,267 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,003,881 | 1,042,295 | 1,085,147 | 1,028,430 | 1,045,956 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
123,549 | 142,302 | 284,943 | 250,980 | 173,833 |
 | I. Current liabilities |
|
|
123,549 | 142,302 | 284,943 | 250,980 | 173,833 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,379 | 4,887 | 16,619 | 2,333 | 1,991 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
64,048 | 29,399 | 52,951 | 60,538 | 89,292 |
 | 6. Payables to employees |
|
|
| | | 112 | |
 | 7. Short-term accrued expenses |
|
|
47,905 | 101,369 | 208,551 | 181,781 | 76,335 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
6,216 | 6,647 | 6,823 | 6,216 | 6,216 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
880,332 | 899,993 | 800,204 | 777,450 | 872,122 |
 | I. ShareHolder's equity |
|
|
880,332 | 899,993 | 800,204 | 312,011 | 872,122 |
 | 1. Owner's investment capital |
|
|
312,011 | 312,011 | 312,011 | 6,963 | 312,011 |
 | 2. Share capital surplus |
|
|
6,963 | 6,963 | 6,963 | | 6,963 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
17,754 | 17,754 | 17,754 | 17,754 | 535,394 |
 | 11. After tax undistributed profit |
|
|
543,603 | 563,264 | 463,476 | 440,721 | |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
 | - Profit after tax undistributed this period |
|
|
| | | | |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | 17,754 |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,003,881 | 1,042,295 | 1,085,147 | 1,028,430 | 1,045,956 |
There is no report.
|
|