|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
836,949 | 866,888 | 881,758 | 834,005 | 910,890 |
 | I. Cash and cash equivalents |
|
|
271,067 | 157,607 | 168,128 | 220,368 | 74,172 |
 | 1. Cash |
|
|
11,067 | 28,607 | 3,128 | 8,149 | 13,202 |
 | 2. Cash equivalents |
|
|
260,000 | 129,000 | 165,000 | 212,219 | 60,970 |
 | II. Short-term financial investments |
|
|
451,975 | 548,540 | 570,429 | 482,658 | 670,537 |
 | 1. Trading securities |
|
|
459,375 | 549,811 | 574,406 | 489,724 | 680,275 |
 | 2. Provision for diminution in value of trading securities |
|
|
-7,400 | -1,272 | -3,976 | -7,066 | -9,738 |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
99,047 | 149,839 | 131,370 | 120,314 | 154,905 |
 | 1. Short-term receivables of customers |
|
|
| | | | |
 | 2. Prepayments to suppliers |
|
|
576 | 953 | 517 | 180 | 349 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
98,470 | 148,886 | 130,853 | 120,134 | 154,556 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
14,860 | 10,902 | 11,831 | 10,665 | 11,275 |
 | 1. Short-term prepaid expenses |
|
|
14,860 | 10,902 | 11,831 | 10,665 | 11,275 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
205,346 | 218,259 | 146,671 | 211,951 | 217,769 |
 | I. Long-term receivables |
|
|
8,545 | 8,771 | 8,439 | 8,805 | 8,703 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
8,545 | 8,771 | 8,439 | 8,805 | 8,703 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
147,357 | 136,269 | 92,758 | 74,139 | 71,479 |
 | 1. Tangible fixed assets |
|
|
4,942 | 4,305 | 3,752 | 3,079 | 1,785 |
 | - Cost |
|
|
24,815 | 24,874 | 24,991 | 24,991 | 19,835 |
 | - Accumulated depreciation |
|
|
-19,873 | -20,569 | -21,240 | -21,912 | -18,050 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
142,415 | 131,964 | 76,274 | 71,060 | 69,694 |
 | - Cost |
|
|
227,488 | 227,830 | 149,087 | 151,287 | 157,437 |
 | - Accumulated depreciation |
|
|
-85,073 | -95,866 | -72,813 | -80,227 | -87,742 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
18,320 | 22,107 | | 11,950 | 10,449 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
18,320 | 22,107 | | 11,950 | 10,449 |
 | IV. Long-term financial investments |
|
|
| | | 96,032 | 96,027 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| 10,000 | | 96,032 | 96,027 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| -10,000 | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
31,124 | 51,112 | 45,475 | 21,025 | 31,111 |
 | 1. Long-term prepaid expenses |
|
|
8,850 | 7,402 | 7,118 | 5,758 | 4,574 |
 | 2. Deferred income tax assets |
|
|
22,274 | 43,710 | 38,356 | 15,267 | 26,537 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,042,295 | 1,085,147 | 1,028,430 | 1,045,956 | 1,128,658 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
142,302 | 284,943 | 250,980 | 173,833 | 179,052 |
 | I. Current liabilities |
|
|
142,302 | 284,943 | 250,980 | 173,833 | 179,052 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,887 | 16,619 | 2,333 | 1,991 | 1,857 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
29,399 | 52,951 | 60,538 | 89,292 | 48,293 |
 | 6. Payables to employees |
|
|
| | 112 | | |
 | 7. Short-term accrued expenses |
|
|
101,369 | 208,551 | 181,781 | 76,335 | 122,686 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
6,647 | 6,823 | 6,216 | 6,216 | 6,216 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
899,993 | 800,204 | 777,450 | 872,122 | 949,607 |
 | I. ShareHolder's equity |
|
|
899,993 | 800,204 | 312,011 | 872,122 | 949,607 |
 | 1. Owner's investment capital |
|
|
312,011 | 312,011 | 6,963 | 312,011 | 312,011 |
 | 2. Share capital surplus |
|
|
6,963 | 6,963 | | 6,963 | 6,963 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
17,754 | 17,754 | 17,754 | 535,394 | 17,754 |
 | 11. After tax undistributed profit |
|
|
563,264 | 463,476 | 440,721 | | 612,878 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
 | - Profit after tax undistributed this period |
|
|
| | | | |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | 17,754 | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,042,295 | 1,085,147 | 1,028,430 | 1,045,956 | 1,128,658 |
There is no report.
|
|