|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
720,146 | 905,770 | 1,248,242 | 1,257,405 | 1,563,532 |
 | I. Cash and cash equivalents |
|
|
33,682 | 15,905 | 70,884 | 11,305 | 31,054 |
 | 1. Cash |
|
|
33,682 | 15,905 | 45,884 | 11,305 | 24,812 |
 | 2. Cash equivalents |
|
|
| | 25,000 | | 6,242 |
 | II. Short-term financial investments |
|
|
| 5,000 | 45,000 | 45,600 | 77,679 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 5,000 | 45,000 | 45,600 | 77,679 |
 | III. Short-term receivables |
|
|
437,690 | 669,724 | 828,398 | 871,266 | 1,052,937 |
 | 1. Short-term receivables of customers |
|
|
340,344 | 517,028 | 683,875 | 709,154 | 892,280 |
 | 2. Prepayments to suppliers |
|
|
99,715 | 153,099 | 140,697 | 158,951 | 145,324 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,424 | 5,389 | 9,619 | 11,112 | 23,283 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,793 | -5,793 | -5,793 | -7,951 | -7,951 |
 | IV. Inventories |
|
|
200,346 | 171,594 | 257,278 | 284,138 | 356,922 |
 | 1. Inventories |
|
|
200,346 | 171,594 | 257,278 | 284,138 | 356,922 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
48,428 | 43,548 | 46,682 | 45,097 | 44,940 |
 | 1. Short-term prepaid expenses |
|
|
2,839 | 4,803 | 4,092 | 2,713 | 2,593 |
 | 2. Deductible VAT |
|
|
45,560 | 38,716 | 42,561 | 42,356 | 42,318 |
 | 3. Taxes and the State Receivables |
|
|
29 | 29 | 29 | 29 | 29 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
431,195 | 433,751 | 439,252 | 433,377 | 426,977 |
 | I. Long-term receivables |
|
|
315,291 | 315,456 | 315,456 | 315,456 | 315,428 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
315,291 | 315,456 | 315,456 | 315,456 | 315,428 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
66,389 | 66,535 | 74,566 | 74,411 | 73,671 |
 | 1. Tangible fixed assets |
|
|
57,956 | 58,339 | 63,551 | 63,165 | 62,812 |
 | - Cost |
|
|
90,647 | 92,494 | 99,188 | 100,549 | 103,141 |
 | - Accumulated depreciation |
|
|
-32,691 | -34,155 | -35,637 | -37,384 | -40,329 |
 | 2. Fixed assets of financial leasing |
|
|
573 | 435 | 3,352 | 3,213 | 2,935 |
 | - Cost |
|
|
2,218 | 2,218 | 5,274 | 5,274 | 3,953 |
 | - Accumulated depreciation |
|
|
-1,645 | -1,784 | -1,922 | -2,061 | -1,018 |
 | 3. Intangible fixed assets |
|
|
7,860 | 7,762 | 7,664 | 8,033 | 7,923 |
 | - Cost |
|
|
12,406 | 12,406 | 12,406 | 12,882 | 12,882 |
 | - Accumulated depreciation |
|
|
-4,547 | -4,645 | -4,743 | -4,848 | -4,958 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
5,924 | 6,854 | 607 | 607 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
5,924 | 6,854 | 607 | 607 | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
43,590 | 44,905 | 48,623 | 42,903 | 37,878 |
 | 1. Long-term prepaid expenses |
|
|
43,590 | 44,905 | 48,623 | 42,903 | 37,878 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,151,341 | 1,339,521 | 1,687,494 | 1,690,782 | 1,990,509 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
642,697 | 702,616 | 1,033,743 | 1,033,924 | 1,309,837 |
 | I. Current liabilities |
|
|
640,682 | 699,917 | 1,029,284 | 1,029,465 | 1,304,669 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
265,187 | 198,571 | 453,557 | 474,484 | 682,550 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
219,284 | 226,909 | 295,177 | 203,696 | 234,681 |
 | 4. Advances from customers |
|
|
60,049 | 115,977 | 118,010 | 209,670 | 216,862 |
 | 5. Taxes and other payables to the State Budget |
|
|
16,181 | 24,835 | 8,963 | 4,333 | 10,834 |
 | 6. Payables to employees |
|
|
6,759 | 7,212 | 5,190 | 19,030 | 9,025 |
 | 7. Short-term accrued expenses |
|
|
62,397 | 114,859 | 139,623 | 111,579 | 144,265 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
989 | 1,717 | 916 | 1,178 | 956 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
9,836 | 9,836 | 7,848 | 5,495 | 5,495 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,015 | 2,699 | 4,459 | 4,459 | 5,168 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
15 | 699 | 2,459 | 2,459 | 3,168 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
508,644 | 636,905 | 653,751 | 656,857 | 680,672 |
 | I. ShareHolder's equity |
|
|
508,644 | 636,905 | 653,751 | 656,857 | 680,672 |
 | 1. Owner's investment capital |
|
|
429,989 | 529,989 | 529,989 | 529,989 | 593,587 |
 | 2. Share capital surplus |
|
|
599 | 349 | 349 | 349 | 349 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
34,823 | 34,823 | 34,823 | 38,600 | 38,600 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
43,234 | 71,745 | 88,591 | 87,920 | 48,137 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
11,367 | 11,367 | 13,355 | 73,658 | 10,060 |
 | - Profit after tax undistributed this period |
|
|
31,867 | 60,379 | 75,236 | 14,262 | 38,077 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,151,341 | 1,339,521 | 1,687,494 | 1,690,782 | 1,990,509 |
There is no report.
|
|