|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
951,449 | 507,677 | 689,954 | 637,111 | 486,408 |
| I. Cash and cash equivalents |
|
|
4,540 | 26,399 | 47,806 | 20,941 | 15,330 |
| 1. Cash |
|
|
4,540 | 26,399 | 47,806 | 20,941 | 15,330 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
848,722 | 409,289 | 505,274 | 482,346 | 344,692 |
| 1. Short-term receivables of customers |
|
|
142,092 | 210,397 | 167,038 | 171,076 | 207,354 |
| 2. Prepayments to suppliers |
|
|
575,821 | 61,076 | 226,300 | 157,452 | 139,533 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
130,808 | 137,816 | 111,936 | 158,994 | 2,981 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | -5,175 | -5,175 |
| IV. Inventories |
|
|
69,907 | 48,245 | 106,869 | 102,060 | 93,690 |
| 1. Inventories |
|
|
69,907 | 48,245 | 106,869 | 102,060 | 93,690 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
28,280 | 23,744 | 30,006 | 31,764 | 32,696 |
| 1. Short-term prepaid expenses |
|
|
2,938 | 1,928 | 1,345 | 1,625 | 2,143 |
| 2. Deductible VAT |
|
|
25,314 | 21,787 | 28,632 | 30,110 | 30,525 |
| 3. Taxes and the State Receivables |
|
|
29 | 29 | 29 | 29 | 29 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
218,150 | 218,546 | 215,645 | 187,431 | 344,891 |
| I. Long-term receivables |
|
|
263 | 263 | 263 | 103,263 | 258,306 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
263 | 263 | 263 | 103,263 | 258,306 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
50,579 | 49,940 | 49,182 | 62,322 | 62,820 |
| 1. Tangible fixed assets |
|
|
41,181 | 40,471 | 39,940 | 52,943 | 53,677 |
| - Cost |
|
|
65,934 | 66,125 | 66,506 | 80,656 | 82,493 |
| - Accumulated depreciation |
|
|
-24,752 | -25,655 | -26,566 | -27,713 | -28,816 |
| 2. Fixed assets of financial leasing |
|
|
1,544 | 1,405 | 1,266 | 1,128 | 989 |
| - Cost |
|
|
2,218 | 2,218 | 2,218 | 2,218 | 2,218 |
| - Accumulated depreciation |
|
|
-675 | -813 | -952 | -1,090 | -1,229 |
| 3. Intangible fixed assets |
|
|
7,854 | 8,064 | 7,975 | 8,251 | 8,153 |
| - Cost |
|
|
11,748 | 12,042 | 12,042 | 12,406 | 12,406 |
| - Accumulated depreciation |
|
|
-3,894 | -3,978 | -4,066 | -4,155 | -4,253 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
3,758 | 4,086 | 4,099 | 4,109 | 4,123 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
3,758 | 4,086 | 4,099 | 4,109 | 4,123 |
| IV. Long-term financial investments |
|
|
145,472 | 147,837 | 146,995 | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
145,472 | 147,837 | 146,995 | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
18,078 | 16,419 | 15,106 | 17,738 | 19,642 |
| 1. Long-term prepaid expenses |
|
|
18,078 | 16,419 | 15,106 | 17,738 | 19,642 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,169,599 | 726,223 | 905,599 | 824,542 | 831,299 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
741,328 | 279,366 | 455,989 | 358,336 | 357,775 |
| I. Current liabilities |
|
|
735,243 | 273,851 | 451,042 | 354,417 | 354,425 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
666,130 | 144,182 | 73,475 | 66,760 | 87,313 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
35,012 | 68,267 | 67,817 | 108,544 | 159,889 |
| 4. Advances from customers |
|
|
21,779 | 21,441 | 293,475 | 140,016 | 46,606 |
| 5. Taxes and other payables to the State Budget |
|
|
2,649 | 11,373 | 3,946 | 7,274 | 6,635 |
| 6. Payables to employees |
|
|
3,314 | 2,747 | 4,066 | 4,853 | 4,733 |
| 7. Short-term accrued expenses |
|
|
4,412 | 24,216 | 6,010 | 23,982 | 36,281 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
55 | 55 | 45 | 55 | |
| 11. Other short-term payables |
|
|
1,169 | 847 | 1,485 | 993 | 11,026 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
723 | 723 | 723 | 1,941 | 1,941 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
6,085 | 5,516 | 4,946 | 3,919 | 3,350 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
4,085 | 3,516 | 2,946 | 1,919 | 1,350 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
428,271 | 446,856 | 449,611 | 466,206 | 473,525 |
| I. ShareHolder's equity |
|
|
428,271 | 446,856 | 449,611 | 466,206 | 473,525 |
| 1. Owner's investment capital |
|
|
300,000 | 300,000 | 300,000 | 300,000 | 300,000 |
| 2. Share capital surplus |
|
|
100,874 | 100,599 | 100,599 | 100,599 | 100,599 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
29,825 | 29,825 | 29,825 | 30,884 | 30,884 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-2,427 | 16,433 | 19,188 | 34,723 | 42,042 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
5,857 | 5,857 | 16,455 | 13,805 | 13,805 |
| - Profit after tax undistributed this period |
|
|
-8,284 | 10,576 | 2,733 | 20,918 | 28,237 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,169,599 | 726,223 | 905,599 | 824,542 | 831,299 |
There is no report.
|
|