|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
637,111 | 486,408 | 626,088 | 592,794 | 720,769 |
 | I. Cash and cash equivalents |
|
|
20,941 | 15,330 | 10,212 | 11,254 | 33,682 |
 | 1. Cash |
|
|
20,941 | 15,330 | 10,212 | 11,254 | 33,682 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
482,346 | 344,692 | 428,941 | 362,686 | 438,313 |
 | 1. Short-term receivables of customers |
|
|
171,076 | 207,354 | 366,216 | 258,883 | 340,344 |
 | 2. Prepayments to suppliers |
|
|
157,452 | 139,533 | 65,463 | 105,527 | 99,715 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
158,994 | 2,981 | 2,437 | 3,451 | 3,429 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,175 | -5,175 | -5,175 | -5,175 | -5,175 |
 | IV. Inventories |
|
|
102,060 | 93,690 | 147,024 | 174,923 | 200,346 |
 | 1. Inventories |
|
|
102,060 | 93,690 | 147,024 | 174,923 | 200,346 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
31,764 | 32,696 | 39,910 | 43,931 | 48,428 |
 | 1. Short-term prepaid expenses |
|
|
1,625 | 2,143 | 2,479 | 2,013 | 2,839 |
 | 2. Deductible VAT |
|
|
30,110 | 30,525 | 37,403 | 41,889 | 45,560 |
 | 3. Taxes and the State Receivables |
|
|
29 | 29 | 29 | 29 | 29 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
187,431 | 344,891 | 415,020 | 418,461 | 431,195 |
 | I. Long-term receivables |
|
|
103,263 | 258,306 | 315,291 | 315,291 | 315,291 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
103,263 | 258,306 | 315,291 | 315,291 | 315,291 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
62,322 | 62,820 | 61,478 | 60,869 | 66,389 |
 | 1. Tangible fixed assets |
|
|
52,943 | 53,677 | 52,572 | 52,199 | 57,956 |
 | - Cost |
|
|
80,656 | 82,493 | 82,651 | 83,540 | 90,647 |
 | - Accumulated depreciation |
|
|
-27,713 | -28,816 | -30,079 | -31,341 | -32,691 |
 | 2. Fixed assets of financial leasing |
|
|
1,128 | 989 | 851 | 712 | 573 |
 | - Cost |
|
|
2,218 | 2,218 | 2,218 | 2,218 | 2,218 |
 | - Accumulated depreciation |
|
|
-1,090 | -1,229 | -1,368 | -1,506 | -1,645 |
 | 3. Intangible fixed assets |
|
|
8,251 | 8,153 | 8,055 | 7,958 | 7,860 |
 | - Cost |
|
|
12,406 | 12,406 | 12,406 | 12,406 | 12,406 |
 | - Accumulated depreciation |
|
|
-4,155 | -4,253 | -4,351 | -4,449 | -4,547 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,109 | 4,123 | 4,723 | 5,510 | 5,924 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,109 | 4,123 | 4,723 | 5,510 | 5,924 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
17,738 | 19,642 | 33,528 | 36,790 | 43,590 |
 | 1. Long-term prepaid expenses |
|
|
17,738 | 19,642 | 33,528 | 36,790 | 43,590 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
824,542 | 831,299 | 1,041,108 | 1,011,255 | 1,151,964 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
358,336 | 357,775 | 556,436 | 514,367 | 642,697 |
 | I. Current liabilities |
|
|
354,417 | 354,425 | 553,655 | 512,156 | 640,682 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
66,760 | 87,313 | 181,040 | 248,873 | 265,187 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
108,544 | 159,889 | 249,931 | 188,688 | 219,284 |
 | 4. Advances from customers |
|
|
140,016 | 46,606 | 42,282 | 18,102 | 60,049 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,274 | 6,635 | 8,122 | 8,775 | 16,181 |
 | 6. Payables to employees |
|
|
4,853 | 4,733 | 13,261 | 5,235 | 6,759 |
 | 7. Short-term accrued expenses |
|
|
23,982 | 36,281 | 46,172 | 39,478 | 62,397 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
55 | | | | |
 | 11. Other short-term payables |
|
|
993 | 11,026 | 10,905 | 1,063 | 989 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,941 | 1,941 | 1,941 | 1,941 | 9,836 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,919 | 3,350 | 2,781 | 2,211 | 2,015 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,919 | 1,350 | 781 | 211 | 15 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
466,206 | 473,525 | 484,672 | 496,888 | 509,267 |
 | I. ShareHolder's equity |
|
|
466,206 | 473,525 | 484,672 | 496,888 | 509,267 |
 | 1. Owner's investment capital |
|
|
300,000 | 300,000 | 300,000 | 300,000 | 429,989 |
 | 2. Share capital surplus |
|
|
100,599 | 100,599 | 100,599 | 100,599 | 599 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
30,884 | 30,884 | 30,884 | 30,884 | 34,823 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
34,723 | 42,042 | 53,190 | 65,405 | 43,856 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
13,805 | 13,805 | 13,805 | 53,190 | 11,367 |
 | - Profit after tax undistributed this period |
|
|
20,918 | 28,237 | 39,384 | 12,216 | 32,490 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
824,542 | 831,299 | 1,041,108 | 1,011,255 | 1,151,964 |
There is no report.
|
|