|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
564,241 | 552,269 | 536,150 | 518,035 | 553,930 |
| I. Cash and cash equivalents |
|
|
39,082 | 59,453 | 26,865 | 9,014 | 70,769 |
| 1. Cash |
|
|
39,082 | 39,453 | 26,865 | 9,014 | 3,579 |
| 2. Cash equivalents |
|
|
| 20,000 | | | 67,190 |
| II. Short-term financial investments |
|
|
35,000 | | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
35,000 | | | | |
| III. Short-term receivables |
|
|
366,560 | 360,034 | 369,866 | 385,746 | 363,712 |
| 1. Short-term receivables of customers |
|
|
273,632 | 291,346 | 291,339 | 305,343 | 267,045 |
| 2. Prepayments to suppliers |
|
|
87,588 | 64,682 | 76,782 | 80,680 | 96,059 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
10,330 | 9,672 | 8,220 | 7,213 | 8,098 |
| 7. Provision for doubtful short-term receivables |
|
|
-4,990 | -5,667 | -6,476 | -7,490 | -7,490 |
| IV. Inventories |
|
|
91,013 | 91,235 | 87,043 | 81,113 | 76,307 |
| 1. Inventories |
|
|
93,095 | 94,073 | 89,881 | 82,457 | 77,650 |
| 2. Provision for decline in value of inventories |
|
|
-2,083 | -2,838 | -2,838 | -1,344 | -1,344 |
| V. Other current assets |
|
|
32,587 | 41,547 | 52,376 | 42,163 | 43,142 |
| 1. Short-term prepaid expenses |
|
|
2,573 | 1,322 | 4,221 | 3,656 | 3,092 |
| 2. Deductible VAT |
|
|
29,751 | 39,308 | 48,085 | 38,506 | 40,050 |
| 3. Taxes and the State Receivables |
|
|
263 | 917 | 70 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
636,803 | 743,155 | 859,837 | 917,071 | 952,551 |
| I. Long-term receivables |
|
|
4,451 | 4,451 | 4,451 | 4,451 | 4,451 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
4,451 | 4,451 | 4,451 | 4,451 | 4,451 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
127,726 | 124,048 | 121,666 | 117,123 | 112,651 |
| 1. Tangible fixed assets |
|
|
90,386 | 86,941 | 84,791 | 80,481 | 76,241 |
| - Cost |
|
|
368,392 | 369,626 | 371,366 | 371,191 | 371,191 |
| - Accumulated depreciation |
|
|
-278,007 | -282,686 | -286,575 | -290,710 | -294,950 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
37,340 | 37,108 | 36,875 | 36,642 | 36,410 |
| - Cost |
|
|
48,689 | 48,689 | 48,689 | 48,689 | 48,689 |
| - Accumulated depreciation |
|
|
-11,349 | -11,582 | -11,814 | -12,047 | -12,280 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
483,032 | 593,441 | 712,341 | 773,406 | 812,076 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
483,032 | 593,441 | 712,341 | 773,406 | 812,076 |
| IV. Long-term financial investments |
|
|
6,800 | 6,800 | 6,800 | 6,800 | 6,800 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
8,820 | 8,820 | 8,820 | 8,820 | 8,820 |
| 3. Other investments in equity instruments |
|
|
6,800 | 6,800 | 6,800 | 6,800 | 6,800 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-8,820 | -8,820 | -8,820 | -8,820 | -8,820 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
14,794 | 14,415 | 14,579 | 15,291 | 16,573 |
| 1. Long-term prepaid expenses |
|
|
14,794 | 14,415 | 14,579 | 15,291 | 16,573 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,201,044 | 1,295,424 | 1,395,987 | 1,435,107 | 1,506,480 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
492,058 | 584,387 | 664,266 | 687,495 | 749,895 |
| I. Current liabilities |
|
|
296,045 | 379,142 | 355,938 | 373,041 | 403,160 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
108,986 | 149,645 | 165,384 | 166,781 | 197,523 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
138,781 | 181,387 | 138,805 | 134,940 | 125,980 |
| 4. Advances from customers |
|
|
581 | 539 | 3,429 | 3,587 | 3,400 |
| 5. Taxes and other payables to the State Budget |
|
|
13,036 | 1,245 | 5,665 | 11,586 | 17,572 |
| 6. Payables to employees |
|
|
14,959 | 24,037 | 15,839 | 23,881 | 25,773 |
| 7. Short-term accrued expenses |
|
|
18,637 | 21,200 | 25,027 | 16,067 | 15,226 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
124 | 174 | 382 | 14,800 | 16,291 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
942 | 916 | 1,406 | 1,398 | 1,397 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
196,012 | 205,245 | 308,329 | 314,455 | 346,735 |
| 1. Long-term payables to sellers |
|
|
| | 102,686 | 104,710 | 102,155 |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
196,012 | 205,245 | 205,642 | 209,745 | 244,580 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
708,987 | 711,038 | 731,721 | 747,612 | 756,585 |
| I. ShareHolder's equity |
|
|
708,844 | 710,895 | 731,578 | 747,469 | 756,442 |
| 1. Owner's investment capital |
|
|
209,380 | 209,380 | 209,380 | 209,380 | 209,380 |
| 2. Share capital surplus |
|
|
181,170 | 181,170 | 181,170 | 181,170 | 181,170 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
242,728 | 242,728 | 304,136 | 304,136 | 304,136 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
75,566 | 77,618 | 36,893 | 52,783 | 61,757 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
244 | 244 | 14,900 | 14,900 | 244 |
| - Profit after tax undistributed this period |
|
|
75,323 | 77,374 | 21,992 | 37,883 | 61,513 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
143 | 143 | 143 | 143 | 143 |
| 1. Funding resources |
|
|
143 | 143 | 143 | 143 | 143 |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,201,044 | 1,295,424 | 1,395,987 | 1,435,107 | 1,506,480 |
There is no report.
|
|