|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,502,925 | 1,401,421 | 1,253,131 | 774,373 | 572,349 |
| I. Cash and cash equivalents |
|
|
6,889 | 6,343 | 869 | 843 | 3,990 |
| 1. Cash |
|
|
6,889 | 6,343 | 869 | 843 | 3,989 |
| 2. Cash equivalents |
|
|
| | | | 1 |
| II. Short-term financial investments |
|
|
45,460 | | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
45,460 | | | | |
| III. Short-term receivables |
|
|
531,005 | 521,099 | 311,984 | 230,772 | 90,303 |
| 1. Short-term receivables of customers |
|
|
376,317 | 381,738 | 300,804 | 298,877 | 289,443 |
| 2. Prepayments to suppliers |
|
|
68,449 | 172,352 | 41,445 | 33,516 | 16,628 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
113,431 | 158,602 | 56,927 | 16,910 | 21,294 |
| 7. Provision for doubtful short-term receivables |
|
|
-87,192 | -87,192 | -87,192 | -118,531 | -237,062 |
| IV. Inventories |
|
|
908,146 | 856,470 | 928,406 | 534,543 | 472,832 |
| 1. Inventories |
|
|
942,267 | 890,590 | 962,527 | 896,330 | 838,347 |
| 2. Provision for decline in value of inventories |
|
|
-34,121 | -34,121 | -34,121 | -361,786 | -365,516 |
| V. Other current assets |
|
|
11,426 | 17,599 | 11,872 | 8,215 | 5,225 |
| 1. Short-term prepaid expenses |
|
|
4,008 | 9,084 | 4,317 | 97 | 4,332 |
| 2. Deductible VAT |
|
|
7,320 | 8,515 | 7,370 | 7,933 | 893 |
| 3. Taxes and the State Receivables |
|
|
98 | | 185 | 185 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
630,340 | 773,121 | 483,750 | 620,448 | 570,122 |
| I. Long-term receivables |
|
|
-49,227 | 105,300 | 10,763 | 10,763 | 10,763 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
10,763 | 10,763 | 10,763 | 10,763 | 10,763 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
629,293 | 615,347 | 560,902 | 560,646 | 509,032 |
| 1. Tangible fixed assets |
|
|
400,619 | 392,214 | 377,060 | 377,060 | 351,054 |
| - Cost |
|
|
723,642 | 723,408 | 724,433 | 724,433 | 725,527 |
| - Accumulated depreciation |
|
|
-323,022 | -331,194 | -347,373 | -347,373 | -374,473 |
| 2. Fixed assets of financial leasing |
|
|
227,920 | 222,660 | 183,215 | 183,215 | 157,723 |
| - Cost |
|
|
281,567 | 281,567 | 242,741 | 242,741 | 242,741 |
| - Accumulated depreciation |
|
|
-53,647 | -58,907 | -59,526 | -59,526 | -85,018 |
| 3. Intangible fixed assets |
|
|
754 | 473 | 627 | 371 | 256 |
| - Cost |
|
|
3,015 | 3,015 | 3,015 | 3,015 | 3,015 |
| - Accumulated depreciation |
|
|
-2,260 | -2,542 | -2,387 | -2,644 | -2,759 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
36,596 | 38,989 | 39,413 | 36,870 | 38,165 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
36,596 | 38,989 | 39,413 | 36,870 | 38,165 |
| IV. Long-term financial investments |
|
|
| | -139,497 | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
13,677 | 13,485 | 12,169 | 12,169 | 12,162 |
| 1. Long-term prepaid expenses |
|
|
13,677 | 13,485 | 12,169 | 12,169 | 12,162 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,133,265 | 2,174,542 | 1,736,880 | 1,394,822 | 1,142,471 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,626,764 | 1,744,796 | 1,392,906 | 1,367,550 | 1,253,029 |
| I. Current liabilities |
|
|
1,266,226 | 1,487,884 | 979,475 | 954,120 | 885,652 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
908,053 | 1,022,897 | 758,925 | 733,570 | 736,072 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
103,256 | 61,708 | 61,110 | 61,110 | 33,217 |
| 4. Advances from customers |
|
|
204,177 | 176,237 | 46,435 | 46,435 | 46,292 |
| 5. Taxes and other payables to the State Budget |
|
|
9,308 | 8,119 | 10,467 | 10,467 | 7,957 |
| 6. Payables to employees |
|
|
2,994 | 2,634 | 614 | 614 | 254 |
| 7. Short-term accrued expenses |
|
|
13,805 | 25,638 | 25,638 | 25,638 | 44,909 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
9,228 | 175,246 | 60,881 | 60,881 | 1,546 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
15,404 | 15,404 | 15,404 | 15,404 | 15,404 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
360,538 | 256,912 | 413,430 | 413,430 | 367,377 |
| 1. Long-term payables to sellers |
|
|
1,208 | 1,208 | 1,208 | 1,208 | 1,208 |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
130 | 130 | 130 | 130 | 130 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
359,201 | 255,575 | 412,093 | 412,093 | 366,040 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
506,502 | 429,746 | 343,975 | 27,271 | -110,558 |
| I. ShareHolder's equity |
|
|
506,502 | 429,746 | 343,975 | 27,271 | -110,558 |
| 1. Owner's investment capital |
|
|
603,141 | 603,141 | 603,141 | 603,141 | 603,141 |
| 2. Share capital surplus |
|
|
492 | 492 | 492 | 492 | 492 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-20 | -20 | -20 | -20 | -20 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
41,543 | 41,543 | 41,543 | 41,543 | 41,543 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
23,104 | 23,104 | 23,104 | 23,104 | 23,104 |
| 11. After tax undistributed profit |
|
|
-161,759 | -238,515 | -324,285 | -640,989 | -778,818 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
18,695 | 18,695 | 12,634 | -588,077 | -6,499 |
| - Profit after tax undistributed this period |
|
|
-180,454 | -257,210 | -336,919 | -52,912 | -772,319 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,133,265 | 2,174,542 | 1,736,880 | 1,394,822 | 1,142,471 |
There is no report.
|
|