|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
53,579 | 53,546 | 54,440 | 43,969 | 44,874 |
 | I. Cash and cash equivalents |
|
|
5,252 | 7,654 | 9,222 | 8,140 | 936 |
 | 1. Cash |
|
|
5,252 | 7,654 | 9,222 | 3,140 | 936 |
 | 2. Cash equivalents |
|
|
| | | 5,000 | |
 | II. Short-term financial investments |
|
|
10,040 | 10,060 | 13,050 | 17,928 | 17,867 |
 | 1. Trading securities |
|
|
2,722 | | 749 | 1,686 | 1,687 |
 | 2. Provision for diminution in value of trading securities |
|
|
-682 | | | -120 | -120 |
 | 3. Investments holding until maturity |
|
|
8,000 | 10,060 | 12,302 | 16,362 | 16,300 |
 | III. Short-term receivables |
|
|
12,746 | 15,282 | 17,269 | 4,625 | 10,690 |
 | 1. Short-term receivables of customers |
|
|
12,606 | 15,100 | 17,108 | 4,215 | 10,320 |
 | 2. Prepayments to suppliers |
|
|
103 | 83 | 83 | 58 | 95 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
440 | 493 | 472 | 713 | 636 |
 | 7. Provision for doubtful short-term receivables |
|
|
-404 | -394 | -394 | -362 | -362 |
 | IV. Inventories |
|
|
24,481 | 19,381 | 14,090 | 12,346 | 14,288 |
 | 1. Inventories |
|
|
25,126 | 20,026 | 14,735 | 14,246 | 16,188 |
 | 2. Provision for decline in value of inventories |
|
|
-645 | -645 | -645 | -1,900 | -1,900 |
 | V. Other current assets |
|
|
1,060 | 1,169 | 809 | 930 | 1,093 |
 | 1. Short-term prepaid expenses |
|
|
911 | 1,159 | 805 | 804 | 1,066 |
 | 2. Deductible VAT |
|
|
6 | | | | |
 | 3. Taxes and the State Receivables |
|
|
142 | 10 | 4 | 127 | 27 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,502 | 4,841 | 4,823 | 3,852 | 3,954 |
 | I. Long-term receivables |
|
|
327 | 23 | 23 | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
327 | 23 | 23 | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,555 | 3,457 | 3,260 | 3,260 | 3,162 |
 | 1. Tangible fixed assets |
|
|
2,055 | 1,956 | 1,760 | 1,760 | 1,661 |
 | - Cost |
|
|
6,163 | 6,163 | 6,163 | 6,163 | 6,163 |
 | - Accumulated depreciation |
|
|
-4,108 | -4,207 | -4,403 | -4,403 | -4,502 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
 | - Cost |
|
|
1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
593 | 593 | 592 | 592 | 592 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
593 | 593 | 592 | 592 | 592 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
26 | 768 | 948 | | 200 |
 | 1. Long-term prepaid expenses |
|
|
26 | 768 | 948 | | 200 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
58,080 | 58,387 | 59,263 | 47,822 | 48,827 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
17,800 | 16,550 | 16,887 | 5,542 | 8,461 |
 | I. Current liabilities |
|
|
17,791 | 16,541 | 16,878 | 5,536 | 8,455 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
13,590 | 9,433 | 7,101 | 2,756 | 6,635 |
 | 4. Advances from customers |
|
|
271 | 248 | 235 | 586 | 126 |
 | 5. Taxes and other payables to the State Budget |
|
|
116 | 358 | 129 | 37 | 79 |
 | 6. Payables to employees |
|
|
502 | 2,893 | 2,799 | 1,302 | 152 |
 | 7. Short-term accrued expenses |
|
|
| 620 | 1,868 | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,303 | 2,987 | 4,745 | 855 | 1,524 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
9 | 1 | 1 | 1 | -61 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
9 | 9 | 9 | 6 | 6 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
9 | 9 | 9 | 6 | 6 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
40,280 | 41,837 | 42,376 | 42,279 | 40,366 |
 | I. ShareHolder's equity |
|
|
40,280 | 41,837 | 42,376 | 42,279 | 40,366 |
 | 1. Owner's investment capital |
|
|
19,257 | 19,257 | 19,257 | 19,257 | 19,257 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,860 | 2,860 | 2,860 | 2,860 | 2,860 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
3,271 | 3,271 | 3,271 | 3,271 | 3,271 |
 | 11. After tax undistributed profit |
|
|
14,892 | 16,449 | 16,988 | 16,892 | 14,978 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
14,193 | 14,193 | 14,193 | 14,193 | 14,581 |
 | - Profit after tax undistributed this period |
|
|
699 | 2,256 | 2,795 | 2,698 | 397 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
58,080 | 58,387 | 59,263 | 47,822 | 48,827 |
There is no report.
|
|