|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
54,440 | 43,969 | 44,874 | 55,699 | 57,825 |
 | I. Cash and cash equivalents |
|
|
9,222 | 8,140 | 936 | 3,257 | 2,356 |
 | 1. Cash |
|
|
9,222 | 3,140 | 936 | 3,257 | 2,356 |
 | 2. Cash equivalents |
|
|
| 5,000 | | | |
 | II. Short-term financial investments |
|
|
13,050 | 17,928 | 17,867 | 16,510 | 17,851 |
 | 1. Trading securities |
|
|
749 | 1,686 | 1,687 | 1,687 | 1,078 |
 | 2. Provision for diminution in value of trading securities |
|
|
| -120 | -120 | -231 | -227 |
 | 3. Investments holding until maturity |
|
|
12,302 | 16,362 | 16,300 | 15,054 | 17,000 |
 | III. Short-term receivables |
|
|
17,269 | 4,625 | 10,690 | 17,740 | 24,200 |
 | 1. Short-term receivables of customers |
|
|
17,108 | 4,215 | 10,320 | 17,122 | 21,915 |
 | 2. Prepayments to suppliers |
|
|
83 | 58 | 95 | 573 | 2,327 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
472 | 713 | 636 | 412 | 326 |
 | 7. Provision for doubtful short-term receivables |
|
|
-394 | -362 | -362 | -367 | -367 |
 | IV. Inventories |
|
|
14,090 | 12,346 | 14,288 | 17,142 | 12,142 |
 | 1. Inventories |
|
|
14,735 | 14,246 | 16,188 | 19,052 | 14,053 |
 | 2. Provision for decline in value of inventories |
|
|
-645 | -1,900 | -1,900 | -1,911 | -1,911 |
 | V. Other current assets |
|
|
809 | 930 | 1,093 | 1,050 | 1,276 |
 | 1. Short-term prepaid expenses |
|
|
805 | 804 | 1,066 | 897 | 789 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
4 | 127 | 27 | 26 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 128 | 488 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,823 | 3,852 | 3,954 | 3,816 | 3,645 |
 | I. Long-term receivables |
|
|
23 | | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
23 | | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,260 | 3,260 | 3,162 | 3,063 | 3,018 |
 | 1. Tangible fixed assets |
|
|
1,760 | 1,760 | 1,661 | 1,563 | 1,518 |
 | - Cost |
|
|
6,163 | 6,163 | 6,163 | 6,163 | 6,218 |
 | - Accumulated depreciation |
|
|
-4,403 | -4,403 | -4,502 | -4,600 | -4,700 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
 | - Cost |
|
|
1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
592 | 592 | 592 | 592 | 592 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
592 | 592 | 592 | 592 | 592 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
948 | | 200 | 161 | 35 |
 | 1. Long-term prepaid expenses |
|
|
948 | | 200 | 161 | 35 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
59,263 | 47,822 | 48,827 | 59,516 | 61,471 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
16,887 | 5,542 | 8,461 | 18,750 | 19,617 |
 | I. Current liabilities |
|
|
16,878 | 5,536 | 8,455 | 18,744 | 19,611 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,101 | 2,756 | 6,635 | 14,371 | 9,770 |
 | 4. Advances from customers |
|
|
235 | 586 | 126 | 137 | 174 |
 | 5. Taxes and other payables to the State Budget |
|
|
129 | 37 | 79 | 319 | 276 |
 | 6. Payables to employees |
|
|
2,799 | 1,302 | 152 | 1,872 | 2,605 |
 | 7. Short-term accrued expenses |
|
|
1,868 | | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 128 | 488 |
 | 11. Other short-term payables |
|
|
4,745 | 855 | 1,524 | 1,742 | 6,176 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1 | 1 | -61 | 176 | 121 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
9 | 6 | 6 | 6 | 6 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
9 | 6 | 6 | 6 | 6 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
42,376 | 42,279 | 40,366 | 40,766 | 41,854 |
 | I. ShareHolder's equity |
|
|
42,376 | 42,279 | 40,366 | 40,766 | 41,854 |
 | 1. Owner's investment capital |
|
|
19,257 | 19,257 | 19,257 | 19,257 | 19,257 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,860 | 2,860 | 2,860 | 2,860 | 2,860 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
3,271 | 3,271 | 3,271 | 3,271 | 3,271 |
 | 11. After tax undistributed profit |
|
|
16,988 | 16,892 | 14,978 | 15,378 | 16,466 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
14,193 | 14,193 | 14,581 | 13,625 | 13,625 |
 | - Profit after tax undistributed this period |
|
|
2,795 | 2,698 | 397 | 1,753 | 2,841 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
59,263 | 47,822 | 48,827 | 59,516 | 61,471 |
There is no report.
|
|