|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
36,108 | 37,881 | 46,228 | 51,133 | 46,484 |
 | I. Cash and cash equivalents |
|
|
4,592 | 865 | 2,234 | 6,400 | 4,947 |
 | 1. Cash |
|
|
4,592 | 865 | 2,234 | 6,400 | 4,947 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
6,066 | 5,604 | 5,334 | 6,773 | 14,449 |
 | 1. Trading securities |
|
|
5,694 | 5,232 | 5,362 | 5,362 | 5,658 |
 | 2. Provision for diminution in value of trading securities |
|
|
-1,628 | -1,628 | -28 | -589 | -1,209 |
 | 3. Investments holding until maturity |
|
|
2,000 | 2,000 | | 2,000 | 10,000 |
 | III. Short-term receivables |
|
|
6,680 | 6,251 | 17,801 | 20,992 | 7,414 |
 | 1. Short-term receivables of customers |
|
|
6,867 | 6,810 | 18,110 | 21,246 | 6,984 |
 | 2. Prepayments to suppliers |
|
|
81 | 29 | 65 | 5 | 334 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
509 | 189 | 517 | 632 | 500 |
 | 7. Provision for doubtful short-term receivables |
|
|
-777 | -777 | -891 | -891 | -404 |
 | IV. Inventories |
|
|
17,558 | 22,625 | 19,782 | 15,987 | 18,632 |
 | 1. Inventories |
|
|
18,046 | 23,113 | 20,270 | 16,475 | 19,276 |
 | 2. Provision for decline in value of inventories |
|
|
-488 | -488 | -488 | -488 | -645 |
 | V. Other current assets |
|
|
1,212 | 2,536 | 1,077 | 981 | 1,042 |
 | 1. Short-term prepaid expenses |
|
|
1,055 | 2,140 | 1,006 | 953 | 915 |
 | 2. Deductible VAT |
|
|
| 25 | | | |
 | 3. Taxes and the State Receivables |
|
|
157 | 371 | 71 | 27 | 127 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
13,111 | 12,304 | 12,933 | 12,298 | 4,287 |
 | I. Long-term receivables |
|
|
| 28 | 28 | 28 | 28 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 28 | 28 | 28 | 28 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
12,272 | 4,068 | 11,954 | 11,665 | 3,654 |
 | 1. Tangible fixed assets |
|
|
3,944 | 2,568 | 3,626 | 3,336 | 2,153 |
 | - Cost |
|
|
7,598 | 6,163 | 7,598 | 7,598 | 6,163 |
 | - Accumulated depreciation |
|
|
-3,655 | -3,595 | -3,973 | -4,262 | -4,010 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
8,328 | 1,500 | 8,328 | 8,328 | 1,500 |
 | - Cost |
|
|
8,328 | 1,500 | 8,328 | 8,328 | 1,500 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| 8,040 | | | |
 | - Cost |
|
|
| 8,040 | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
593 | 593 | 593 | 593 | 593 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
593 | 593 | 593 | 593 | 593 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
246 | -426 | 358 | 12 | 12 |
 | 1. Long-term prepaid expenses |
|
|
218 | -426 | 358 | 12 | 12 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
28 | | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
49,219 | 50,185 | 59,162 | 63,431 | 50,771 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
7,547 | 8,403 | 18,077 | 21,273 | 8,879 |
 | I. Current liabilities |
|
|
7,518 | 8,394 | 18,068 | 21,264 | 8,870 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,485 | 7,995 | 11,551 | 12,057 | 6,399 |
 | 4. Advances from customers |
|
|
128 | 81 | 41 | 129 | 175 |
 | 5. Taxes and other payables to the State Budget |
|
|
40 | 8 | 492 | 282 | 194 |
 | 6. Payables to employees |
|
|
1,163 | 6 | 2,696 | 3,679 | 1,165 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,221 | 108 | 2,882 | 4,513 | 577 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
480 | 198 | 406 | 604 | 360 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
29 | 9 | 9 | 9 | 9 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
29 | 9 | 9 | 9 | 9 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
41,673 | 41,781 | 41,085 | 42,158 | 41,892 |
 | I. ShareHolder's equity |
|
|
41,673 | 41,781 | 41,085 | 42,158 | 41,892 |
 | 1. Owner's investment capital |
|
|
19,257 | 19,257 | 19,257 | 19,257 | 19,257 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,860 | 2,860 | 2,860 | 2,860 | 2,860 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
3,113 | 3,113 | 3,221 | 3,288 | 3,271 |
 | 11. After tax undistributed profit |
|
|
16,443 | 16,552 | 15,748 | 16,754 | 16,504 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
14,049 | 16,441 | 14,130 | 14,130 | 14,130 |
 | - Profit after tax undistributed this period |
|
|
2,393 | 111 | 1,617 | 2,623 | 2,374 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
49,219 | 50,185 | 59,162 | 63,431 | 50,771 |
There is no report.
|
|