|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
48,112 | 36,108 | 37,881 | 46,228 | 51,133 |
| I. Cash and cash equivalents |
|
|
10,057 | 4,592 | 865 | 2,234 | 6,400 |
| 1. Cash |
|
|
6,057 | 4,592 | 865 | 2,234 | 6,400 |
| 2. Cash equivalents |
|
|
4,000 | | | | |
| II. Short-term financial investments |
|
|
2,700 | 6,066 | 5,604 | 5,334 | 6,773 |
| 1. Trading securities |
|
|
5,694 | 5,694 | 5,232 | 5,362 | 5,362 |
| 2. Provision for diminution in value of trading securities |
|
|
-2,995 | -1,628 | -1,628 | -28 | -589 |
| 3. Investments holding until maturity |
|
|
| 2,000 | 2,000 | | 2,000 |
| III. Short-term receivables |
|
|
18,555 | 6,680 | 6,251 | 17,801 | 20,992 |
| 1. Short-term receivables of customers |
|
|
18,947 | 6,867 | 6,810 | 18,110 | 21,246 |
| 2. Prepayments to suppliers |
|
|
80 | 81 | 29 | 65 | 5 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
408 | 509 | 189 | 517 | 632 |
| 7. Provision for doubtful short-term receivables |
|
|
-880 | -777 | -777 | -891 | -891 |
| IV. Inventories |
|
|
15,356 | 17,558 | 22,625 | 19,782 | 15,987 |
| 1. Inventories |
|
|
16,022 | 18,046 | 23,113 | 20,270 | 16,475 |
| 2. Provision for decline in value of inventories |
|
|
-667 | -488 | -488 | -488 | -488 |
| V. Other current assets |
|
|
1,444 | 1,212 | 2,536 | 1,077 | 981 |
| 1. Short-term prepaid expenses |
|
|
1,130 | 1,055 | 2,140 | 1,006 | 953 |
| 2. Deductible VAT |
|
|
| | 25 | | |
| 3. Taxes and the State Receivables |
|
|
314 | 157 | 371 | 71 | 27 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
13,264 | 13,111 | 12,304 | 12,933 | 12,298 |
| I. Long-term receivables |
|
|
| | 28 | 28 | 28 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | 28 | 28 | 28 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
12,272 | 12,272 | 4,068 | 11,954 | 11,665 |
| 1. Tangible fixed assets |
|
|
3,944 | 3,944 | 2,568 | 3,626 | 3,336 |
| - Cost |
|
|
7,598 | 7,598 | 6,163 | 7,598 | 7,598 |
| - Accumulated depreciation |
|
|
-3,655 | -3,655 | -3,595 | -3,973 | -4,262 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
8,328 | 8,328 | 1,500 | 8,328 | 8,328 |
| - Cost |
|
|
8,328 | 8,328 | 1,500 | 8,328 | 8,328 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | 8,040 | | |
| - Cost |
|
|
| | 8,040 | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
593 | 593 | 593 | 593 | 593 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
593 | 593 | 593 | 593 | 593 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
399 | 246 | -426 | 358 | 12 |
| 1. Long-term prepaid expenses |
|
|
399 | 218 | -426 | 358 | 12 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| 28 | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
61,376 | 49,219 | 50,185 | 59,162 | 63,431 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
19,470 | 7,547 | 8,403 | 18,077 | 21,273 |
| I. Current liabilities |
|
|
19,461 | 7,518 | 8,394 | 18,068 | 21,264 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
7,962 | 2,485 | 7,995 | 11,551 | 12,057 |
| 4. Advances from customers |
|
|
836 | 128 | 81 | 41 | 129 |
| 5. Taxes and other payables to the State Budget |
|
|
614 | 40 | 8 | 492 | 282 |
| 6. Payables to employees |
|
|
2,388 | 1,163 | 6 | 2,696 | 3,679 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
7,014 | 3,221 | 108 | 2,882 | 4,513 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
647 | 480 | 198 | 406 | 604 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
9 | 29 | 9 | 9 | 9 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
9 | 29 | 9 | 9 | 9 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
41,905 | 41,673 | 41,781 | 41,085 | 42,158 |
| I. ShareHolder's equity |
|
|
41,905 | 41,673 | 41,781 | 41,085 | 42,158 |
| 1. Owner's investment capital |
|
|
19,257 | 19,257 | 19,257 | 19,257 | 19,257 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,860 | 2,860 | 2,860 | 2,860 | 2,860 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
3,128 | 3,113 | 3,113 | 3,221 | 3,288 |
| 11. After tax undistributed profit |
|
|
16,661 | 16,443 | 16,552 | 15,748 | 16,754 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
14,049 | 14,049 | 16,441 | 14,130 | 14,130 |
| - Profit after tax undistributed this period |
|
|
2,612 | 2,393 | 111 | 1,617 | 2,623 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
61,376 | 49,219 | 50,185 | 59,162 | 63,431 |
There is no report.
|
|