|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
53,791 | 43,867 | 47,065 | 44,407 | 34,521 |
 | I. Cash and cash equivalents |
|
|
1,230 | 1,696 | 2,535 | 2,134 | 2,432 |
 | 1. Cash |
|
|
1,230 | 1,696 | 2,535 | 2,134 | 2,432 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | 1,000 |
 | 1. Trading securities |
|
|
36 | 36 | 36 | 36 | 36 |
 | 2. Provision for diminution in value of trading securities |
|
|
-36 | -36 | -36 | -36 | -36 |
 | 3. Investments holding until maturity |
|
|
| | | | 1,000 |
 | III. Short-term receivables |
|
|
42,020 | 29,697 | 20,289 | 16,855 | 20,597 |
 | 1. Short-term receivables of customers |
|
|
35,226 | 29,924 | 19,094 | 18,340 | 22,983 |
 | 2. Prepayments to suppliers |
|
|
3,904 | 3,945 | 3,945 | 3,904 | 3,905 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 1,000 | | | |
 | 6. Other short-term receivables |
|
|
2,889 | 1,731 | 1,383 | 1,556 | 655 |
 | 7. Provision for doubtful short-term receivables |
|
|
| -6,903 | -4,132 | -6,945 | -6,945 |
 | IV. Inventories |
|
|
9,775 | 11,690 | 23,203 | 23,237 | 9,545 |
 | 1. Inventories |
|
|
9,775 | 11,690 | 23,203 | 23,237 | 9,545 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
767 | 784 | 1,038 | 2,181 | 947 |
 | 1. Short-term prepaid expenses |
|
|
| | 123 | 1,230 | 77 |
 | 2. Deductible VAT |
|
|
764 | 784 | 914 | 947 | 866 |
 | 3. Taxes and the State Receivables |
|
|
3 | | | 4 | 4 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
414,010 | 422,691 | 420,665 | 412,681 | 428,429 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
7,724 | 7,228 | 6,753 | 6,277 | 5,802 |
 | 1. Tangible fixed assets |
|
|
5,068 | 4,841 | 4,635 | 4,429 | 4,223 |
 | - Cost |
|
|
7,157 | 7,198 | 7,198 | 7,198 | 7,198 |
 | - Accumulated depreciation |
|
|
-2,090 | -2,357 | -2,563 | -2,769 | -2,975 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,656 | 2,387 | 2,117 | 1,848 | 1,578 |
 | - Cost |
|
|
6,160 | 6,160 | 6,160 | 6,160 | 6,160 |
 | - Accumulated depreciation |
|
|
-3,504 | -3,773 | -4,043 | -4,312 | -4,582 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
9,463 | 9,450 | 399 | 399 | 9,450 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
9,463 | 9,450 | 399 | 399 | 9,450 |
 | IV. Long-term financial investments |
|
|
395,488 | 404,697 | 412,217 | 405,958 | 411,919 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
365,988 | 375,388 | 385,359 | 382,468 | 382,843 |
 | 3. Other investments in equity instruments |
|
|
29,500 | 29,500 | 29,500 | 29,500 | 29,500 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| -191 | -2,642 | -6,010 | -424 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,335 | 1,315 | 1,297 | 48 | 1,258 |
 | 1. Long-term prepaid expenses |
|
|
1,335 | 1,315 | 1,297 | 48 | 1,258 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
467,801 | 466,558 | 467,730 | 457,088 | 462,950 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
58,130 | 65,681 | 67,062 | 67,434 | 68,631 |
 | I. Current liabilities |
|
|
58,130 | 65,681 | 67,062 | 67,434 | 68,631 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
20,000 | 43,739 | 2,860 | 50,361 | 49,599 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,864 | 17,554 | 14,675 | 12,012 | 11,521 |
 | 4. Advances from customers |
|
|
53 | 1,348 | 2,048 | 2,048 | 2,060 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,299 | 933 | 1,037 | 902 | 1,000 |
 | 6. Payables to employees |
|
|
336 | 515 | 680 | 298 | 618 |
 | 7. Short-term accrued expenses |
|
|
175 | 854 | 55 | 1,037 | 2,368 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
34,358 | 692 | 45,662 | 733 | 1,421 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
45 | 45 | 45 | 45 | 45 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
409,671 | 400,877 | 400,669 | 389,654 | 394,319 |
 | I. ShareHolder's equity |
|
|
409,671 | 400,877 | 400,669 | 389,654 | 394,319 |
 | 1. Owner's investment capital |
|
|
297,000 | 297,000 | 297,000 | 297,000 | 297,000 |
 | 2. Share capital surplus |
|
|
18,919 | 18,919 | 18,919 | 18,919 | 18,919 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | 9,818 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
196 | 196 | 196 | 196 | 196 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
83,551 | 74,766 | 74,637 | 63,925 | 68,386 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
85,377 | 78,426 | 79,955 | 75,066 | 69,607 |
 | - Profit after tax undistributed this period |
|
|
-1,826 | -3,660 | -5,318 | -11,141 | -1,221 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
10,006 | 9,996 | 9,917 | 9,614 | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
467,801 | 466,558 | 467,730 | 457,088 | 462,950 |
There is no report.
|
|