|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
556,374 | 559,835 | 637,155 | 526,196 | 642,402 |
 | I. Cash and cash equivalents |
|
|
6,954 | 6,038 | 7,497 | 6,653 | 6,462 |
 | 1. Cash |
|
|
6,954 | 6,038 | 7,497 | 6,653 | 6,462 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
320,427 | 332,152 | 304,800 | 332,676 | 317,546 |
 | 1. Short-term receivables of customers |
|
|
331,418 | 342,687 | 317,286 | 345,945 | 332,269 |
 | 2. Prepayments to suppliers |
|
|
1,131 | 2,045 | 146 | 146 | 146 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
22,038 | 21,688 | 21,574 | 22,477 | 21,044 |
 | 7. Provision for doubtful short-term receivables |
|
|
-34,160 | -34,268 | -34,206 | -35,892 | -35,912 |
 | IV. Inventories |
|
|
215,179 | 211,085 | 315,881 | 172,433 | 303,464 |
 | 1. Inventories |
|
|
219,439 | 215,271 | 320,161 | 176,752 | 307,783 |
 | 2. Provision for decline in value of inventories |
|
|
-4,260 | -4,186 | -4,280 | -4,319 | -4,319 |
 | V. Other current assets |
|
|
13,814 | 10,560 | 8,977 | 14,435 | 14,930 |
 | 1. Short-term prepaid expenses |
|
|
13,764 | 10,449 | 4,788 | 14,086 | 10,009 |
 | 2. Deductible VAT |
|
|
50 | 111 | 3,472 | | 4,570 |
 | 3. Taxes and the State Receivables |
|
|
| | 718 | 348 | 351 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
98,967 | 93,078 | 97,223 | 91,672 | 83,588 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
78,453 | 72,564 | 74,818 | 73,865 | 67,227 |
 | 1. Tangible fixed assets |
|
|
78,453 | 72,564 | 74,818 | 73,865 | 67,227 |
 | - Cost |
|
|
613,534 | 613,534 | 623,294 | 625,260 | 625,326 |
 | - Accumulated depreciation |
|
|
-535,081 | -540,970 | -548,475 | -551,396 | -558,099 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
2,228 | 2,228 | 2,228 | 2,228 | 2,228 |
 | - Accumulated depreciation |
|
|
-2,228 | -2,228 | -2,228 | -2,228 | -2,228 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | 1,074 | 1,074 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | 1,074 | 1,074 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
20,514 | 20,514 | 22,404 | 16,733 | 15,287 |
 | 1. Long-term prepaid expenses |
|
|
20,395 | 20,396 | 22,404 | 16,733 | 15,287 |
 | 2. Deferred income tax assets |
|
|
118 | 118 | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
655,340 | 652,914 | 734,378 | 617,868 | 725,990 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
592,161 | 585,405 | 662,638 | 539,938 | 655,670 |
 | I. Current liabilities |
|
|
579,372 | 574,329 | 648,091 | 524,747 | 641,827 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
9,051 | 16,376 | 34,469 | 61,289 | 5,936 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
499,022 | 486,978 | 444,994 | 358,543 | 517,373 |
 | 4. Advances from customers |
|
|
| 28 | 6,655 | 3,291 | 5,836 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,959 | 4,608 | 898 | 4,578 | 1,113 |
 | 6. Payables to employees |
|
|
21,120 | 22,168 | 43,015 | 10,623 | 20,787 |
 | 7. Short-term accrued expenses |
|
|
1,038 | 657 | 53 | 3 | 4,567 |
 | 8. Short-term intercompany payables |
|
|
715 | | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
837 | 703 | 79,730 | 50,788 | 50,638 |
 | 12. Provision for short term payables |
|
|
39,172 | 37,568 | 36,569 | 35,526 | 31,650 |
 | 13. Bonus and welfare fund |
|
|
6,458 | 5,243 | 1,707 | 106 | 3,928 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
12,789 | 11,076 | 14,547 | 15,191 | 13,843 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
12,789 | 11,076 | 14,547 | 15,191 | 13,843 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
63,180 | 67,509 | 71,740 | 77,930 | 70,320 |
 | I. ShareHolder's equity |
|
|
62,734 | 67,418 | 71,649 | 77,930 | 70,320 |
 | 1. Owner's investment capital |
|
|
46,974 | 46,974 | 46,974 | 46,974 | 46,974 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,583 | 6,583 | 6,583 | 6,583 | 11,588 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
9,177 | 13,861 | 18,092 | 24,373 | 11,759 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,736 | 1,736 | 1,736 | 18,417 | 1,736 |
 | - Profit after tax undistributed this period |
|
|
7,441 | 12,125 | 16,356 | 5,956 | 10,023 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
446 | 91 | 91 | | |
 | 1. Funding resources |
|
|
446 | 91 | 91 | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
655,340 | 652,914 | 734,378 | 617,868 | 725,990 |
There is no report.
|
|