|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
559,835 | 637,155 | 526,196 | 642,406 | 693,645 |
 | I. Cash and cash equivalents |
|
|
6,038 | 7,497 | 6,653 | 6,462 | 16,564 |
 | 1. Cash |
|
|
6,038 | 7,497 | 6,653 | 6,462 | 16,564 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
332,152 | 304,800 | 332,676 | 317,553 | 284,279 |
 | 1. Short-term receivables of customers |
|
|
342,687 | 317,286 | 345,945 | 332,269 | 298,143 |
 | 2. Prepayments to suppliers |
|
|
2,045 | 146 | 146 | 146 | 547 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
21,688 | 21,574 | 22,477 | 21,045 | 21,364 |
 | 7. Provision for doubtful short-term receivables |
|
|
-34,268 | -34,206 | -35,892 | -35,907 | -35,775 |
 | IV. Inventories |
|
|
211,085 | 315,881 | 172,433 | 303,461 | 377,752 |
 | 1. Inventories |
|
|
215,271 | 320,161 | 176,752 | 307,780 | 381,962 |
 | 2. Provision for decline in value of inventories |
|
|
-4,186 | -4,280 | -4,319 | -4,319 | -4,210 |
 | V. Other current assets |
|
|
10,560 | 8,977 | 14,435 | 14,930 | 15,050 |
 | 1. Short-term prepaid expenses |
|
|
10,449 | 4,788 | 14,086 | 10,009 | 11,412 |
 | 2. Deductible VAT |
|
|
111 | 3,472 | | 4,570 | 3,509 |
 | 3. Taxes and the State Receivables |
|
|
| 718 | 348 | 351 | 129 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
93,078 | 97,223 | 91,672 | 83,588 | 79,576 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
72,564 | 74,818 | 73,865 | 67,227 | 67,051 |
 | 1. Tangible fixed assets |
|
|
72,564 | 74,818 | 73,865 | 67,227 | 67,051 |
 | - Cost |
|
|
613,534 | 623,294 | 625,260 | 625,326 | 629,141 |
 | - Accumulated depreciation |
|
|
-540,970 | -548,475 | -551,396 | -558,099 | -562,090 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
2,228 | 2,228 | 2,228 | 2,228 | 2,228 |
 | - Accumulated depreciation |
|
|
-2,228 | -2,228 | -2,228 | -2,228 | -2,228 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | 1,074 | 1,074 | 1,903 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 1,074 | 1,074 | 1,903 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
20,514 | 22,404 | 16,733 | 15,287 | 10,622 |
 | 1. Long-term prepaid expenses |
|
|
20,396 | 22,404 | 16,733 | 15,287 | 10,622 |
 | 2. Deferred income tax assets |
|
|
118 | | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
652,914 | 734,378 | 617,868 | 725,994 | 773,221 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
585,405 | 662,638 | 539,938 | 655,645 | 698,111 |
 | I. Current liabilities |
|
|
574,329 | 648,091 | 524,747 | 641,802 | 679,952 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
16,376 | 34,469 | 61,289 | 5,936 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
486,978 | 444,994 | 358,543 | 517,373 | 527,994 |
 | 4. Advances from customers |
|
|
28 | 6,655 | 3,291 | 5,836 | 12,694 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,608 | 898 | 4,578 | 1,120 | 1,735 |
 | 6. Payables to employees |
|
|
22,168 | 43,015 | 10,623 | 20,787 | 34,242 |
 | 7. Short-term accrued expenses |
|
|
657 | 53 | 3 | 4,567 | 140 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
703 | 79,730 | 50,788 | 50,606 | 54,068 |
 | 12. Provision for short term payables |
|
|
37,568 | 36,569 | 35,526 | 31,650 | 46,168 |
 | 13. Bonus and welfare fund |
|
|
5,243 | 1,707 | 106 | 3,928 | 2,912 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
11,076 | 14,547 | 15,191 | 13,843 | 18,159 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
11,076 | 14,547 | 15,191 | 13,843 | 18,159 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
67,509 | 71,740 | 77,930 | 70,349 | 75,110 |
 | I. ShareHolder's equity |
|
|
67,418 | 71,649 | 77,930 | 70,349 | 75,110 |
 | 1. Owner's investment capital |
|
|
46,974 | 46,974 | 46,974 | 46,974 | 46,974 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,583 | 6,583 | 6,583 | 11,588 | 11,588 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
13,861 | 18,092 | 24,373 | 11,788 | 16,549 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,736 | 1,736 | 18,417 | 1,736 | 1,736 |
 | - Profit after tax undistributed this period |
|
|
12,125 | 16,356 | 5,956 | 10,052 | 14,813 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
91 | 91 | | | |
 | 1. Funding resources |
|
|
91 | 91 | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
652,914 | 734,378 | 617,868 | 725,994 | 773,221 |
There is no report.
|
|