|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
584,805 | 556,374 | 559,835 | 637,155 | 526,196 |
 | I. Cash and cash equivalents |
|
|
3,897 | 6,954 | 6,038 | 7,497 | 6,653 |
 | 1. Cash |
|
|
3,897 | 6,954 | 6,038 | 7,497 | 6,653 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
389,676 | 320,427 | 332,152 | 304,800 | 332,676 |
 | 1. Short-term receivables of customers |
|
|
399,018 | 331,418 | 342,687 | 317,286 | 345,945 |
 | 2. Prepayments to suppliers |
|
|
156 | 1,131 | 2,045 | 146 | 146 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
24,442 | 22,038 | 21,688 | 21,574 | 22,477 |
 | 7. Provision for doubtful short-term receivables |
|
|
-33,939 | -34,160 | -34,268 | -34,206 | -35,892 |
 | IV. Inventories |
|
|
170,415 | 215,179 | 211,085 | 315,881 | 172,433 |
 | 1. Inventories |
|
|
174,705 | 219,439 | 215,271 | 320,161 | 176,752 |
 | 2. Provision for decline in value of inventories |
|
|
-4,290 | -4,260 | -4,186 | -4,280 | -4,319 |
 | V. Other current assets |
|
|
20,817 | 13,814 | 10,560 | 8,977 | 14,435 |
 | 1. Short-term prepaid expenses |
|
|
20,253 | 13,764 | 10,449 | 4,788 | 14,086 |
 | 2. Deductible VAT |
|
|
564 | 50 | 111 | 3,472 | |
 | 3. Taxes and the State Receivables |
|
|
| | | 718 | 348 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
109,685 | 98,967 | 93,078 | 97,223 | 91,672 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
88,255 | 78,453 | 72,564 | 74,818 | 73,865 |
 | 1. Tangible fixed assets |
|
|
88,255 | 78,453 | 72,564 | 74,818 | 73,865 |
 | - Cost |
|
|
616,436 | 613,534 | 613,534 | 623,294 | 625,260 |
 | - Accumulated depreciation |
|
|
-528,181 | -535,081 | -540,970 | -548,475 | -551,396 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
2,228 | 2,228 | 2,228 | 2,228 | 2,228 |
 | - Accumulated depreciation |
|
|
-2,228 | -2,228 | -2,228 | -2,228 | -2,228 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | 1,074 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | 1,074 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
21,430 | 20,514 | 20,514 | 22,404 | 16,733 |
 | 1. Long-term prepaid expenses |
|
|
21,311 | 20,395 | 20,396 | 22,404 | 16,733 |
 | 2. Deferred income tax assets |
|
|
118 | 118 | 118 | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
694,490 | 655,340 | 652,914 | 734,378 | 617,868 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
622,214 | 592,161 | 585,405 | 662,638 | 539,938 |
 | I. Current liabilities |
|
|
607,213 | 579,372 | 574,329 | 648,091 | 524,747 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
34,051 | 9,051 | 16,376 | 34,469 | 61,289 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
520,753 | 499,022 | 486,978 | 444,994 | 358,543 |
 | 4. Advances from customers |
|
|
56 | | 28 | 6,655 | 3,291 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,967 | 1,959 | 4,608 | 898 | 4,578 |
 | 6. Payables to employees |
|
|
10,206 | 21,120 | 22,168 | 43,015 | 10,623 |
 | 7. Short-term accrued expenses |
|
|
141 | 1,038 | 657 | 53 | 3 |
 | 8. Short-term intercompany payables |
|
|
| 715 | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
821 | 837 | 703 | 79,730 | 50,788 |
 | 12. Provision for short term payables |
|
|
39,056 | 39,172 | 37,568 | 36,569 | 35,526 |
 | 13. Bonus and welfare fund |
|
|
161 | 6,458 | 5,243 | 1,707 | 106 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
15,001 | 12,789 | 11,076 | 14,547 | 15,191 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
15,001 | 12,789 | 11,076 | 14,547 | 15,191 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
72,276 | 63,180 | 67,509 | 71,740 | 77,930 |
 | I. ShareHolder's equity |
|
|
72,276 | 62,734 | 67,418 | 71,649 | 77,930 |
 | 1. Owner's investment capital |
|
|
46,974 | 46,974 | 46,974 | 46,974 | 46,974 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,583 | 6,583 | 6,583 | 6,583 | 6,583 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
18,719 | 9,177 | 13,861 | 18,092 | 24,373 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
15,046 | 1,736 | 1,736 | 1,736 | 18,417 |
 | - Profit after tax undistributed this period |
|
|
3,673 | 7,441 | 12,125 | 16,356 | 5,956 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| 446 | 91 | 91 | |
 | 1. Funding resources |
|
|
| 446 | 91 | 91 | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
694,490 | 655,340 | 652,914 | 734,378 | 617,868 |
There is no report.
|
|