|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
538,355 | 585,582 | 611,672 | 573,159 | 615,467 |
 | I. Cash and cash equivalents |
|
|
6,164 | 2,613 | 4,572 | 10,241 | 7,621 |
 | 1. Cash |
|
|
6,164 | 2,613 | 4,572 | 10,241 | 7,621 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
272,423 | 314,536 | 348,609 | 323,237 | 364,251 |
 | 1. Short-term receivables of customers |
|
|
280,798 | 322,476 | 360,261 | 330,021 | 371,202 |
 | 2. Prepayments to suppliers |
|
|
3,414 | 2,314 | 146 | 5,342 | 4,344 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
21,166 | 22,923 | 21,621 | 20,948 | 22,113 |
 | 7. Provision for doubtful short-term receivables |
|
|
-32,954 | -33,177 | -33,419 | -33,074 | -33,408 |
 | IV. Inventories |
|
|
245,810 | 253,183 | 247,945 | 228,169 | 234,819 |
 | 1. Inventories |
|
|
247,683 | 255,047 | 249,809 | 229,972 | 239,149 |
 | 2. Provision for decline in value of inventories |
|
|
-1,873 | -1,864 | -1,863 | -1,804 | -4,330 |
 | V. Other current assets |
|
|
13,959 | 15,249 | 10,546 | 11,511 | 8,776 |
 | 1. Short-term prepaid expenses |
|
|
2,009 | 8,116 | 10,509 | 11,511 | 8,776 |
 | 2. Deductible VAT |
|
|
11,373 | 7,112 | 37 | | |
 | 3. Taxes and the State Receivables |
|
|
576 | 22 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
147,781 | 142,509 | 136,601 | 116,149 | 122,536 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
128,274 | 122,202 | 116,801 | 99,808 | 98,025 |
 | 1. Tangible fixed assets |
|
|
128,274 | 122,202 | 116,801 | 99,808 | 98,025 |
 | - Cost |
|
|
607,022 | 607,131 | 607,144 | 608,005 | 616,391 |
 | - Accumulated depreciation |
|
|
-478,749 | -484,928 | -490,343 | -508,197 | -518,366 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
2,228 | 2,228 | 2,228 | 2,228 | 2,228 |
 | - Accumulated depreciation |
|
|
-2,228 | -2,228 | -2,228 | -2,228 | -2,228 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
19,508 | 20,307 | 19,801 | 16,341 | 24,512 |
 | 1. Long-term prepaid expenses |
|
|
19,508 | 20,307 | 19,801 | 16,341 | 24,512 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
686,136 | 728,091 | 748,274 | 689,308 | 738,003 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
619,690 | 658,611 | 686,301 | 622,597 | 669,536 |
 | I. Current liabilities |
|
|
594,413 | 635,546 | 665,449 | 603,948 | 652,322 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
56,085 | 141,446 | 103,616 | 27,834 | 8,851 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
489,287 | 458,684 | 498,184 | 512,418 | 561,798 |
 | 4. Advances from customers |
|
|
4,658 | | 8,142 | 8,166 | 76 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,570 | 912 | 2,597 | 3,413 | 5,134 |
 | 6. Payables to employees |
|
|
37,190 | 26,446 | 18,295 | 20,433 | 38,616 |
 | 7. Short-term accrued expenses |
|
|
81 | 43 | 1,113 | 1,100 | 6 |
 | 8. Short-term intercompany payables |
|
|
| | 27 | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
609 | 745 | 3,252 | 924 | 383 |
 | 12. Provision for short term payables |
|
|
3,827 | 6,952 | 26,056 | 26,056 | 35,805 |
 | 13. Bonus and welfare fund |
|
|
1,106 | 317 | 4,166 | 3,604 | 1,653 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
25,277 | 23,065 | 20,852 | 18,649 | 17,214 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
23,247 | 21,175 | 19,103 | 17,031 | 17,214 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
551 | 410 | 269 | 138 | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
1,480 | 1,480 | 1,480 | 1,480 | |
 | B. OWNER'S EQUITY |
|
|
66,446 | 69,480 | 61,973 | 66,710 | 68,467 |
 | I. ShareHolder's equity |
|
|
66,098 | 69,341 | 61,834 | 66,267 | 68,467 |
 | 1. Owner's investment capital |
|
|
46,974 | 46,974 | 46,974 | 46,974 | 46,974 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,480 | 5,480 | 6,583 | 6,583 | 6,583 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
13,644 | 16,887 | 8,277 | 12,710 | 14,910 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,736 | 13,788 | 1,736 | 1,736 | 1,736 |
 | - Profit after tax undistributed this period |
|
|
11,908 | 3,100 | 6,541 | 10,974 | 13,174 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
348 | 139 | 139 | 443 | |
 | 1. Funding resources |
|
|
348 | 139 | 139 | 443 | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
686,136 | 728,091 | 748,274 | 689,308 | 738,003 |
There is no report.
|
|