|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
18,297 | 21,218 | 23,758 | 24,995 | 42,029 |
 | I. Cash and cash equivalents |
|
|
4,633 | 12,565 | 12,584 | 12,785 | 3,147 |
 | 1. Cash |
|
|
4,633 | 10,049 | 5,022 | 3,136 | 3,147 |
 | 2. Cash equivalents |
|
|
| 2,515 | 7,562 | 9,649 | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
12,221 | 8,272 | 10,680 | 11,593 | 38,111 |
 | 1. Short-term receivables of customers |
|
|
11,760 | 8,172 | 10,229 | 11,064 | 37,554 |
 | 2. Prepayments to suppliers |
|
|
85 | 32 | 108 | 291 | 323 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,581 | 2,273 | 2,548 | 2,497 | 2,493 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,205 | -2,205 | -2,205 | -2,260 | -2,260 |
 | IV. Inventories |
|
|
1,251 | 143 | 193 | 82 | 393 |
 | 1. Inventories |
|
|
1,251 | 143 | 193 | 82 | 393 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
192 | 238 | 301 | 535 | 378 |
 | 1. Short-term prepaid expenses |
|
|
192 | 238 | 301 | 202 | 378 |
 | 2. Deductible VAT |
|
|
| | | 333 | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
31,677 | 31,610 | 31,302 | 31,093 | 30,772 |
 | I. Long-term receivables |
|
|
3,682 | 3,680 | 3,680 | 3,680 | 3,684 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,682 | 3,680 | 3,680 | 3,680 | 3,684 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,697 | 1,597 | 1,505 | 1,417 | 1,329 |
 | 1. Tangible fixed assets |
|
|
1,575 | 1,481 | 1,395 | 1,313 | 1,232 |
 | - Cost |
|
|
11,984 | 11,984 | 11,984 | 11,984 | 11,984 |
 | - Accumulated depreciation |
|
|
-10,409 | -10,503 | -10,589 | -10,671 | -10,752 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
122 | 116 | 110 | 103 | 97 |
 | - Cost |
|
|
270 | 270 | 270 | 270 | 270 |
 | - Accumulated depreciation |
|
|
-148 | -154 | -160 | -167 | -173 |
 | III. Real Estate Investments |
|
|
26,161 | 25,967 | 25,773 | 25,579 | 25,385 |
 | - Cost |
|
|
36,431 | 36,431 | 36,431 | 36,431 | 36,431 |
 | - Accumulated depreciation |
|
|
-10,270 | -10,464 | -10,658 | -10,852 | -11,046 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
473,213 | 473,213 | 473,213 | 473,213 | 473,213 |
 | 3. Other investments in equity instruments |
|
|
-473,213 | | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| -473,213 | -473,213 | -473,213 | -473,213 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
137 | 366 | 344 | 417 | 373 |
 | 1. Long-term prepaid expenses |
|
|
137 | 366 | 344 | 417 | 373 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
49,974 | 52,828 | 55,060 | 56,088 | 72,801 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
72,299 | 75,584 | 76,846 | 78,360 | 94,569 |
 | I. Current liabilities |
|
|
20,556 | 19,256 | 20,933 | 23,291 | 34,500 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
12,793 | 11,138 | 11,970 | 18,481 | 30,818 |
 | 4. Advances from customers |
|
|
85 | 919 | 85 | 85 | 85 |
 | 5. Taxes and other payables to the State Budget |
|
|
495 | 348 | 825 | 350 | 195 |
 | 6. Payables to employees |
|
|
248 | 169 | 198 | 173 | 231 |
 | 7. Short-term accrued expenses |
|
|
4,496 | 3,870 | 5,395 | 1,884 | 1,302 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,661 | 1,661 | 1,661 | 1,661 | 1,246 |
 | 11. Other short-term payables |
|
|
777 | 1,150 | 797 | 655 | 622 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2 | 2 | 2 | 2 | 2 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
51,743 | 56,328 | 55,913 | 55,069 | 60,069 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
13,883 | 13,883 | 13,883 | 13,454 | 13,454 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
3,464 | 3,464 | 3,464 | 3,464 | 3,464 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
34,396 | 38,981 | 38,566 | 38,150 | 43,150 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-22,326 | -22,756 | -21,785 | -22,272 | -21,768 |
 | I. ShareHolder's equity |
|
|
-22,326 | -22,756 | -21,785 | -22,272 | -21,768 |
 | 1. Owner's investment capital |
|
|
365,050 | 365,050 | 365,050 | 365,050 | 365,050 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
11,500 | 11,500 | 11,500 | 11,500 | 11,500 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,341 | 2,341 | 2,341 | 2,341 | 2,341 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
163 | 163 | 163 | 163 | 163 |
 | 11. After tax undistributed profit |
|
|
-401,379 | -401,810 | -400,839 | -401,326 | -400,822 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-402,467 | -403,578 | -403,362 | -404,385 | -401,326 |
 | - Profit after tax undistributed this period |
|
|
1,087 | 1,769 | 2,523 | 3,060 | 503 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
49,974 | 52,828 | 55,060 | 56,088 | 72,801 |
There is no report.
|
|