|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
23,758 | 24,995 | 42,029 | 33,778 | 31,921 |
 | I. Cash and cash equivalents |
|
|
12,584 | 12,785 | 3,147 | 10,475 | 9,048 |
 | 1. Cash |
|
|
5,022 | 3,136 | 3,147 | 4,475 | 2,963 |
 | 2. Cash equivalents |
|
|
7,562 | 9,649 | | 6,000 | 6,085 |
 | II. Short-term financial investments |
|
|
| | | 9,087 | 9,263 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 9,087 | 9,263 |
 | III. Short-term receivables |
|
|
10,680 | 11,593 | 38,111 | 13,013 | 11,824 |
 | 1. Short-term receivables of customers |
|
|
10,229 | 11,064 | 37,554 | 12,685 | 10,246 |
 | 2. Prepayments to suppliers |
|
|
108 | 291 | 323 | 110 | 118 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,548 | 2,497 | 2,493 | 2,478 | 3,720 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,205 | -2,260 | -2,260 | -2,260 | -2,260 |
 | IV. Inventories |
|
|
193 | 82 | 393 | 891 | 1,527 |
 | 1. Inventories |
|
|
193 | 82 | 393 | 891 | 1,527 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
301 | 535 | 378 | 312 | 259 |
 | 1. Short-term prepaid expenses |
|
|
301 | 202 | 378 | 300 | 259 |
 | 2. Deductible VAT |
|
|
| 333 | | 12 | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
31,302 | 31,093 | 30,772 | 30,442 | 30,152 |
 | I. Long-term receivables |
|
|
3,680 | 3,680 | 3,684 | 3,680 | 3,692 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,680 | 3,680 | 3,684 | 3,680 | 3,692 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,505 | 1,417 | 1,329 | 1,241 | 1,153 |
 | 1. Tangible fixed assets |
|
|
1,395 | 1,313 | 1,232 | 1,150 | 1,068 |
 | - Cost |
|
|
11,984 | 11,984 | 11,984 | 11,984 | 9,526 |
 | - Accumulated depreciation |
|
|
-10,589 | -10,671 | -10,752 | -10,834 | -8,457 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
110 | 103 | 97 | 91 | 85 |
 | - Cost |
|
|
270 | 270 | 270 | 270 | 270 |
 | - Accumulated depreciation |
|
|
-160 | -167 | -173 | -179 | -185 |
 | III. Real Estate Investments |
|
|
25,773 | 25,579 | 25,385 | 25,192 | 24,998 |
 | - Cost |
|
|
36,431 | 36,431 | 36,431 | 36,431 | 36,431 |
 | - Accumulated depreciation |
|
|
-10,658 | -10,852 | -11,046 | -11,239 | -11,433 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
473,213 | 473,213 | 473,213 | 473,213 | 473,213 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-473,213 | -473,213 | -473,213 | -473,213 | -473,213 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
344 | 417 | 373 | 330 | 309 |
 | 1. Long-term prepaid expenses |
|
|
344 | 417 | 373 | 330 | 309 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
55,060 | 56,088 | 72,801 | 64,220 | 62,073 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
76,846 | 78,360 | 94,569 | 85,159 | 82,299 |
 | I. Current liabilities |
|
|
20,933 | 23,291 | 34,500 | 25,920 | 23,475 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
11,970 | 18,481 | 30,818 | 20,803 | 15,725 |
 | 4. Advances from customers |
|
|
85 | 85 | 85 | 85 | 1,000 |
 | 5. Taxes and other payables to the State Budget |
|
|
825 | 350 | 195 | 390 | 1,000 |
 | 6. Payables to employees |
|
|
198 | 173 | 231 | 283 | 209 |
 | 7. Short-term accrued expenses |
|
|
5,395 | 1,884 | 1,302 | 2,331 | 3,464 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,661 | 1,661 | 1,246 | 1,661 | 1,661 |
 | 11. Other short-term payables |
|
|
797 | 655 | 622 | 366 | 414 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2 | 2 | 2 | 2 | 2 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
55,913 | 55,069 | 60,069 | 59,239 | 58,823 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
13,883 | 13,454 | 13,454 | 13,454 | 13,454 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
3,464 | 3,464 | 3,464 | 3,464 | 3,464 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
38,566 | 38,150 | 43,150 | 42,320 | 41,905 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-21,785 | -22,272 | -21,768 | -20,939 | -20,226 |
 | I. ShareHolder's equity |
|
|
-21,785 | -22,272 | -21,768 | -20,939 | -20,226 |
 | 1. Owner's investment capital |
|
|
365,050 | 365,050 | 365,050 | 365,050 | 365,050 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
11,500 | 11,500 | 11,500 | 11,500 | 11,500 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,341 | 2,341 | 2,341 | 2,341 | 2,341 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
163 | 163 | 163 | 163 | 163 |
 | 11. After tax undistributed profit |
|
|
-400,839 | -401,326 | -400,822 | -399,992 | -399,280 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-403,362 | -404,385 | -401,326 | -401,326 | -404,385 |
 | - Profit after tax undistributed this period |
|
|
2,523 | 3,060 | 503 | 1,333 | 5,106 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
55,060 | 56,088 | 72,801 | 64,220 | 62,073 |
There is no report.
|
|