|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
8,886 | 10,638 | 13,024 | 11,044 | 11,765 |
| I. Cash and cash equivalents |
|
|
518 | 684 | 515 | 2,487 | 1,050 |
| 1. Cash |
|
|
518 | 684 | 515 | 2,487 | 1,050 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
6,616 | 8,554 | 10,428 | 6,979 | 8,845 |
| 1. Short-term receivables of customers |
|
|
6,054 | 8,015 | 9,945 | 6,733 | 8,550 |
| 2. Prepayments to suppliers |
|
|
41 | 66 | 187 | 16 | 51 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,676 | 2,627 | 2,451 | 2,384 | 2,399 |
| 7. Provision for doubtful short-term receivables |
|
|
-2,155 | -2,155 | -2,155 | -2,155 | -2,155 |
| IV. Inventories |
|
|
1,055 | 1,072 | 1,323 | 1,234 | 1,352 |
| 1. Inventories |
|
|
1,055 | 1,072 | 1,323 | 1,234 | 1,352 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
697 | 328 | 759 | 344 | 519 |
| 1. Short-term prepaid expenses |
|
|
663 | 207 | 640 | 238 | 419 |
| 2. Deductible VAT |
|
|
| 120 | | | |
| 3. Taxes and the State Receivables |
|
|
34 | | 118 | 107 | 100 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
33,484 | 33,154 | 32,837 | 32,522 | 32,273 |
| I. Long-term receivables |
|
|
3,680 | 3,680 | 3,680 | 3,682 | 3,682 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
3,680 | 3,680 | 3,680 | 3,682 | 3,682 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
2,299 | 2,199 | 2,098 | 1,998 | 1,898 |
| 1. Tangible fixed assets |
|
|
2,140 | 2,046 | 1,952 | 1,857 | 1,763 |
| - Cost |
|
|
19,169 | 14,847 | 14,847 | 11,984 | 11,984 |
| - Accumulated depreciation |
|
|
-17,029 | -12,802 | -12,896 | -10,127 | -10,221 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
159 | 153 | 147 | 141 | 134 |
| - Cost |
|
|
270 | 270 | 270 | 270 | 270 |
| - Accumulated depreciation |
|
|
-111 | -117 | -123 | -129 | -136 |
| III. Real Estate Investments |
|
|
27,323 | 27,129 | 26,936 | 26,742 | 26,548 |
| - Cost |
|
|
36,431 | 36,431 | 36,431 | 36,431 | 36,431 |
| - Accumulated depreciation |
|
|
-9,108 | -9,302 | -9,495 | -9,689 | -9,883 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
473,213 | 473,213 | 473,213 | 473,213 | 473,213 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-473,213 | -473,213 | -473,213 | -473,213 | -473,213 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
182 | 146 | 123 | 99 | 145 |
| 1. Long-term prepaid expenses |
|
|
182 | 146 | 123 | 99 | 145 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
42,370 | 43,792 | 45,861 | 43,566 | 44,038 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
67,760 | 68,824 | 70,891 | 67,817 | 68,166 |
| I. Current liabilities |
|
|
13,487 | 14,966 | 17,877 | 15,218 | 15,983 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
8,026 | 11,740 | 12,120 | 9,036 | 10,101 |
| 4. Advances from customers |
|
|
125 | 85 | 85 | 299 | 85 |
| 5. Taxes and other payables to the State Budget |
|
|
186 | 9 | 43 | 138 | 64 |
| 6. Payables to employees |
|
|
249 | 620 | 254 | 207 | 181 |
| 7. Short-term accrued expenses |
|
|
2,765 | 381 | 3,310 | 3,407 | 3,444 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
1,661 | 1,661 | 1,661 | 1,661 | 1,661 |
| 11. Other short-term payables |
|
|
473 | 469 | 403 | 469 | 444 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2 | 2 | 2 | 2 | 2 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
54,273 | 53,857 | 53,014 | 52,599 | 52,183 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
14,739 | 14,739 | 14,311 | 14,311 | 14,311 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2,646 | 2,646 | 2,646 | 2,646 | 2,646 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
36,887 | 36,472 | 36,057 | 35,642 | 35,227 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
-25,390 | -25,032 | -25,030 | -24,251 | -24,128 |
| I. ShareHolder's equity |
|
|
-25,390 | -25,032 | -25,030 | -24,251 | -24,128 |
| 1. Owner's investment capital |
|
|
365,050 | 365,050 | 365,050 | 365,050 | 365,050 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
11,500 | 11,500 | 11,500 | 11,500 | 11,500 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,341 | 2,341 | 2,341 | 2,341 | 2,341 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
163 | 163 | 163 | 163 | 163 |
| 11. After tax undistributed profit |
|
|
-404,443 | -404,085 | -404,083 | -403,305 | -403,181 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-402,773 | -402,773 | -404,457 | -404,457 | -404,457 |
| - Profit after tax undistributed this period |
|
|
-1,671 | -1,313 | 374 | 1,153 | 1,276 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
42,370 | 43,792 | 45,861 | 43,566 | 44,038 |
There is no report.
|
|