|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
33,321 | 34,081 | 35,059 | 29,755 | 29,917 |
 | I. Cash and cash equivalents |
|
|
1,281 | 3,407 | 4,765 | 1,550 | 770 |
 | 1. Cash |
|
|
1,281 | 3,407 | 4,765 | 1,550 | 770 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
2,663 | 7,382 | 7,241 | 3,793 | 6,273 |
 | 1. Short-term receivables of customers |
|
|
3 | 4,623 | 4,197 | 51 | 619 |
 | 2. Prepayments to suppliers |
|
|
412 | 680 | 680 | 1,430 | 3,198 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
48,881 | 48,711 | 52,699 | 52,605 | 52,750 |
 | 7. Provision for doubtful short-term receivables |
|
|
-46,632 | -46,632 | -50,335 | -50,294 | -50,294 |
 | IV. Inventories |
|
|
29,287 | 23,204 | 22,965 | 24,302 | 22,769 |
 | 1. Inventories |
|
|
29,287 | 23,204 | 22,965 | 26,255 | 26,955 |
 | 2. Provision for decline in value of inventories |
|
|
| | | -1,953 | -4,186 |
 | V. Other current assets |
|
|
90 | 88 | 89 | 110 | 106 |
 | 1. Short-term prepaid expenses |
|
|
8 | 6 | 6 | 28 | 24 |
 | 2. Deductible VAT |
|
|
| | 1 | | |
 | 3. Taxes and the State Receivables |
|
|
82 | 82 | 82 | 82 | 82 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
70,712 | 68,676 | 67,169 | 62,555 | 60,757 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
62,524 | 60,871 | 60,034 | 55,579 | 53,850 |
 | 1. Tangible fixed assets |
|
|
61,910 | 60,278 | 59,463 | 55,030 | 53,322 |
 | - Cost |
|
|
297,899 | 298,361 | 299,474 | 294,183 | 294,206 |
 | - Accumulated depreciation |
|
|
-235,989 | -238,083 | -240,012 | -239,154 | -240,885 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
614 | 593 | 571 | 550 | 528 |
 | - Cost |
|
|
1,285 | 1,285 | 1,285 | 1,285 | 1,285 |
 | - Accumulated depreciation |
|
|
-671 | -693 | -714 | -735 | -757 |
 | III. Real Estate Investments |
|
|
6,237 | 6,046 | 5,855 | 5,664 | 5,473 |
 | - Cost |
|
|
7,637 | 7,637 | 7,637 | 7,637 | 7,637 |
 | - Accumulated depreciation |
|
|
-1,400 | -1,591 | -1,782 | -1,973 | -2,164 |
 | IV. Long-term assets in progress |
|
|
1,603 | 1,452 | 1,013 | 1,087 | 1,256 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,603 | 1,452 | 1,013 | 1,087 | 1,256 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
348 | 307 | 266 | 226 | 178 |
 | 1. Long-term prepaid expenses |
|
|
348 | 307 | 266 | 226 | 178 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
104,032 | 102,758 | 102,228 | 92,310 | 90,674 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
65,502 | 64,589 | 66,952 | 61,199 | 62,306 |
 | I. Current liabilities |
|
|
26,680 | 26,454 | 30,931 | 60,486 | 61,862 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
600 | | 2,000 | 32,000 | 32,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
938 | 799 | 5,727 | 3,640 | 2,596 |
 | 4. Advances from customers |
|
|
3,873 | 3,916 | 3,614 | 4,918 | 4,315 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,163 | 3,017 | 175 | 1,132 | 1,121 |
 | 6. Payables to employees |
|
|
187 | 188 | 184 | 186 | 470 |
 | 7. Short-term accrued expenses |
|
|
10 | 7 | 64 | 64 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
4,420 | 4,420 | 4,109 | 2,622 | 4,297 |
 | 11. Other short-term payables |
|
|
14,483 | 14,102 | 15,053 | 15,918 | 17,058 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
6 | 6 | 6 | 6 | 6 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
38,822 | 38,135 | 36,021 | 713 | 444 |
 | 1. Long-term payables to sellers |
|
|
| | | 269 | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
38,000 | 34,000 | 32,000 | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
482 | 482 | 444 | 444 | 444 |
 | 11. Long-term unrealized revenue |
|
|
341 | 3,491 | 3,577 | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
38,530 | 38,169 | 35,276 | 31,112 | 28,368 |
 | I. ShareHolder's equity |
|
|
38,530 | 38,169 | 35,276 | 31,112 | 28,368 |
 | 1. Owner's investment capital |
|
|
236,280 | 236,280 | 236,280 | 236,280 | 236,280 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-197,750 | -198,111 | -201,004 | -205,168 | -207,912 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-195,412 | -195,412 | -195,412 | -205,333 | -205,333 |
 | - Profit after tax undistributed this period |
|
|
-2,338 | -2,699 | -5,593 | 164 | -2,579 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
104,032 | 102,758 | 102,228 | 92,310 | 90,674 |
There is no report.
|
|