|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
29,208 | 33,321 | 34,081 | 35,059 | 29,755 |
 | I. Cash and cash equivalents |
|
|
544 | 1,281 | 3,407 | 4,765 | 1,550 |
 | 1. Cash |
|
|
544 | 1,281 | 3,407 | 4,765 | 1,550 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
3,234 | 2,663 | 7,382 | 7,241 | 3,793 |
 | 1. Short-term receivables of customers |
|
|
845 | 3 | 4,623 | 4,197 | 51 |
 | 2. Prepayments to suppliers |
|
|
308 | 412 | 680 | 680 | 1,430 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
48,996 | 48,881 | 48,711 | 52,699 | 52,605 |
 | 7. Provision for doubtful short-term receivables |
|
|
-46,915 | -46,632 | -46,632 | -50,335 | -50,294 |
 | IV. Inventories |
|
|
25,340 | 29,287 | 23,204 | 22,965 | 24,302 |
 | 1. Inventories |
|
|
25,340 | 29,287 | 23,204 | 22,965 | 26,255 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | -1,953 |
 | V. Other current assets |
|
|
91 | 90 | 88 | 89 | 110 |
 | 1. Short-term prepaid expenses |
|
|
9 | 8 | 6 | 6 | 28 |
 | 2. Deductible VAT |
|
|
| | | 1 | |
 | 3. Taxes and the State Receivables |
|
|
82 | 82 | 82 | 82 | 82 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
71,019 | 70,712 | 68,676 | 67,169 | 62,555 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
62,799 | 62,524 | 60,871 | 60,034 | 55,579 |
 | 1. Tangible fixed assets |
|
|
62,163 | 61,910 | 60,278 | 59,463 | 55,030 |
 | - Cost |
|
|
295,179 | 297,899 | 298,361 | 299,474 | 294,183 |
 | - Accumulated depreciation |
|
|
-233,015 | -235,989 | -238,083 | -240,012 | -239,154 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
635 | 614 | 593 | 571 | 550 |
 | - Cost |
|
|
1,285 | 1,285 | 1,285 | 1,285 | 1,285 |
 | - Accumulated depreciation |
|
|
-650 | -671 | -693 | -714 | -735 |
 | III. Real Estate Investments |
|
|
6,428 | 6,237 | 6,046 | 5,855 | 5,664 |
 | - Cost |
|
|
7,637 | 7,637 | 7,637 | 7,637 | 7,637 |
 | - Accumulated depreciation |
|
|
-1,209 | -1,400 | -1,591 | -1,782 | -1,973 |
 | IV. Long-term assets in progress |
|
|
1,424 | 1,603 | 1,452 | 1,013 | 1,087 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,424 | 1,603 | 1,452 | 1,013 | 1,087 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
368 | 348 | 307 | 266 | 226 |
 | 1. Long-term prepaid expenses |
|
|
368 | 348 | 307 | 266 | 226 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
100,227 | 104,032 | 102,758 | 102,228 | 92,310 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
60,704 | 65,502 | 64,589 | 66,952 | 61,199 |
 | I. Current liabilities |
|
|
25,223 | 26,680 | 26,454 | 30,931 | 60,486 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| 600 | | 2,000 | 32,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,536 | 938 | 799 | 5,727 | 3,640 |
 | 4. Advances from customers |
|
|
4,573 | 3,873 | 3,916 | 3,614 | 4,918 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,129 | 2,163 | 3,017 | 175 | 1,132 |
 | 6. Payables to employees |
|
|
319 | 187 | 188 | 184 | 186 |
 | 7. Short-term accrued expenses |
|
|
36 | 10 | 7 | 64 | 64 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
5,160 | 4,420 | 4,420 | 4,109 | 2,622 |
 | 11. Other short-term payables |
|
|
9,463 | 14,483 | 14,102 | 15,053 | 15,918 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
6 | 6 | 6 | 6 | 6 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
35,482 | 38,822 | 38,135 | 36,021 | 713 |
 | 1. Long-term payables to sellers |
|
|
| | | | 269 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
35,000 | 38,000 | 34,000 | 32,000 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
482 | 482 | 482 | 444 | 444 |
 | 11. Long-term unrealized revenue |
|
|
| 341 | 3,491 | 3,577 | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
39,523 | 38,530 | 38,169 | 35,276 | 31,112 |
 | I. ShareHolder's equity |
|
|
39,523 | 38,530 | 38,169 | 35,276 | 31,112 |
 | 1. Owner's investment capital |
|
|
236,280 | 236,280 | 236,280 | 236,280 | 236,280 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-196,757 | -197,750 | -198,111 | -201,004 | -205,168 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-195,412 | -195,412 | -195,412 | -195,412 | -205,333 |
 | - Profit after tax undistributed this period |
|
|
-1,345 | -2,338 | -2,699 | -5,593 | 164 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
100,227 | 104,032 | 102,758 | 102,228 | 92,310 |
There is no report.
|
|