|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
41,492 | 37,814 | 38,154 | 42,327 | 40,786 |
| I. Cash and cash equivalents |
|
|
495 | 560 | 2,551 | 3,300 | 2,958 |
| 1. Cash |
|
|
495 | 560 | 2,551 | 3,300 | 2,958 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
21,866 | 15,033 | 13,201 | 16,015 | 15,167 |
| 1. Short-term receivables of customers |
|
|
2,125 | 3 | 81 | 472 | 447 |
| 2. Prepayments to suppliers |
|
|
125 | 104 | 525 | 308 | 480 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
38,467 | 38,297 | 38,179 | 44,639 | 44,630 |
| 7. Provision for doubtful short-term receivables |
|
|
-18,851 | -23,371 | -25,584 | -29,403 | -30,390 |
| IV. Inventories |
|
|
18,701 | 21,759 | 21,408 | 22,912 | 22,552 |
| 1. Inventories |
|
|
20,160 | 23,165 | 21,408 | 22,912 | 22,552 |
| 2. Provision for decline in value of inventories |
|
|
-1,459 | -1,406 | | | |
| V. Other current assets |
|
|
431 | 463 | 994 | 100 | 110 |
| 1. Short-term prepaid expenses |
|
|
16 | 7 | 5 | 18 | 14 |
| 2. Deductible VAT |
|
|
333 | 374 | 907 | | 14 |
| 3. Taxes and the State Receivables |
|
|
82 | 82 | 82 | 82 | 82 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
8,759 | 84,501 | 88,714 | 85,928 | 81,937 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
81,026 | 83,020 | 87,156 | 84,291 | 73,129 |
| 1. Tangible fixed assets |
|
|
80,219 | 82,235 | 86,392 | 83,549 | 72,408 |
| - Cost |
|
|
295,609 | 300,919 | 308,029 | 308,103 | 295,825 |
| - Accumulated depreciation |
|
|
-215,390 | -218,684 | -221,637 | -224,554 | -223,417 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
807 | 785 | 764 | 743 | 721 |
| - Cost |
|
|
1,285 | 1,285 | 1,285 | 1,285 | 1,285 |
| - Accumulated depreciation |
|
|
-478 | -500 | -521 | -543 | -564 |
| III. Real Estate Investments |
|
|
| | | | 7,191 |
| - Cost |
|
|
| | | | 7,637 |
| - Accumulated depreciation |
|
|
| | | | -445 |
| IV. Long-term assets in progress |
|
|
5,889 | 844 | 960 | 1,078 | 1,096 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
5,889 | 844 | 960 | 1,078 | 1,096 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
676 | 637 | 598 | 559 | 521 |
| 1. Long-term prepaid expenses |
|
|
676 | 637 | 598 | 559 | 521 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
50,251 | 122,315 | 126,868 | 128,256 | 122,724 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
59,288 | 61,659 | 67,164 | 69,581 | 66,787 |
| I. Current liabilities |
|
|
31,224 | 14,730 | 25,365 | 29,782 | 61,588 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
19,150 | 1,500 | | | 38,000 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,196 | 436 | 722 | 4,662 | 3,789 |
| 4. Advances from customers |
|
|
6,824 | 7,666 | 15,898 | 17,165 | 3,466 |
| 5. Taxes and other payables to the State Budget |
|
|
352 | 663 | 1,103 | 1,954 | 1,132 |
| 6. Payables to employees |
|
|
250 | 191 | 422 | 270 | 293 |
| 7. Short-term accrued expenses |
|
|
462 | 1,112 | 307 | 50 | 28 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | 5,160 |
| 11. Other short-term payables |
|
|
2,974 | 3,145 | 6,900 | 5,671 | 9,709 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
17 | 17 | 14 | 11 | 11 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
28,064 | 46,929 | 41,799 | 39,799 | 5,199 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
27,400 | 46,300 | 41,170 | 39,170 | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
664 | 629 | 629 | 629 | 629 |
| 11. Long-term unrealized revenue |
|
|
| | | | 4,570 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
69,795 | 60,656 | 59,703 | 58,675 | 55,936 |
| I. ShareHolder's equity |
|
|
69,795 | 60,656 | 59,703 | 58,675 | 55,936 |
| 1. Owner's investment capital |
|
|
236,280 | 236,280 | 236,280 | 236,280 | 236,280 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-166,485 | -175,624 | -176,576 | -177,605 | -180,344 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-162,907 | -162,907 | -162,907 | -162,907 | -178,776 |
| - Profit after tax undistributed this period |
|
|
-3,577 | -12,717 | -13,669 | -14,698 | -1,568 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
129,083 | 122,315 | 126,868 | 128,256 | 122,724 |
There is no report.
|
|