|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
75,760 | 67,456 | 67,786 | 68,633 | 74,859 |
| I. Cash and cash equivalents |
|
|
20,307 | 19,483 | 21,796 | 22,486 | 22,786 |
| 1. Cash |
|
|
2,307 | 1,983 | 3,796 | 4,486 | 4,786 |
| 2. Cash equivalents |
|
|
18,000 | 17,500 | 18,000 | 18,000 | 18,000 |
| II. Short-term financial investments |
|
|
| 500 | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 500 | | | |
| III. Short-term receivables |
|
|
31,273 | 33,430 | 32,679 | 32,330 | 37,051 |
| 1. Short-term receivables of customers |
|
|
4,204 | 4,248 | 4,326 | 4,281 | 4,403 |
| 2. Prepayments to suppliers |
|
|
| 1,463 | | | |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
27,069 | 27,718 | 28,353 | 28,049 | 32,648 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
23,283 | 13,786 | 13,311 | 13,817 | 14,135 |
| 1. Inventories |
|
|
23,283 | 13,786 | 13,311 | 13,817 | 14,135 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
897 | 258 | | | 887 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| 243 | | | |
| 3. Taxes and the State Receivables |
|
|
| 15 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
897 | | | | 887 |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
246,946 | 259,861 | 257,938 | 257,120 | 257,623 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
203,889 | 206,394 | 205,065 | 202,529 | 200,553 |
| 1. Tangible fixed assets |
|
|
199,709 | 202,003 | 200,716 | 198,247 | 196,310 |
| - Cost |
|
|
432,362 | 440,368 | 444,972 | 448,221 | 451,123 |
| - Accumulated depreciation |
|
|
-232,654 | -238,365 | -244,256 | -249,975 | -254,813 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
4,180 | 4,391 | 4,349 | 4,283 | 4,243 |
| - Cost |
|
|
4,805 | 5,046 | 5,046 | 5,046 | 5,046 |
| - Accumulated depreciation |
|
|
-625 | -655 | -697 | -763 | -803 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
6,163 | 16,299 | 5,165 | 5,645 | 6,334 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
6,163 | 16,299 | 5,165 | 5,645 | 6,334 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
36,894 | 37,167 | 47,708 | 48,945 | 50,736 |
| 1. Long-term prepaid expenses |
|
|
36,894 | 37,167 | 47,708 | 48,945 | 50,736 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
322,706 | 327,317 | 325,723 | 325,753 | 332,482 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
151,264 | 162,700 | 156,320 | 155,001 | 156,120 |
| I. Current liabilities |
|
|
110,185 | 141,762 | 125,248 | 126,286 | 137,994 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| 14,565 | | | 18,629 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,828 | 6,794 | 1,866 | 6,734 | 5,683 |
| 4. Advances from customers |
|
|
532 | 505 | 535 | 250 | 270 |
| 5. Taxes and other payables to the State Budget |
|
|
3,722 | 7,417 | 8,469 | 8,792 | 9,607 |
| 6. Payables to employees |
|
|
2,880 | 3,980 | 4,795 | 8,824 | 3,794 |
| 7. Short-term accrued expenses |
|
|
2 | 22 | 2 | 645 | 2 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
99,221 | 107,382 | 108,715 | 100,356 | 100,010 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| 1,097 | 866 | 686 | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
41,078 | 20,938 | 31,072 | 28,715 | 18,125 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
41,078 | 20,938 | 31,072 | 28,715 | 18,125 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
171,442 | 164,617 | 169,403 | 170,752 | 176,362 |
| I. ShareHolder's equity |
|
|
171,442 | 164,617 | 169,403 | 170,752 | 176,362 |
| 1. Owner's investment capital |
|
|
155,349 | 155,349 | 155,349 | 155,349 | 155,349 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,021 | 2,204 | 2,204 | 2,204 | 2,204 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
892 | 892 | 892 | 892 | 892 |
| 11. After tax undistributed profit |
|
|
13,180 | 6,172 | 10,958 | 12,307 | 17,917 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,277 | 1,291 | 1,291 | 1,291 | 12,307 |
| - Profit after tax undistributed this period |
|
|
11,902 | 4,881 | 9,667 | 11,016 | 5,610 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
322,706 | 327,317 | 325,723 | 325,753 | 332,482 |
There is no report.
|
|