|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
67,786 | 68,633 | 74,859 | 73,447 | 52,817 |
| I. Cash and cash equivalents |
|
|
21,796 | 22,486 | 22,786 | 24,425 | 1,836 |
| 1. Cash |
|
|
3,796 | 4,486 | 4,786 | 6,925 | 1,336 |
| 2. Cash equivalents |
|
|
18,000 | 18,000 | 18,000 | 17,500 | 500 |
| II. Short-term financial investments |
|
|
| | | 500 | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | 500 | |
| III. Short-term receivables |
|
|
32,679 | 32,330 | 37,051 | 32,353 | 31,775 |
| 1. Short-term receivables of customers |
|
|
4,326 | 4,281 | 4,403 | 4,239 | 4,265 |
| 2. Prepayments to suppliers |
|
|
| | | | |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
28,353 | 28,049 | 32,648 | 29,986 | 29,381 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | -1,872 | -1,871 |
| IV. Inventories |
|
|
13,311 | 13,817 | 14,135 | 16,169 | 19,206 |
| 1. Inventories |
|
|
13,311 | 13,817 | 14,135 | 16,169 | 19,206 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
| | 887 | | |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | 887 | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
257,938 | 257,120 | 257,623 | 261,643 | 260,073 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
205,065 | 202,529 | 200,553 | 203,790 | 202,581 |
| 1. Tangible fixed assets |
|
|
200,716 | 198,247 | 196,310 | 199,236 | 198,084 |
| - Cost |
|
|
444,972 | 448,221 | 451,123 | 458,095 | 461,621 |
| - Accumulated depreciation |
|
|
-244,256 | -249,975 | -254,813 | -258,860 | -263,537 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
4,349 | 4,283 | 4,243 | 4,554 | 4,497 |
| - Cost |
|
|
5,046 | 5,046 | 5,046 | 5,396 | 5,396 |
| - Accumulated depreciation |
|
|
-697 | -763 | -803 | -842 | -899 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
5,165 | 5,645 | 6,334 | 4,501 | 4,057 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
5,165 | 5,645 | 6,334 | 4,501 | 4,057 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
47,708 | 48,945 | 50,736 | 53,353 | 53,435 |
| 1. Long-term prepaid expenses |
|
|
47,708 | 48,945 | 50,736 | 53,353 | 53,435 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
325,723 | 325,753 | 332,482 | 335,090 | 312,890 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
156,320 | 155,001 | 156,120 | 165,399 | 140,095 |
| I. Current liabilities |
|
|
125,248 | 126,286 | 137,994 | 150,086 | 123,857 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | 18,629 | 16,912 | 20,566 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,866 | 6,734 | 5,683 | 9,262 | 10,443 |
| 4. Advances from customers |
|
|
535 | 250 | 270 | 229 | 209 |
| 5. Taxes and other payables to the State Budget |
|
|
8,469 | 8,792 | 9,607 | 8,679 | 13,094 |
| 6. Payables to employees |
|
|
4,795 | 8,824 | 3,794 | 5,200 | 6,338 |
| 7. Short-term accrued expenses |
|
|
2 | 645 | 2 | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
108,715 | 100,356 | 100,010 | 108,271 | 72,280 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
866 | 686 | | 1,533 | 927 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
31,072 | 28,715 | 18,125 | 15,313 | 16,238 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
31,072 | 28,715 | 18,125 | 15,313 | 16,238 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
169,403 | 170,752 | 176,362 | 169,691 | 172,795 |
| I. ShareHolder's equity |
|
|
169,403 | 170,752 | 176,362 | 169,691 | 172,795 |
| 1. Owner's investment capital |
|
|
155,349 | 155,349 | 155,349 | 155,349 | 155,349 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,204 | 2,204 | 2,204 | 2,370 | 2,370 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
892 | 892 | 892 | 1,223 | 1,223 |
| 11. After tax undistributed profit |
|
|
10,958 | 12,307 | 17,917 | 10,750 | 13,854 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,291 | 1,291 | 12,307 | 1,293 | 1,293 |
| - Profit after tax undistributed this period |
|
|
9,667 | 11,016 | 5,610 | 9,457 | 12,561 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
325,723 | 325,753 | 332,482 | 335,090 | 312,890 |
There is no report.
|
|