|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
73,447 | 52,817 | 56,291 | 51,296 | 51,135 |
 | I. Cash and cash equivalents |
|
|
24,425 | 1,836 | 1,960 | 1,663 | 1,580 |
 | 1. Cash |
|
|
6,925 | 1,336 | 1,460 | 1,663 | 1,580 |
 | 2. Cash equivalents |
|
|
17,500 | 500 | 500 | | |
 | II. Short-term financial investments |
|
|
500 | | | 500 | 500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
500 | | | 500 | 500 |
 | III. Short-term receivables |
|
|
32,353 | 31,775 | 33,144 | 31,513 | 30,626 |
 | 1. Short-term receivables of customers |
|
|
4,239 | 4,265 | 4,499 | 4,226 | 4,233 |
 | 2. Prepayments to suppliers |
|
|
| | | | |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
29,986 | 29,381 | 30,514 | 29,153 | 28,701 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,872 | -1,871 | -1,869 | -1,866 | -2,308 |
 | IV. Inventories |
|
|
16,169 | 19,206 | 20,613 | 16,530 | 18,429 |
 | 1. Inventories |
|
|
16,169 | 19,206 | 20,613 | 16,530 | 18,429 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| | 574 | 1,090 | |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | 574 | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 1,090 | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
261,643 | 260,073 | 270,118 | 275,543 | 271,983 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
203,790 | 202,581 | 202,738 | 206,147 | 203,984 |
 | 1. Tangible fixed assets |
|
|
199,236 | 198,084 | 197,858 | 201,345 | 199,261 |
 | - Cost |
|
|
458,095 | 461,621 | 465,850 | 473,880 | 476,444 |
 | - Accumulated depreciation |
|
|
-258,860 | -263,537 | -267,992 | -272,535 | -277,183 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,554 | 4,497 | 4,881 | 4,802 | 4,723 |
 | - Cost |
|
|
5,396 | 5,396 | 5,837 | 5,837 | 5,837 |
 | - Accumulated depreciation |
|
|
-842 | -899 | -956 | -1,035 | -1,114 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,501 | 4,057 | 8,107 | 5,500 | 4,694 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,501 | 4,057 | 8,107 | 5,500 | 4,694 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
53,353 | 53,435 | 59,272 | 63,896 | 63,304 |
 | 1. Long-term prepaid expenses |
|
|
53,353 | 53,435 | 59,272 | 63,896 | 63,304 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
335,090 | 312,890 | 326,409 | 326,839 | 323,118 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
165,399 | 140,095 | 151,942 | 146,885 | 150,888 |
 | I. Current liabilities |
|
|
150,086 | 123,857 | 131,611 | 127,495 | 133,940 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
16,912 | 20,566 | 27,259 | 27,935 | 20,604 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
9,262 | 10,443 | 15,495 | 12,584 | 10,082 |
 | 4. Advances from customers |
|
|
229 | 209 | 192 | 203 | 167 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,679 | 13,094 | 14,673 | 17,726 | 20,791 |
 | 6. Payables to employees |
|
|
5,200 | 6,338 | 9,469 | 3,802 | 5,343 |
 | 7. Short-term accrued expenses |
|
|
| | 42 | 3 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
108,271 | 72,280 | 63,710 | 65,242 | 74,785 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,533 | 927 | 771 | | 2,167 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
15,313 | 16,238 | 20,330 | 19,390 | 16,948 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
15,313 | 16,238 | 20,330 | 19,390 | 16,948 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
169,691 | 172,795 | 174,468 | 179,954 | 172,230 |
 | I. ShareHolder's equity |
|
|
169,691 | 172,795 | 174,468 | 179,954 | 172,230 |
 | 1. Owner's investment capital |
|
|
155,349 | 155,349 | 155,349 | 155,349 | 155,349 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,370 | 2,370 | 2,370 | 2,370 | 2,583 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,223 | 1,223 | 1,223 | 1,223 | 1,649 |
 | 11. After tax undistributed profit |
|
|
10,750 | 13,854 | 15,526 | 21,013 | 12,650 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,293 | 1,293 | 1,293 | 15,500 | 1,294 |
 | - Profit after tax undistributed this period |
|
|
9,457 | 12,561 | 14,234 | 5,513 | 11,356 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
335,090 | 312,890 | 326,409 | 326,839 | 323,118 |
There is no report.
|
|