|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
127,665 | 77,144 | 76,999 | 71,137 | 68,644 |
 | I. Cash and cash equivalents |
|
|
990 | 558 | 2,178 | 183 | 1,473 |
 | 1. Cash |
|
|
990 | 558 | 2,178 | 183 | 1,473 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | 2,211 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 2,211 |
 | III. Short-term receivables |
|
|
8,272 | 869 | 2,161 | 3,524 | 1,816 |
 | 1. Short-term receivables of customers |
|
|
8,998 | 3,064 | 3,422 | 3,516 | 2,809 |
 | 2. Prepayments to suppliers |
|
|
14,940 | 12,000 | 11,205 | 11,747 | 12,718 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
2,211 | 1,793 | | | |
 | 6. Other short-term receivables |
|
|
13,403 | 15,293 | -25,366 | 13,627 | 13,867 |
 | 7. Provision for doubtful short-term receivables |
|
|
-31,281 | -31,281 | 12,901 | -25,366 | -27,577 |
 | IV. Inventories |
|
|
108,443 | 66,944 | 64,073 | 59,359 | 55,466 |
 | 1. Inventories |
|
|
116,422 | 74,923 | 72,052 | 67,339 | 63,445 |
 | 2. Provision for decline in value of inventories |
|
|
-7,979 | -7,979 | -7,979 | -7,979 | -7,979 |
 | V. Other current assets |
|
|
9,960 | 8,772 | 8,587 | 8,071 | 7,678 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
9,960 | 8,772 | 8,587 | 8,071 | 7,678 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
68,100 | 96,605 | 94,656 | 92,947 | 91,476 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,513 | 1,513 | | 1,513 | 1,513 |
 | 6. Provision for doubtful long-term receivables |
|
|
-1,513 | -1,513 | | -1,513 | -1,513 |
 | II. Fixed assets |
|
|
60,182 | 58,649 | 57,179 | 55,708 | 54,238 |
 | 1. Tangible fixed assets |
|
|
55,471 | 54,022 | 52,635 | 51,247 | 49,860 |
 | - Cost |
|
|
126,000 | 126,000 | 126,000 | 126,000 | 126,000 |
 | - Accumulated depreciation |
|
|
-70,529 | -71,978 | -73,365 | -74,753 | -76,140 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,710 | 4,627 | 4,544 | 4,461 | 4,378 |
 | - Cost |
|
|
9,975 | 9,975 | 9,975 | 9,975 | 9,975 |
 | - Accumulated depreciation |
|
|
-5,265 | -5,348 | -5,431 | -5,514 | -5,597 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 30,275 | 30,275 | 30,275 | 30,275 |
 | 1. Costs of long-term production, business in progress |
|
|
| 30,275 | 30,275 | 30,275 | 30,275 |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
8,000 | 8,000 | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-8,000 | -8,000 | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
7,919 | 7,680 | 7,202 | 6,963 | 6,963 |
 | 1. Long-term prepaid expenses |
|
|
7,919 | 7,680 | 7,202 | 6,963 | 6,963 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
195,765 | 173,749 | 171,655 | 164,084 | 160,120 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
322,630 | 305,148 | 306,421 | 302,075 | 301,129 |
 | I. Current liabilities |
|
|
303,323 | 286,259 | 287,670 | 241,170 | 281,587 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
114,181 | 110,253 | 141,862 | 90,427 | 131,384 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
23,084 | 7,308 | 8,825 | 8,865 | 8,444 |
 | 4. Advances from customers |
|
|
7,453 | 5,926 | 6,734 | 9,227 | 6,898 |
 | 5. Taxes and other payables to the State Budget |
|
|
15,137 | 15,137 | 15,137 | 15,137 | 15,137 |
 | 6. Payables to employees |
|
|
| | 137 | 252 | 253 |
 | 7. Short-term accrued expenses |
|
|
140,248 | 144,865 | 108,437 | 110,725 | 113,038 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,219 | 2,769 | 6,537 | 6,536 | 6,430 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2 | 2 | 2 | 2 | 2 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
19,307 | 18,889 | 18,751 | 60,905 | 19,542 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | 18,751 | | 123 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
19,307 | 18,889 | | 60,905 | 19,419 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-126,865 | -131,399 | -134,765 | -137,991 | -141,009 |
 | I. ShareHolder's equity |
|
|
-126,865 | -131,399 | -134,765 | -137,991 | -141,009 |
 | 1. Owner's investment capital |
|
|
160,000 | 160,000 | 160,000 | 160,000 | 160,000 |
 | 2. Share capital surplus |
|
|
3,168 | 3,168 | 3,168 | 3,168 | 3,168 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
891 | 891 | 891 | 891 | 891 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-290,924 | -295,458 | -298,824 | -302,050 | -305,068 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-285,741 | -290,924 | -291,994 | -291,994 | -301,906 |
 | - Profit after tax undistributed this period |
|
|
-5,183 | -4,534 | -6,831 | -10,057 | -3,162 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
195,765 | 173,749 | 171,655 | 164,084 | 160,120 |
There is no report.
|
|