|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
129,074 | 124,854 | 127,665 | 77,144 | 76,999 |
 | I. Cash and cash equivalents |
|
|
90 | 1,469 | 990 | 558 | 2,178 |
 | 1. Cash |
|
|
90 | 1,469 | 990 | 558 | 2,178 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
7,195 | 5,449 | 8,272 | 869 | 2,161 |
 | 1. Short-term receivables of customers |
|
|
11,752 | 10,065 | 8,998 | 3,064 | 3,422 |
 | 2. Prepayments to suppliers |
|
|
11,176 | 11,118 | 14,940 | 12,000 | 11,205 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
2,211 | 2,211 | 2,211 | 1,793 | |
 | 6. Other short-term receivables |
|
|
13,337 | 13,337 | 13,403 | 15,293 | -25,366 |
 | 7. Provision for doubtful short-term receivables |
|
|
-31,281 | -31,281 | -31,281 | -31,281 | 12,901 |
 | IV. Inventories |
|
|
111,627 | 108,121 | 108,443 | 66,944 | 64,073 |
 | 1. Inventories |
|
|
119,606 | 116,101 | 116,422 | 74,923 | 72,052 |
 | 2. Provision for decline in value of inventories |
|
|
-7,979 | -7,979 | -7,979 | -7,979 | -7,979 |
 | V. Other current assets |
|
|
10,162 | 9,815 | 9,960 | 8,772 | 8,587 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
10,162 | 9,815 | 9,960 | 8,772 | 8,587 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
71,596 | 69,828 | 68,100 | 96,605 | 94,656 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,513 | 1,513 | 1,513 | 1,513 | |
 | 6. Provision for doubtful long-term receivables |
|
|
-1,513 | -1,513 | -1,513 | -1,513 | |
 | II. Fixed assets |
|
|
63,200 | 61,670 | 60,182 | 58,649 | 57,179 |
 | 1. Tangible fixed assets |
|
|
58,323 | 56,876 | 55,471 | 54,022 | 52,635 |
 | - Cost |
|
|
125,958 | 125,958 | 126,000 | 126,000 | 126,000 |
 | - Accumulated depreciation |
|
|
-67,635 | -69,081 | -70,529 | -71,978 | -73,365 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,877 | 4,794 | 4,710 | 4,627 | 4,544 |
 | - Cost |
|
|
9,975 | 9,975 | 9,975 | 9,975 | 9,975 |
 | - Accumulated depreciation |
|
|
-5,098 | -5,181 | -5,265 | -5,348 | -5,431 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | 30,275 | 30,275 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | 30,275 | 30,275 |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | 8,000 | 8,000 | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | -8,000 | -8,000 | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
8,397 | 8,158 | 7,919 | 7,680 | 7,202 |
 | 1. Long-term prepaid expenses |
|
|
8,397 | 8,158 | 7,919 | 7,680 | 7,202 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
200,670 | 194,682 | 195,765 | 173,749 | 171,655 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
318,330 | 316,364 | 322,630 | 305,148 | 306,421 |
 | I. Current liabilities |
|
|
291,949 | 254,606 | 303,323 | 286,259 | 287,670 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
112,317 | 104,697 | 114,181 | 110,253 | 141,862 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
19,792 | 19,473 | 23,084 | 7,308 | 8,825 |
 | 4. Advances from customers |
|
|
7,083 | 7,192 | 7,453 | 5,926 | 6,734 |
 | 5. Taxes and other payables to the State Budget |
|
|
15,137 | 15,137 | 15,137 | 15,137 | 15,137 |
 | 6. Payables to employees |
|
|
| | | | 137 |
 | 7. Short-term accrued expenses |
|
|
131,083 | 101,570 | 140,248 | 144,865 | 108,437 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
6,536 | 6,536 | 3,219 | 2,769 | 6,537 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2 | 2 | 2 | 2 | 2 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
26,381 | 61,758 | 19,307 | 18,889 | 18,751 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | 18,751 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
26,381 | 61,758 | 19,307 | 18,889 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-117,660 | -121,682 | -126,865 | -131,399 | -134,765 |
 | I. ShareHolder's equity |
|
|
-117,660 | -121,682 | -126,865 | -131,399 | -134,765 |
 | 1. Owner's investment capital |
|
|
160,000 | 160,000 | 160,000 | 160,000 | 160,000 |
 | 2. Share capital surplus |
|
|
3,168 | 3,168 | 3,168 | 3,168 | 3,168 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
891 | 891 | 891 | 891 | 891 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-281,719 | -285,741 | -290,924 | -295,458 | -298,824 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-275,078 | -275,078 | -285,741 | -290,924 | -291,994 |
 | - Profit after tax undistributed this period |
|
|
-6,641 | -10,663 | -5,183 | -4,534 | -6,831 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
200,670 | 194,682 | 195,765 | 173,749 | 171,655 |
There is no report.
|
|