|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
346,228 | 320,290 | 289,235 | 288,735 | 293,371 |
| I. Cash and cash equivalents |
|
|
7,825 | 76,984 | 17,614 | 18,572 | 12,818 |
| 1. Cash |
|
|
7,825 | 22,772 | 17,614 | 13,555 | 7,782 |
| 2. Cash equivalents |
|
|
| 54,213 | | 5,017 | 5,037 |
| II. Short-term financial investments |
|
|
231,079 | 134,560 | 157,624 | 157,624 | 170,220 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
231,079 | 134,560 | 157,624 | 157,624 | 170,220 |
| III. Short-term receivables |
|
|
75,936 | 60,518 | 67,887 | 75,687 | 70,154 |
| 1. Short-term receivables of customers |
|
|
73,085 | 58,232 | 66,829 | 73,626 | 68,892 |
| 2. Prepayments to suppliers |
|
|
8,086 | 6,697 | 7,699 | 8,942 | 8,096 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,978 | 5,046 | 2,856 | 2,777 | 2,776 |
| 7. Provision for doubtful short-term receivables |
|
|
-8,214 | -9,456 | -9,496 | -9,658 | -9,610 |
| IV. Inventories |
|
|
31,388 | 42,686 | 41,227 | 32,716 | 36,264 |
| 1. Inventories |
|
|
31,388 | 42,686 | 41,227 | 32,716 | 36,264 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
| 5,542 | 4,883 | 4,136 | 3,914 |
| 1. Short-term prepaid expenses |
|
|
| | 1,193 | 2,658 | 2,133 |
| 2. Deductible VAT |
|
|
| 5,542 | 3,689 | 1,478 | 1,781 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
227,806 | 253,990 | 262,762 | 263,250 | 277,698 |
| I. Long-term receivables |
|
|
332 | 332 | 332 | 332 | 332 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
332 | 332 | 332 | 332 | 332 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
193,032 | 239,387 | 235,519 | 251,522 | 247,406 |
| 1. Tangible fixed assets |
|
|
192,155 | 238,168 | 234,257 | 250,222 | 246,419 |
| - Cost |
|
|
895,282 | 950,007 | 955,692 | 982,226 | 989,334 |
| - Accumulated depreciation |
|
|
-703,127 | -711,839 | -721,435 | -732,004 | -742,915 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
877 | 1,218 | 1,262 | 1,300 | 987 |
| - Cost |
|
|
8,714 | 9,342 | 9,726 | 10,104 | 10,104 |
| - Accumulated depreciation |
|
|
-7,837 | -8,124 | -8,465 | -8,804 | -9,117 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
25,955 | 4,609 | 17,363 | 2,972 | 21,532 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
25,955 | 4,609 | 17,363 | 2,972 | 21,532 |
| IV. Long-term financial investments |
|
|
8 | 8 | 8 | 8 | 8 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
8 | 8 | 8 | 8 | 8 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
8,479 | 9,654 | 9,541 | 8,416 | 8,419 |
| 1. Long-term prepaid expenses |
|
|
7,408 | 493 | 419 | 346 | 272 |
| 2. Deferred income tax assets |
|
|
1,071 | 9,161 | 9,121 | 8,070 | 8,147 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
574,034 | 574,280 | 551,997 | 551,985 | 571,069 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
310,826 | 342,215 | 302,029 | 321,815 | 326,838 |
| I. Current liabilities |
|
|
236,026 | 257,344 | 218,387 | 242,530 | 248,632 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
15,172 | 16,591 | 17,407 | 17,795 | 17,888 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
83,091 | 141,424 | 105,276 | 96,643 | 108,494 |
| 4. Advances from customers |
|
|
6,688 | 5,469 | 5,268 | 5,021 | 4,935 |
| 5. Taxes and other payables to the State Budget |
|
|
35,732 | 34,733 | 46,424 | 47,209 | 49,989 |
| 6. Payables to employees |
|
|
30,522 | 25,865 | 9,653 | 25,353 | 30,965 |
| 7. Short-term accrued expenses |
|
|
44,058 | 16,458 | 22,951 | 13,691 | 9,719 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
13,517 | 11,073 | 10,991 | 26,163 | 18,389 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
7,246 | 5,730 | 417 | 10,655 | 8,253 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
74,800 | 84,871 | 83,642 | 79,285 | 78,206 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
3,195 | 3,385 | 3,423 | 3,515 | 3,439 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
71,605 | 81,486 | 80,219 | 75,770 | 74,767 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
263,208 | 232,066 | 249,967 | 230,170 | 244,231 |
| I. ShareHolder's equity |
|
|
263,208 | 232,066 | 249,967 | 230,170 | 244,231 |
| 1. Owner's investment capital |
|
|
130,000 | 130,000 | 130,000 | 130,000 | 130,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
63,850 | 63,850 | 63,850 | 63,850 | 63,850 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
69,359 | 38,216 | 56,117 | 36,320 | 50,381 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
21,711 | -8,341 | 34,801 | | |
| - Profit after tax undistributed this period |
|
|
47,648 | 46,556 | 21,317 | 36,320 | 50,381 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
574,034 | 574,280 | 551,997 | 551,985 | 571,069 |
There is no report.
|
|