|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
262,050 | 239,713 | 235,579 | 258,449 | 236,953 |
 | I. Cash and cash equivalents |
|
|
47,844 | 18,560 | 57,697 | 43,547 | 16,214 |
 | 1. Cash |
|
|
11,944 | 12,775 | 19,029 | 13,324 | 16,214 |
 | 2. Cash equivalents |
|
|
35,899 | 5,785 | 38,668 | 30,222 | |
 | II. Short-term financial investments |
|
|
104,128 | 114,219 | 69,516 | 98,249 | 98,951 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
104,128 | 114,219 | 69,516 | 98,249 | 98,951 |
 | III. Short-term receivables |
|
|
66,745 | 58,289 | 55,981 | 65,446 | 68,920 |
 | 1. Short-term receivables of customers |
|
|
67,907 | 62,239 | 59,308 | 69,935 | 76,048 |
 | 2. Prepayments to suppliers |
|
|
4,094 | 3,760 | 4,700 | 4,725 | 845 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,813 | 2,419 | 2,079 | 916 | 2,157 |
 | 7. Provision for doubtful short-term receivables |
|
|
-10,069 | -10,129 | -10,106 | -10,130 | -10,130 |
 | IV. Inventories |
|
|
40,224 | 40,299 | 44,010 | 44,162 | 48,464 |
 | 1. Inventories |
|
|
40,224 | 40,299 | 44,010 | 44,162 | 48,464 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,110 | 8,347 | 8,376 | 7,046 | 4,404 |
 | 1. Short-term prepaid expenses |
|
|
3,110 | 6,545 | 8,376 | 6,346 | 3,896 |
 | 2. Deductible VAT |
|
|
| 1,109 | | 168 | 359 |
 | 3. Taxes and the State Receivables |
|
|
| 693 | | 531 | 149 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
288,323 | 295,682 | 294,760 | 300,976 | 317,552 |
 | I. Long-term receivables |
|
|
332 | 332 | 332 | 332 | 332 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 332 | | |
 | 5. Other long-term receivables |
|
|
332 | 332 | | 332 | 332 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
270,967 | 273,800 | 265,097 | 262,181 | 263,748 |
 | 1. Tangible fixed assets |
|
|
269,921 | 273,029 | 264,115 | 256,554 | 258,750 |
 | - Cost |
|
|
1,056,564 | 1,071,550 | 1,075,424 | 1,079,988 | 1,092,619 |
 | - Accumulated depreciation |
|
|
-786,642 | -798,521 | -811,310 | -823,434 | -833,870 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,046 | 771 | 982 | 5,626 | 4,999 |
 | - Cost |
|
|
11,381 | 11,381 | 11,827 | 16,842 | 14,295 |
 | - Accumulated depreciation |
|
|
-10,335 | -10,610 | -10,845 | -11,216 | -9,296 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
9,388 | 4,982 | 4,383 | 4,663 | 8,835 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
9,388 | 4,982 | 4,383 | 4,663 | 8,835 |
 | IV. Long-term financial investments |
|
|
8 | 8 | 8 | 8 | 8 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
8 | 8 | 8 | 8 | 8 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
7,628 | 16,560 | 24,941 | 33,792 | 44,629 |
 | 1. Long-term prepaid expenses |
|
|
400 | 5,996 | 14,382 | 25,561 | 37,558 |
 | 2. Deferred income tax assets |
|
|
7,228 | 10,565 | 10,558 | 8,231 | 7,071 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
550,373 | 535,395 | 530,339 | 559,425 | 554,505 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
300,048 | 270,514 | 251,510 | 309,440 | 291,429 |
 | I. Current liabilities |
|
|
220,476 | 194,542 | 178,838 | 240,135 | 223,524 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
17,278 | 15,826 | 14,281 | 14,281 | 14,395 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
14,379 | 81,138 | 80,347 | 100,381 | 84,492 |
 | 4. Advances from customers |
|
|
3,827 | 2,090 | 2,338 | 1,896 | 2,349 |
 | 5. Taxes and other payables to the State Budget |
|
|
51,817 | 55,640 | 50,501 | 48,340 | 54,247 |
 | 6. Payables to employees |
|
|
14,969 | 19,838 | 9,147 | 11,093 | 20,364 |
 | 7. Short-term accrued expenses |
|
|
84,505 | 5,635 | 19,007 | 14,542 | 13,843 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 170 | |
 | 11. Other short-term payables |
|
|
21,273 | 4,455 | 2,855 | 29,373 | 18,702 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
12,428 | 9,919 | 362 | 20,059 | 15,133 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
79,572 | 75,972 | 72,672 | 69,305 | 67,905 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
4,332 | 4,302 | 4,572 | 4,775 | 4,909 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
75,240 | 71,670 | 68,100 | 64,529 | 62,995 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
250,325 | 264,881 | 278,829 | 249,985 | 263,076 |
 | I. ShareHolder's equity |
|
|
250,325 | 264,881 | 278,829 | 249,985 | 263,076 |
 | 1. Owner's investment capital |
|
|
130,000 | 130,000 | 130,000 | 130,000 | 130,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
70,277 | 70,277 | 70,277 | 77,277 | 77,277 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
50,048 | 64,604 | 78,553 | 42,709 | 55,800 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
7,871 | 7,871 | 64,706 | 7,871 | 7,871 |
 | - Profit after tax undistributed this period |
|
|
42,177 | 56,733 | 13,846 | 34,838 | 47,929 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
550,373 | 535,395 | 530,339 | 559,425 | 554,505 |
There is no report.
|
|