|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
295,190 | 340,087 | 346,228 | 320,290 | 289,235 |
| I. Cash and cash equivalents |
|
|
14,314 | 41,900 | 7,825 | 76,984 | 17,614 |
| 1. Cash |
|
|
14,314 | 11,900 | 7,825 | 22,772 | 17,614 |
| 2. Cash equivalents |
|
|
| 30,000 | | 54,213 | |
| II. Short-term financial investments |
|
|
185,952 | 198,328 | 231,079 | 134,560 | 157,624 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
185,952 | 198,328 | 231,079 | 134,560 | 157,624 |
| III. Short-term receivables |
|
|
61,088 | 61,834 | 75,936 | 60,518 | 67,887 |
| 1. Short-term receivables of customers |
|
|
61,448 | 62,540 | 73,085 | 58,232 | 66,829 |
| 2. Prepayments to suppliers |
|
|
3,722 | 5,116 | 8,086 | 6,697 | 7,699 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
3,565 | 2,039 | 2,978 | 5,046 | 2,856 |
| 7. Provision for doubtful short-term receivables |
|
|
-7,646 | -7,861 | -8,214 | -9,456 | -9,496 |
| IV. Inventories |
|
|
30,888 | 34,687 | 31,388 | 42,686 | 41,227 |
| 1. Inventories |
|
|
30,888 | 34,687 | 31,388 | 42,686 | 41,227 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,948 | 3,338 | | 5,542 | 4,883 |
| 1. Short-term prepaid expenses |
|
|
1,488 | 2,829 | | | 1,193 |
| 2. Deductible VAT |
|
|
| | | 5,542 | 3,689 |
| 3. Taxes and the State Receivables |
|
|
1,460 | 509 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
217,889 | 223,280 | 227,806 | 253,990 | 262,762 |
| I. Long-term receivables |
|
|
332 | 332 | 332 | 332 | 332 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
332 | 332 | 332 | 332 | 332 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
198,387 | 198,368 | 193,032 | 239,387 | 235,519 |
| 1. Tangible fixed assets |
|
|
197,344 | 197,255 | 192,155 | 238,168 | 234,257 |
| - Cost |
|
|
883,415 | 891,088 | 895,282 | 950,007 | 955,692 |
| - Accumulated depreciation |
|
|
-686,071 | -693,833 | -703,127 | -711,839 | -721,435 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,043 | 1,113 | 877 | 1,218 | 1,262 |
| - Cost |
|
|
8,401 | 8,714 | 8,714 | 9,342 | 9,726 |
| - Accumulated depreciation |
|
|
-7,357 | -7,601 | -7,837 | -8,124 | -8,465 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
5,693 | 7,511 | 25,955 | 4,609 | 17,363 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
5,693 | 7,511 | 25,955 | 4,609 | 17,363 |
| IV. Long-term financial investments |
|
|
8 | 8 | 8 | 8 | 8 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
8 | 8 | 8 | 8 | 8 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
13,469 | 17,061 | 8,479 | 9,654 | 9,541 |
| 1. Long-term prepaid expenses |
|
|
9,838 | 15,237 | 7,408 | 493 | 419 |
| 2. Deferred income tax assets |
|
|
3,631 | 1,823 | 1,071 | 9,161 | 9,121 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
513,080 | 563,367 | 574,034 | 574,280 | 551,997 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
250,321 | 312,721 | 310,826 | 342,215 | 302,029 |
| I. Current liabilities |
|
|
171,864 | 235,601 | 236,026 | 257,344 | 218,387 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
14,750 | 15,130 | 15,172 | 16,591 | 17,407 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
79,048 | 81,769 | 83,091 | 141,424 | 105,276 |
| 4. Advances from customers |
|
|
4,331 | 5,243 | 6,688 | 5,469 | 5,268 |
| 5. Taxes and other payables to the State Budget |
|
|
37,608 | 38,617 | 35,732 | 34,733 | 46,424 |
| 6. Payables to employees |
|
|
10,212 | 26,415 | 30,522 | 25,865 | 9,653 |
| 7. Short-term accrued expenses |
|
|
20,369 | 36,170 | 44,058 | 16,458 | 22,951 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
5,088 | 22,206 | 13,517 | 11,073 | 10,991 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
458 | 10,052 | 7,246 | 5,730 | 417 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
78,457 | 77,119 | 74,800 | 84,871 | 83,642 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2,972 | 3,125 | 3,195 | 3,385 | 3,423 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
75,485 | 73,994 | 71,605 | 81,486 | 80,219 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
262,758 | 250,646 | 263,208 | 232,066 | 249,967 |
| I. ShareHolder's equity |
|
|
262,758 | 250,646 | 263,208 | 232,066 | 249,967 |
| 1. Owner's investment capital |
|
|
130,000 | 130,000 | 130,000 | 130,000 | 130,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
63,850 | 63,850 | 63,850 | 63,850 | 63,850 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
68,909 | 56,796 | 69,359 | 38,216 | 56,117 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
50,533 | 21,711 | 21,711 | -8,341 | 34,801 |
| - Profit after tax undistributed this period |
|
|
18,375 | 35,086 | 47,648 | 46,556 | 21,317 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
513,080 | 563,367 | 574,034 | 574,280 | 551,997 |
There is no report.
|
|