|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
262,278 | 262,050 | 239,713 | 235,579 | 258,779 |
 | I. Cash and cash equivalents |
|
|
56,115 | 47,844 | 18,560 | 57,697 | 43,547 |
 | 1. Cash |
|
|
20,999 | 11,944 | 12,775 | 19,029 | 13,324 |
 | 2. Cash equivalents |
|
|
35,116 | 35,899 | 5,785 | 38,668 | 30,222 |
 | II. Short-term financial investments |
|
|
92,584 | 104,128 | 114,219 | 69,516 | 98,249 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
92,584 | 104,128 | 114,219 | 69,516 | 98,249 |
 | III. Short-term receivables |
|
|
69,123 | 66,745 | 58,289 | 55,981 | 65,446 |
 | 1. Short-term receivables of customers |
|
|
66,419 | 67,907 | 62,239 | 59,308 | 69,935 |
 | 2. Prepayments to suppliers |
|
|
7,462 | 4,094 | 3,760 | 4,700 | 4,725 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,374 | 4,813 | 2,419 | 2,079 | 916 |
 | 7. Provision for doubtful short-term receivables |
|
|
-10,132 | -10,069 | -10,129 | -10,106 | -10,130 |
 | IV. Inventories |
|
|
39,434 | 40,224 | 40,299 | 44,010 | 44,492 |
 | 1. Inventories |
|
|
39,434 | 40,224 | 40,299 | 44,010 | 44,492 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,022 | 3,110 | 8,347 | 8,376 | 7,046 |
 | 1. Short-term prepaid expenses |
|
|
5,022 | 3,110 | 6,545 | 8,376 | 6,346 |
 | 2. Deductible VAT |
|
|
| | 1,109 | | 168 |
 | 3. Taxes and the State Receivables |
|
|
| | 693 | | 531 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
293,557 | 288,323 | 295,682 | 294,760 | 300,976 |
 | I. Long-term receivables |
|
|
332 | 332 | 332 | 332 | 332 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | 332 | |
 | 5. Other long-term receivables |
|
|
332 | 332 | 332 | | 332 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
283,114 | 270,967 | 273,800 | 265,097 | 262,181 |
 | 1. Tangible fixed assets |
|
|
282,134 | 269,921 | 273,029 | 264,115 | 256,554 |
 | - Cost |
|
|
1,055,967 | 1,056,564 | 1,071,550 | 1,075,424 | 1,079,988 |
 | - Accumulated depreciation |
|
|
-773,833 | -786,642 | -798,521 | -811,310 | -823,434 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
980 | 1,046 | 771 | 982 | 5,626 |
 | - Cost |
|
|
11,006 | 11,381 | 11,381 | 11,827 | 16,842 |
 | - Accumulated depreciation |
|
|
-10,026 | -10,335 | -10,610 | -10,845 | -11,216 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,779 | 9,388 | 4,982 | 4,383 | 4,663 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,779 | 9,388 | 4,982 | 4,383 | 4,663 |
 | IV. Long-term financial investments |
|
|
8 | 8 | 8 | 8 | 8 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
8 | 8 | 8 | 8 | 8 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
8,324 | 7,628 | 16,560 | 24,941 | 33,792 |
 | 1. Long-term prepaid expenses |
|
|
474 | 400 | 5,996 | 14,382 | 25,561 |
 | 2. Deferred income tax assets |
|
|
7,850 | 7,228 | 10,565 | 10,558 | 8,231 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
555,835 | 550,373 | 535,395 | 530,339 | 559,755 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
318,067 | 300,048 | 270,514 | 251,510 | 309,856 |
 | I. Current liabilities |
|
|
234,954 | 220,476 | 194,542 | 178,838 | 240,551 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
18,729 | 17,278 | 15,826 | 14,281 | 14,281 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
93,761 | 14,379 | 81,138 | 80,347 | 100,381 |
 | 4. Advances from customers |
|
|
3,338 | 3,827 | 2,090 | 2,338 | 1,896 |
 | 5. Taxes and other payables to the State Budget |
|
|
50,553 | 51,817 | 55,640 | 50,501 | 48,319 |
 | 6. Payables to employees |
|
|
14,363 | 14,969 | 19,838 | 9,147 | 11,093 |
 | 7. Short-term accrued expenses |
|
|
6,650 | 84,505 | 5,635 | 19,007 | 15,150 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
31,280 | 21,273 | 4,455 | 2,855 | 29,373 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
16,280 | 12,428 | 9,919 | 362 | 20,059 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
83,113 | 79,572 | 75,972 | 72,672 | 69,305 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
4,302 | 4,332 | 4,302 | 4,572 | 4,775 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
78,811 | 75,240 | 71,670 | 68,100 | 64,529 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
237,768 | 250,325 | 264,881 | 278,829 | 249,900 |
 | I. ShareHolder's equity |
|
|
237,768 | 250,325 | 264,881 | 278,829 | 249,900 |
 | 1. Owner's investment capital |
|
|
130,000 | 130,000 | 130,000 | 130,000 | 130,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
70,277 | 70,277 | 70,277 | 70,277 | 77,277 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
37,492 | 50,048 | 64,604 | 78,553 | 42,623 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
7,871 | 7,871 | 7,871 | 64,706 | 7,871 |
 | - Profit after tax undistributed this period |
|
|
29,620 | 42,177 | 56,733 | 13,846 | 34,752 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
555,835 | 550,373 | 535,395 | 530,339 | 559,755 |
There is no report.
|
|