|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
139,475 | 99,904 | 114,904 | 121,524 | 136,154 |
 | I. Cash and cash equivalents |
|
|
60,630 | 44,625 | 38,009 | 42,277 | 51,830 |
 | 1. Cash |
|
|
59,630 | 39,625 | 29,009 | 33,277 | 38,230 |
 | 2. Cash equivalents |
|
|
1,000 | 5,000 | 9,000 | 9,000 | 13,600 |
 | II. Short-term financial investments |
|
|
600 | 800 | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
600 | 800 | | | |
 | III. Short-term receivables |
|
|
70,420 | 47,497 | 68,005 | 71,592 | 76,486 |
 | 1. Short-term receivables of customers |
|
|
54,615 | 29,081 | 48,469 | 42,044 | 51,127 |
 | 2. Prepayments to suppliers |
|
|
5,942 | 5,415 | 4,992 | 8,607 | 4,866 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
17,315 | 20,455 | 21,994 | 28,390 | 27,825 |
 | 7. Provision for doubtful short-term receivables |
|
|
-7,453 | -7,453 | -7,449 | -7,449 | -7,333 |
 | IV. Inventories |
|
|
5,223 | 4,348 | 7,158 | 5,713 | 6,332 |
 | 1. Inventories |
|
|
5,324 | 4,448 | 7,258 | 5,814 | 6,432 |
 | 2. Provision for decline in value of inventories |
|
|
-101 | -101 | -101 | -101 | -101 |
 | V. Other current assets |
|
|
2,601 | 2,634 | 1,732 | 1,942 | 1,505 |
 | 1. Short-term prepaid expenses |
|
|
1,875 | 2,597 | 1,507 | 1,871 | 1,500 |
 | 2. Deductible VAT |
|
|
1 | 22 | 199 | 65 | 2 |
 | 3. Taxes and the State Receivables |
|
|
725 | 15 | 26 | 5 | 4 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
48,459 | 49,792 | 48,019 | 46,157 | 45,956 |
 | I. Long-term receivables |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
28,205 | 29,512 | 28,018 | 26,655 | 25,481 |
 | 1. Tangible fixed assets |
|
|
20,001 | 21,309 | 19,815 | 18,451 | 17,278 |
 | - Cost |
|
|
100,020 | 102,790 | 102,531 | 102,531 | 102,531 |
 | - Accumulated depreciation |
|
|
-80,019 | -81,481 | -82,716 | -84,080 | -85,253 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
8,203 | 8,203 | 8,203 | 8,203 | 8,203 |
 | - Cost |
|
|
8,203 | 8,203 | 8,203 | 8,203 | 8,203 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
13,999 | 13,999 | 13,999 | 13,999 | 14,062 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
24,188 | 24,188 | 24,188 | 24,188 | 24,188 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-10,190 | -10,190 | -10,190 | -10,190 | -10,127 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,256 | 4,281 | 4,002 | 3,504 | 4,414 |
 | 1. Long-term prepaid expenses |
|
|
3,533 | 3,559 | 3,246 | 2,749 | 3,659 |
 | 2. Deferred income tax assets |
|
|
723 | 723 | 757 | 755 | 755 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
187,934 | 149,696 | 162,923 | 167,681 | 182,110 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
112,119 | 73,293 | 85,512 | 89,232 | 105,660 |
 | I. Current liabilities |
|
|
107,446 | 68,076 | 79,674 | 82,824 | 100,381 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
10,679 | | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
52,215 | 13,845 | 28,955 | 27,107 | 41,637 |
 | 4. Advances from customers |
|
|
5,639 | 3,326 | 4,633 | 6,317 | 5,388 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,695 | 5,535 | 5,292 | 5,489 | 6,753 |
 | 6. Payables to employees |
|
|
3,839 | 3,918 | 4,142 | 5,125 | 6,188 |
 | 7. Short-term accrued expenses |
|
|
4,387 | 5,303 | 4,501 | 5,677 | 6,486 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,046 | 827 | 893 | 1,015 | 519 |
 | 11. Other short-term payables |
|
|
25,063 | 33,261 | 29,537 | 30,436 | 31,004 |
 | 12. Provision for short term payables |
|
|
1,199 | 1,467 | 1,187 | 1,334 | 1,643 |
 | 13. Bonus and welfare fund |
|
|
683 | 594 | 534 | 325 | 764 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,673 | 5,217 | 5,837 | 6,408 | 5,279 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,100 | 2,300 | 2,950 | 3,950 | 3,250 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| 773 | 1,171 | 1,171 | 1,171 |
 | 11. Long-term unrealized revenue |
|
|
2,573 | 2,145 | 1,716 | 1,287 | 858 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
75,814 | 76,403 | 77,411 | 78,449 | 76,450 |
 | I. ShareHolder's equity |
|
|
75,814 | 76,403 | 77,411 | 78,449 | 76,450 |
 | 1. Owner's investment capital |
|
|
40,500 | 40,500 | 40,500 | 40,500 | 40,500 |
 | 2. Share capital surplus |
|
|
20,355 | 20,355 | 20,355 | 20,355 | 20,355 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
 | 5. Treasury shares |
|
|
-574 | -574 | -574 | -574 | -574 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
8,643 | 8,643 | 8,643 | 8,643 | 8,643 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
3,890 | 4,479 | 5,488 | 6,525 | 4,527 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,431 | 2,431 | 2,431 | 5,492 | 3,465 |
 | - Profit after tax undistributed this period |
|
|
1,460 | 2,049 | 3,057 | 1,033 | 1,062 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
187,934 | 149,696 | 162,923 | 167,681 | 182,110 |
There is no report.
|
|