|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
760,169 | 898,944 | 986,084 | 1,017,344 | 923,847 |
 | I. Cash and cash equivalents |
|
|
103,472 | 234,454 | 397,152 | 369,843 | 391,616 |
 | 1. Cash |
|
|
38,472 | 64,454 | 172,152 | 59,843 | 141,616 |
 | 2. Cash equivalents |
|
|
65,000 | 170,000 | 225,000 | 310,000 | 250,000 |
 | II. Short-term financial investments |
|
|
1,300 | 1,300 | 51,300 | 51,300 | 1,300 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,300 | 1,300 | 51,300 | 51,300 | 1,300 |
 | III. Short-term receivables |
|
|
435,397 | 396,018 | 384,393 | 384,256 | 316,576 |
 | 1. Short-term receivables of customers |
|
|
352,432 | 307,031 | 334,470 | 287,552 | 248,755 |
 | 2. Prepayments to suppliers |
|
|
41,548 | 37,786 | 50,470 | 74,956 | 48,159 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
42,164 | 52,164 | 11,513 | 31,513 | 31,513 |
 | 6. Other short-term receivables |
|
|
22,835 | 22,423 | 14,401 | 16,314 | 14,275 |
 | 7. Provision for doubtful short-term receivables |
|
|
-23,583 | -23,386 | -26,460 | -26,079 | -26,126 |
 | IV. Inventories |
|
|
218,030 | 258,254 | 152,231 | 208,559 | 201,853 |
 | 1. Inventories |
|
|
224,898 | 265,018 | 161,663 | 217,944 | 211,146 |
 | 2. Provision for decline in value of inventories |
|
|
-6,868 | -6,764 | -9,432 | -9,385 | -9,294 |
 | V. Other current assets |
|
|
1,970 | 8,917 | 1,008 | 3,386 | 12,502 |
 | 1. Short-term prepaid expenses |
|
|
1,970 | 1,191 | 1,008 | 2,400 | 3,050 |
 | 2. Deductible VAT |
|
|
| 7,727 | | 986 | 9,452 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
231,355 | 231,167 | 228,229 | 225,858 | 314,615 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
53,741 | 51,783 | 50,792 | 50,105 | 49,913 |
 | 1. Tangible fixed assets |
|
|
53,741 | 51,783 | 50,792 | 50,105 | 49,913 |
 | - Cost |
|
|
384,372 | 385,637 | 388,114 | 390,969 | 394,279 |
 | - Accumulated depreciation |
|
|
-330,631 | -333,854 | -337,322 | -340,864 | -344,366 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
8,785 | 9,887 | 4,049 | 3,894 | 93,087 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
8,785 | 9,887 | 4,049 | 3,894 | 93,087 |
 | IV. Long-term financial investments |
|
|
159,253 | 159,253 | 159,253 | 159,253 | 159,253 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
159,253 | 159,253 | 159,253 | 159,253 | 159,253 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,576 | 10,244 | 14,135 | 12,606 | 12,362 |
 | 1. Long-term prepaid expenses |
|
|
9,576 | 10,244 | 14,135 | 12,606 | 12,362 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
991,524 | 1,130,111 | 1,214,313 | 1,243,202 | 1,238,462 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
548,662 | 606,174 | 677,209 | 702,853 | 763,075 |
 | I. Current liabilities |
|
|
546,321 | 603,974 | 673,636 | 687,040 | 701,686 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
291,852 | 321,208 | 401,716 | 444,759 | 435,091 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
88,367 | 101,424 | 164,738 | 102,880 | 78,158 |
 | 4. Advances from customers |
|
|
56,411 | 60,168 | 10,560 | 17,813 | 53,819 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,926 | 14,682 | 15,304 | 2,534 | 6,505 |
 | 6. Payables to employees |
|
|
9,286 | 9,147 | 29,662 | 21,497 | 21,341 |
 | 7. Short-term accrued expenses |
|
|
20,735 | 25,884 | 37,850 | 40,535 | 21,539 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
728 | 793 | 350 | 45,804 | 398 |
 | 11. Other short-term payables |
|
|
60,848 | 61,105 | 603 | 2,062 | 66,802 |
 | 12. Provision for short term payables |
|
|
2,337 | 2,340 | 7,133 | 7,223 | 7,125 |
 | 13. Bonus and welfare fund |
|
|
7,831 | 7,224 | 5,720 | 1,933 | 10,908 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,341 | 2,200 | 3,573 | 15,813 | 61,388 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | 883 | 13,400 | 58,187 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
2,341 | 2,200 | 2,690 | 2,412 | 3,202 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
442,862 | 523,937 | 537,104 | 540,349 | 475,387 |
 | I. ShareHolder's equity |
|
|
442,862 | 523,937 | 537,104 | 540,349 | 475,387 |
 | 1. Owner's investment capital |
|
|
310,000 | 310,000 | 310,000 | 310,000 | 310,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
123,983 | 123,983 | 123,983 | 123,983 | 148,813 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
839 | 839 | 839 | 839 | 839 |
 | 11. After tax undistributed profit |
|
|
8,039 | 89,115 | 102,281 | 105,527 | 15,735 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,272 | | | 102,288 | |
 | - Profit after tax undistributed this period |
|
|
5,767 | 89,115 | 102,281 | 3,239 | 15,735 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
991,524 | 1,130,111 | 1,214,313 | 1,243,202 | 1,238,462 |
There is no report.
|
|