|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
984,276 | 1,191,704 | 1,213,081 | 1,202,705 | 1,369,301 |
 | I. Cash and cash equivalents |
|
|
204,652 | 245,317 | 292,775 | 200,306 | 106,907 |
 | 1. Cash |
|
|
84,652 | 130,317 | 152,775 | 200,306 | 106,907 |
 | 2. Cash equivalents |
|
|
120,000 | 115,000 | 140,000 | | |
 | II. Short-term financial investments |
|
|
111,300 | 211,300 | 279,662 | 300,376 | 437,658 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
111,300 | 211,300 | 279,662 | 300,376 | 437,658 |
 | III. Short-term receivables |
|
|
415,802 | 576,900 | 409,060 | 332,619 | 574,660 |
 | 1. Short-term receivables of customers |
|
|
362,514 | 508,165 | 341,566 | 287,024 | 498,549 |
 | 2. Prepayments to suppliers |
|
|
27,178 | 47,776 | 67,513 | 51,792 | 76,504 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
31,513 | 28,362 | | | |
 | 6. Other short-term receivables |
|
|
20,349 | 21,194 | 28,540 | 22,890 | 28,501 |
 | 7. Provision for doubtful short-term receivables |
|
|
-25,752 | -28,598 | -28,560 | -29,088 | -28,895 |
 | IV. Inventories |
|
|
237,114 | 156,196 | 220,011 | 345,178 | 231,185 |
 | 1. Inventories |
|
|
246,358 | 161,811 | 225,483 | 349,550 | 235,471 |
 | 2. Provision for decline in value of inventories |
|
|
-9,243 | -5,615 | -5,472 | -4,371 | -4,286 |
 | V. Other current assets |
|
|
15,407 | 1,991 | 11,573 | 24,226 | 18,891 |
 | 1. Short-term prepaid expenses |
|
|
3,324 | 1,991 | 1,472 | 978 | 774 |
 | 2. Deductible VAT |
|
|
12,083 | | 9,487 | 23,163 | 18,117 |
 | 3. Taxes and the State Receivables |
|
|
| | 615 | 85 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
354,428 | 355,440 | 349,692 | 411,770 | 413,172 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
52,266 | 172,258 | 170,486 | 165,518 | 160,409 |
 | 1. Tangible fixed assets |
|
|
52,266 | 172,258 | 170,486 | 165,518 | 160,409 |
 | - Cost |
|
|
400,254 | 525,338 | 529,255 | 529,393 | 529,455 |
 | - Accumulated depreciation |
|
|
-347,988 | -353,080 | -358,770 | -363,876 | -369,047 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
130,310 | 6,975 | 2,704 | 30,080 | 37,300 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
130,310 | 6,975 | 2,704 | 30,080 | 37,300 |
 | IV. Long-term financial investments |
|
|
159,253 | 159,253 | 159,253 | 199,382 | 199,382 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
159,253 | 159,253 | 159,253 | 159,253 | 159,253 |
 | 3. Other investments in equity instruments |
|
|
| | | 40,128 | 40,128 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
12,599 | 16,954 | 17,249 | 16,791 | 16,082 |
 | 1. Long-term prepaid expenses |
|
|
12,599 | 16,954 | 17,249 | 16,791 | 16,082 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,338,704 | 1,547,144 | 1,562,773 | 1,614,475 | 1,782,474 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
855,292 | 965,991 | 979,378 | 1,066,711 | 1,126,137 |
 | I. Current liabilities |
|
|
789,037 | 890,574 | 907,754 | 1,004,562 | 1,056,523 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
407,609 | 532,767 | 570,606 | 634,259 | 647,038 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
172,422 | 172,745 | 181,768 | 170,697 | 213,958 |
 | 4. Advances from customers |
|
|
61,461 | 15,706 | 45,096 | 84,252 | 62,945 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,615 | 8,111 | 1,564 | 5,780 | 11,352 |
 | 6. Payables to employees |
|
|
23,881 | 29,058 | 21,228 | 23,597 | 22,193 |
 | 7. Short-term accrued expenses |
|
|
34,192 | 121,246 | 80,331 | 66,734 | 82,678 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
824 | | 820 | 398 | 868 |
 | 11. Other short-term payables |
|
|
66,645 | 908 | 2,699 | 2,776 | 2,292 |
 | 12. Provision for short term payables |
|
|
3,055 | 2,356 | 2,356 | 2,358 | 2,293 |
 | 13. Bonus and welfare fund |
|
|
10,333 | 7,676 | 1,286 | 13,711 | 10,905 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
66,255 | 75,417 | 71,624 | 62,149 | 69,615 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
63,466 | 72,840 | 67,500 | 57,964 | 65,429 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
2,789 | 2,577 | 4,124 | 4,185 | 4,185 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
483,411 | 581,153 | 583,395 | 547,764 | 656,336 |
 | I. ShareHolder's equity |
|
|
483,411 | 581,153 | 583,395 | 547,764 | 656,336 |
 | 1. Owner's investment capital |
|
|
310,000 | 310,000 | 310,000 | 310,000 | 310,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
148,813 | 148,813 | 148,813 | 185,263 | 185,263 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
839 | 839 | 839 | 839 | 839 |
 | 11. After tax undistributed profit |
|
|
23,759 | 121,501 | 123,743 | 51,662 | 160,234 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 121,501 | 38,519 | 38,519 |
 | - Profit after tax undistributed this period |
|
|
23,759 | 121,501 | 2,242 | 13,143 | 121,715 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,338,704 | 1,547,144 | 1,562,773 | 1,614,475 | 1,782,474 |
There is no report.
|
|