|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
923,847 | 984,276 | 1,191,704 | 1,213,081 | 1,202,705 |
 | I. Cash and cash equivalents |
|
|
391,616 | 204,652 | 245,317 | 292,775 | 200,306 |
 | 1. Cash |
|
|
141,616 | 84,652 | 130,317 | 152,775 | 200,306 |
 | 2. Cash equivalents |
|
|
250,000 | 120,000 | 115,000 | 140,000 | |
 | II. Short-term financial investments |
|
|
1,300 | 111,300 | 211,300 | 279,662 | 300,376 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,300 | 111,300 | 211,300 | 279,662 | 300,376 |
 | III. Short-term receivables |
|
|
316,576 | 415,802 | 576,900 | 409,060 | 332,619 |
 | 1. Short-term receivables of customers |
|
|
248,755 | 362,514 | 508,165 | 341,566 | 287,024 |
 | 2. Prepayments to suppliers |
|
|
48,159 | 27,178 | 47,776 | 67,513 | 51,792 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
31,513 | 31,513 | 28,362 | | |
 | 6. Other short-term receivables |
|
|
14,275 | 20,349 | 21,194 | 28,540 | 22,890 |
 | 7. Provision for doubtful short-term receivables |
|
|
-26,126 | -25,752 | -28,598 | -28,560 | -29,088 |
 | IV. Inventories |
|
|
201,853 | 237,114 | 156,196 | 220,011 | 345,178 |
 | 1. Inventories |
|
|
211,146 | 246,358 | 161,811 | 225,483 | 349,550 |
 | 2. Provision for decline in value of inventories |
|
|
-9,294 | -9,243 | -5,615 | -5,472 | -4,371 |
 | V. Other current assets |
|
|
12,502 | 15,407 | 1,991 | 11,573 | 24,226 |
 | 1. Short-term prepaid expenses |
|
|
3,050 | 3,324 | 1,991 | 1,472 | 978 |
 | 2. Deductible VAT |
|
|
9,452 | 12,083 | | 9,487 | 23,163 |
 | 3. Taxes and the State Receivables |
|
|
| | | 615 | 85 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
314,615 | 354,428 | 355,440 | 349,692 | 411,770 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
49,913 | 52,266 | 172,258 | 170,486 | 165,518 |
 | 1. Tangible fixed assets |
|
|
49,913 | 52,266 | 172,258 | 170,486 | 165,518 |
 | - Cost |
|
|
394,279 | 400,254 | 525,338 | 529,255 | 529,393 |
 | - Accumulated depreciation |
|
|
-344,366 | -347,988 | -353,080 | -358,770 | -363,876 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
93,087 | 130,310 | 6,975 | 2,704 | 30,080 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
93,087 | 130,310 | 6,975 | 2,704 | 30,080 |
 | IV. Long-term financial investments |
|
|
159,253 | 159,253 | 159,253 | 159,253 | 199,382 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
159,253 | 159,253 | 159,253 | 159,253 | 159,253 |
 | 3. Other investments in equity instruments |
|
|
| | | | 40,128 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
12,362 | 12,599 | 16,954 | 17,249 | 16,791 |
 | 1. Long-term prepaid expenses |
|
|
12,362 | 12,599 | 16,954 | 17,249 | 16,791 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,238,462 | 1,338,704 | 1,547,144 | 1,562,773 | 1,614,475 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
763,075 | 855,292 | 965,991 | 979,378 | 1,066,711 |
 | I. Current liabilities |
|
|
701,686 | 789,037 | 890,574 | 907,754 | 1,004,562 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
435,091 | 407,609 | 532,767 | 570,606 | 634,259 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
78,158 | 172,422 | 172,745 | 181,768 | 170,697 |
 | 4. Advances from customers |
|
|
53,819 | 61,461 | 15,706 | 45,096 | 84,252 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,505 | 8,615 | 8,111 | 1,564 | 5,780 |
 | 6. Payables to employees |
|
|
21,341 | 23,881 | 29,058 | 21,228 | 23,597 |
 | 7. Short-term accrued expenses |
|
|
21,539 | 34,192 | 121,246 | 80,331 | 66,734 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
398 | 824 | | 820 | 398 |
 | 11. Other short-term payables |
|
|
66,802 | 66,645 | 908 | 2,699 | 2,776 |
 | 12. Provision for short term payables |
|
|
7,125 | 3,055 | 2,356 | 2,356 | 2,358 |
 | 13. Bonus and welfare fund |
|
|
10,908 | 10,333 | 7,676 | 1,286 | 13,711 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
61,388 | 66,255 | 75,417 | 71,624 | 62,149 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
58,187 | 63,466 | 72,840 | 67,500 | 57,964 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
3,202 | 2,789 | 2,577 | 4,124 | 4,185 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
475,387 | 483,411 | 581,153 | 583,395 | 547,764 |
 | I. ShareHolder's equity |
|
|
475,387 | 483,411 | 581,153 | 583,395 | 547,764 |
 | 1. Owner's investment capital |
|
|
310,000 | 310,000 | 310,000 | 310,000 | 310,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
148,813 | 148,813 | 148,813 | 148,813 | 185,263 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
839 | 839 | 839 | 839 | 839 |
 | 11. After tax undistributed profit |
|
|
15,735 | 23,759 | 121,501 | 123,743 | 51,662 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | 121,501 | 38,519 |
 | - Profit after tax undistributed this period |
|
|
15,735 | 23,759 | 121,501 | 2,242 | 13,143 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,238,462 | 1,338,704 | 1,547,144 | 1,562,773 | 1,614,475 |
There is no report.
|
|