|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
415,289 | 537,305 | 527,272 | 461,870 | 410,529 |
 | I. Cash and cash equivalents |
|
|
262,786 | 192,871 | 229,976 | 178,793 | 112,979 |
 | 1. Cash |
|
|
81,786 | 72,871 | 89,976 | 68,793 | 47,979 |
 | 2. Cash equivalents |
|
|
181,000 | 120,000 | 140,000 | 110,000 | 65,000 |
 | II. Short-term financial investments |
|
|
20,000 | 111,000 | 91,000 | 41,000 | 101,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
20,000 | 111,000 | 91,000 | 41,000 | 101,000 |
 | III. Short-term receivables |
|
|
93,457 | 147,779 | 119,475 | 192,618 | 110,935 |
 | 1. Short-term receivables of customers |
|
|
48,466 | 111,184 | 82,770 | 157,621 | 53,332 |
 | 2. Prepayments to suppliers |
|
|
612 | 807 | 1,076 | 831 | 963 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
45,962 | 37,370 | 37,211 | 35,748 | 58,222 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,582 | -1,582 | -1,582 | -1,582 | -1,582 |
 | IV. Inventories |
|
|
34,982 | 83,403 | 84,708 | 48,239 | 82,363 |
 | 1. Inventories |
|
|
38,169 | 86,589 | 87,895 | 51,386 | 85,510 |
 | 2. Provision for decline in value of inventories |
|
|
-3,187 | -3,187 | -3,187 | -3,148 | -3,148 |
 | V. Other current assets |
|
|
4,063 | 2,253 | 2,113 | 1,220 | 3,253 |
 | 1. Short-term prepaid expenses |
|
|
82 | 184 | 119 | 52 | 34 |
 | 2. Deductible VAT |
|
|
| | | | 1,410 |
 | 3. Taxes and the State Receivables |
|
|
3,981 | 2,068 | 1,994 | 1,168 | 1,808 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
24,670 | 22,179 | 19,679 | 17,357 | 14,943 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
13,686 | 13,375 | 13,065 | 12,898 | 12,663 |
 | 1. Tangible fixed assets |
|
|
13,686 | 13,375 | 13,065 | 12,898 | 12,663 |
 | - Cost |
|
|
76,981 | 76,981 | 76,981 | 77,128 | 77,203 |
 | - Accumulated depreciation |
|
|
-63,296 | -63,606 | -63,917 | -64,230 | -64,540 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
10,985 | 8,804 | 6,615 | 4,460 | 2,280 |
 | 1. Long-term prepaid expenses |
|
|
10,985 | 8,804 | 6,615 | 4,460 | 2,280 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
439,959 | 559,484 | 546,952 | 479,227 | 425,472 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
108,680 | 230,741 | 210,382 | 159,399 | 99,547 |
 | I. Current liabilities |
|
|
108,680 | 230,741 | 210,382 | 159,399 | 99,547 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
25,779 | 164,838 | 132,629 | 75,660 | 56,253 |
 | 4. Advances from customers |
|
|
46,175 | 8,073 | 7,731 | 3,125 | 3,259 |
 | 5. Taxes and other payables to the State Budget |
|
|
| | 627 | 985 | 2,966 |
 | 6. Payables to employees |
|
|
1,845 | 5,835 | 16,463 | 39,889 | 143 |
 | 7. Short-term accrued expenses |
|
|
3,579 | 10,202 | 12,480 | 703 | 775 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
16,546 | 17,605 | 18,763 | 19,509 | 18,832 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
14,756 | 24,188 | 21,689 | 19,528 | 17,319 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
331,280 | 328,742 | 336,570 | 319,829 | 325,925 |
 | I. ShareHolder's equity |
|
|
330,932 | 328,395 | 336,222 | 319,481 | 325,925 |
 | 1. Owner's investment capital |
|
|
284,000 | 284,000 | 284,000 | 284,000 | 284,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,649 | 4,649 | 4,649 | 4,649 | 4,649 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | 348 |
 | 11. After tax undistributed profit |
|
|
42,283 | 39,745 | 47,573 | 30,832 | 36,928 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
35,191 | 25,560 | 25,560 | | 33,427 |
 | - Profit after tax undistributed this period |
|
|
7,092 | 14,185 | 22,013 | 30,832 | 3,501 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
348 | 348 | 348 | 348 | |
 | 1. Funding resources |
|
|
348 | 348 | 348 | 348 | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
439,959 | 559,484 | 546,952 | 479,227 | 425,472 |
There is no report.
|
|