|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
457,767 | 442,699 | 415,289 | 537,305 | 527,272 |
 | I. Cash and cash equivalents |
|
|
266,810 | 209,641 | 262,786 | 192,871 | 229,976 |
 | 1. Cash |
|
|
85,810 | 78,641 | 81,786 | 72,871 | 89,976 |
 | 2. Cash equivalents |
|
|
181,000 | 131,000 | 181,000 | 120,000 | 140,000 |
 | II. Short-term financial investments |
|
|
| | 20,000 | 111,000 | 91,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 20,000 | 111,000 | 91,000 |
 | III. Short-term receivables |
|
|
130,442 | 192,532 | 93,457 | 147,779 | 119,475 |
 | 1. Short-term receivables of customers |
|
|
94,085 | 158,466 | 48,466 | 111,184 | 82,770 |
 | 2. Prepayments to suppliers |
|
|
694 | 448 | 612 | 807 | 1,076 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
35,663 | 35,199 | 45,962 | 37,370 | 37,211 |
 | 7. Provision for doubtful short-term receivables |
|
|
| -1,582 | -1,582 | -1,582 | -1,582 |
 | IV. Inventories |
|
|
52,835 | 30,552 | 34,982 | 83,403 | 84,708 |
 | 1. Inventories |
|
|
56,019 | 33,738 | 38,169 | 86,589 | 87,895 |
 | 2. Provision for decline in value of inventories |
|
|
-3,184 | -3,187 | -3,187 | -3,187 | -3,187 |
 | V. Other current assets |
|
|
7,680 | 9,975 | 4,063 | 2,253 | 2,113 |
 | 1. Short-term prepaid expenses |
|
|
231 | 114 | 82 | 184 | 119 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
7,449 | 9,861 | 3,981 | 2,068 | 1,994 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
29,446 | 27,172 | 24,670 | 22,179 | 19,679 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
14,172 | 13,996 | 13,686 | 13,375 | 13,065 |
 | 1. Tangible fixed assets |
|
|
14,172 | 13,996 | 13,686 | 13,375 | 13,065 |
 | - Cost |
|
|
76,853 | 76,981 | 76,981 | 76,981 | 76,981 |
 | - Accumulated depreciation |
|
|
-62,681 | -62,985 | -63,296 | -63,606 | -63,917 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
15,274 | 13,176 | 10,985 | 8,804 | 6,615 |
 | 1. Long-term prepaid expenses |
|
|
15,274 | 13,176 | 10,985 | 8,804 | 6,615 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
487,213 | 469,871 | 439,959 | 559,484 | 546,952 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
143,800 | 145,674 | 108,680 | 230,741 | 210,382 |
 | I. Current liabilities |
|
|
143,800 | 145,674 | 108,680 | 230,741 | 210,382 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
48,169 | 66,050 | 25,779 | 164,838 | 132,629 |
 | 4. Advances from customers |
|
|
6,207 | 202 | 46,175 | 8,073 | 7,731 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,028 | | | | 627 |
 | 6. Payables to employees |
|
|
41,725 | 44,544 | 1,845 | 5,835 | 16,463 |
 | 7. Short-term accrued expenses |
|
|
4,852 | 681 | 3,579 | 10,202 | 12,480 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
18,597 | 15,510 | 16,546 | 17,605 | 18,763 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
22,223 | 18,688 | 14,756 | 24,188 | 21,689 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
343,412 | 324,197 | 331,280 | 328,742 | 336,570 |
 | I. ShareHolder's equity |
|
|
343,065 | 323,849 | 330,932 | 328,395 | 336,222 |
 | 1. Owner's investment capital |
|
|
284,000 | 284,000 | 284,000 | 284,000 | 284,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,649 | 4,649 | 4,649 | 4,649 | 4,649 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
54,415 | 35,200 | 42,283 | 39,745 | 47,573 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
26,980 | -72 | 35,191 | 25,560 | 25,560 |
 | - Profit after tax undistributed this period |
|
|
27,435 | 35,272 | 7,092 | 14,185 | 22,013 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
348 | 348 | 348 | 348 | 348 |
 | 1. Funding resources |
|
|
348 | 348 | 348 | 348 | 348 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
487,213 | 469,871 | 439,959 | 559,484 | 546,952 |
There is no report.
|
|