|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
521,633 | 505,803 | 453,945 | 533,853 | 457,767 |
| I. Cash and cash equivalents |
|
|
121,563 | 192,119 | 271,606 | 309,913 | 266,810 |
| 1. Cash |
|
|
40,563 | 81,119 | 120,606 | 128,913 | 85,810 |
| 2. Cash equivalents |
|
|
81,000 | 111,000 | 151,000 | 181,000 | 181,000 |
| II. Short-term financial investments |
|
|
120,000 | 70,000 | 20,000 | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
120,000 | 70,000 | 20,000 | | |
| III. Short-term receivables |
|
|
171,843 | 197,272 | 89,994 | 150,273 | 130,442 |
| 1. Short-term receivables of customers |
|
|
130,622 | 157,916 | 48,137 | 108,800 | 94,085 |
| 2. Prepayments to suppliers |
|
|
624 | 442 | 646 | 539 | 694 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
40,597 | 38,914 | 41,210 | 40,934 | 35,663 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
104,058 | 43,949 | 67,187 | 66,574 | 52,835 |
| 1. Inventories |
|
|
107,375 | 47,133 | 70,371 | 69,758 | 56,019 |
| 2. Provision for decline in value of inventories |
|
|
-3,317 | -3,184 | -3,184 | -3,184 | -3,184 |
| V. Other current assets |
|
|
4,169 | 2,463 | 5,158 | 7,093 | 7,680 |
| 1. Short-term prepaid expenses |
|
|
125 | 119 | 174 | 357 | 231 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
4,044 | 2,344 | 4,984 | 6,735 | 7,449 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
39,294 | 36,800 | 34,345 | 31,903 | 29,446 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
15,400 | 15,080 | 14,777 | 14,474 | 14,172 |
| 1. Tangible fixed assets |
|
|
15,400 | 15,080 | 14,777 | 14,474 | 14,172 |
| - Cost |
|
|
76,853 | 76,853 | 76,853 | 76,853 | 76,853 |
| - Accumulated depreciation |
|
|
-61,453 | -61,773 | -62,076 | -62,378 | -62,681 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
23,894 | 21,720 | 19,569 | 17,429 | 15,274 |
| 1. Long-term prepaid expenses |
|
|
23,894 | 21,720 | 19,569 | 17,429 | 15,274 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
560,927 | 542,603 | 488,290 | 565,756 | 487,213 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
246,654 | 215,232 | 153,631 | 230,514 | 143,800 |
| I. Current liabilities |
|
|
246,654 | 215,232 | 153,631 | 230,514 | 143,800 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
144,447 | 122,845 | 76,996 | 142,941 | 48,169 |
| 4. Advances from customers |
|
|
15,726 | 8,264 | 31,892 | 4,945 | 6,207 |
| 5. Taxes and other payables to the State Budget |
|
|
2,581 | 5,492 | 1,830 | 4,858 | 2,028 |
| 6. Payables to employees |
|
|
22,832 | 46,879 | 9,147 | 24,237 | 41,725 |
| 7. Short-term accrued expenses |
|
|
12,833 | 1,135 | 1,034 | 8,470 | 4,852 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
29,638 | 14,424 | 17,124 | 18,177 | 18,597 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
18,597 | 16,193 | 15,607 | 26,886 | 22,223 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
314,272 | 327,370 | 334,659 | 335,243 | 343,412 |
| I. ShareHolder's equity |
|
|
313,925 | 327,023 | 334,312 | 334,895 | 343,065 |
| 1. Owner's investment capital |
|
|
284,000 | 284,000 | 284,000 | 284,000 | 284,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
3,462 | 3,462 | 3,462 | 4,649 | 4,649 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
26,463 | 39,561 | 46,850 | 46,246 | 54,415 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 39,589 | 26,980 | 26,980 |
| - Profit after tax undistributed this period |
|
|
26,463 | 39,561 | 7,261 | 19,266 | 27,435 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
348 | 348 | 348 | 348 | 348 |
| 1. Funding resources |
|
|
348 | 348 | 348 | 348 | 348 |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
560,927 | 542,603 | 488,290 | 565,756 | 487,213 |
There is no report.
|
|