|
|
Q2 2020 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
28,939 | 24,876 | 16,976 | 16,222 | 16,687 |
| I. Cash and cash equivalents |
|
|
8,462 | 3,002 | 1,155 | 3,357 | 7,084 |
| 1. Cash |
|
|
8,462 | 3,002 | 1,155 | 3,357 | 7,084 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
4,506 | 8,873 | 3,252 | 4,137 | 3,366 |
| 1. Short-term receivables of customers |
|
|
3,288 | 6,931 | 3,655 | 3,997 | 4,574 |
| 2. Prepayments to suppliers |
|
|
1,533 | 2,672 | 1,090 | 763 | 40 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
3,863 | | | | |
| 6. Other short-term receivables |
|
|
-1,961 | 1,487 | 724 | 1,593 | 969 |
| 7. Provision for doubtful short-term receivables |
|
|
-2,216 | -2,216 | -2,216 | -2,216 | -2,216 |
| IV. Inventories |
|
|
14,962 | 11,903 | 11,378 | 7,676 | 5,253 |
| 1. Inventories |
|
|
15,563 | 12,505 | 11,979 | 8,251 | 6,176 |
| 2. Provision for decline in value of inventories |
|
|
-601 | -601 | -601 | -575 | -923 |
| V. Other current assets |
|
|
1,009 | 1,098 | 1,191 | 1,052 | 984 |
| 1. Short-term prepaid expenses |
|
|
| 36 | 31 | 68 | |
| 2. Deductible VAT |
|
|
483 | 535 | 634 | 458 | 458 |
| 3. Taxes and the State Receivables |
|
|
526 | 526 | 526 | 526 | 526 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
80,301 | 79,418 | 85,630 | 83,146 | 82,631 |
| I. Long-term receivables |
|
|
117 | 92 | 55 | 131 | 114 |
| 1. Long-term customer's receivables |
|
|
54 | 17 | 17 | 17 | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
63 | 76 | 38 | 114 | 114 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
11,218 | 10,659 | 9,563 | 8,610 | 8,720 |
| 1. Tangible fixed assets |
|
|
3,757 | 3,313 | 2,447 | 1,723 | 2,063 |
| - Cost |
|
|
15,505 | 15,419 | 14,364 | 14,013 | 14,238 |
| - Accumulated depreciation |
|
|
-11,748 | -12,106 | -11,917 | -12,290 | -12,175 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
7,461 | 7,346 | 7,116 | 6,887 | 6,657 |
| - Cost |
|
|
10,329 | 10,329 | 10,329 | 10,329 | 10,329 |
| - Accumulated depreciation |
|
|
-2,868 | -2,983 | -3,213 | -3,442 | -3,672 |
| III. Real Estate Investments |
|
|
7,172 | 6,864 | 6,261 | 5,660 | 5,059 |
| - Cost |
|
|
11,769 | 11,769 | 11,769 | 11,769 | 11,769 |
| - Accumulated depreciation |
|
|
-4,597 | -4,905 | -5,508 | -6,109 | -6,711 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
61,739 | 61,739 | 69,739 | 68,739 | 68,739 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
45,850 | 45,850 | 53,850 | 53,850 | 53,850 |
| 3. Other investments in equity instruments |
|
|
25,236 | 25,236 | 25,236 | 24,236 | 24,236 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-9,348 | -9,348 | -9,348 | -9,348 | -9,348 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
56 | 64 | 12 | 7 | |
| 1. Long-term prepaid expenses |
|
|
56 | 64 | 12 | 7 | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
109,240 | 104,294 | 102,606 | 99,368 | 99,318 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
25,550 | 19,959 | 21,823 | 18,841 | 17,948 |
| I. Current liabilities |
|
|
24,160 | 18,523 | 20,341 | 5,129 | 15,818 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
10,260 | 9,414 | 12,444 | | 12,244 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
4,138 | 5,250 | 2,570 | 1,159 | 552 |
| 4. Advances from customers |
|
|
6,388 | 1,849 | 3,367 | 745 | 933 |
| 5. Taxes and other payables to the State Budget |
|
|
281 | 227 | 116 | 648 | 323 |
| 6. Payables to employees |
|
|
| 272 | 221 | 231 | 223 |
| 7. Short-term accrued expenses |
|
|
4 | 9 | 1 | 747 | 58 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,407 | 818 | 939 | 916 | 802 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
682 | 682 | 682 | 682 | 682 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,389 | 1,436 | 1,482 | 13,712 | 2,130 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,090 | 1,090 | 1,090 | 1,090 | 1,190 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | 12,244 | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
300 | 346 | 393 | 378 | 940 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
83,690 | 84,335 | 80,783 | 80,527 | 81,370 |
| I. ShareHolder's equity |
|
|
83,690 | 84,335 | 80,783 | 80,527 | 81,370 |
| 1. Owner's investment capital |
|
|
95,000 | 95,000 | 95,000 | 95,000 | 95,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
3,215 | 3,215 | 3,215 | 3,215 | 3,215 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-14,524 | -13,880 | -17,432 | -17,688 | -16,845 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-13,980 | -13,980 | -13,880 | -17,432 | -17,688 |
| - Profit after tax undistributed this period |
|
|
-544 | 100 | -3,552 | -256 | 843 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
109,240 | 104,294 | 102,606 | 99,368 | 99,318 |
There is no report.
|
|