|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
178,739 | 121,851 | 88,488 | 220,384 | 176,680 |
| I. Cash and cash equivalents |
|
|
4,209 | 5,737 | 431 | 657 | 4,513 |
| 1. Cash |
|
|
4,209 | 5,737 | 431 | 657 | 4,513 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
52,800 | 50,100 | 46,820 | 62,820 | 62,820 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
52,800 | 50,100 | 46,820 | 62,820 | 62,820 |
| III. Short-term receivables |
|
|
22,502 | 11,079 | 27,352 | 27,417 | 30,184 |
| 1. Short-term receivables of customers |
|
|
11,947 | 217 | 32 | 17,437 | 22,127 |
| 2. Prepayments to suppliers |
|
|
2,442 | 1,777 | 1,839 | 2,162 | 1,644 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
16,601 | 18,214 | 34,530 | 19,035 | 18,780 |
| 7. Provision for doubtful short-term receivables |
|
|
-8,489 | -9,129 | -9,049 | -11,217 | -12,367 |
| IV. Inventories |
|
|
97,747 | 53,684 | 12,825 | 128,539 | 78,126 |
| 1. Inventories |
|
|
97,747 | 53,684 | 12,825 | 128,539 | 78,126 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,482 | 1,250 | 1,060 | 952 | 1,037 |
| 1. Short-term prepaid expenses |
|
|
147 | 165 | 140 | 134 | 155 |
| 2. Deductible VAT |
|
|
796 | 1,085 | 920 | 682 | 752 |
| 3. Taxes and the State Receivables |
|
|
539 | | | 135 | 130 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
67,267 | 67,110 | 65,312 | 62,183 | 63,946 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
36,226 | 37,632 | 36,456 | 35,340 | 38,360 |
| 1. Tangible fixed assets |
|
|
35,867 | 37,295 | 36,142 | 35,048 | 38,091 |
| - Cost |
|
|
145,379 | 147,789 | 147,862 | 147,995 | 152,320 |
| - Accumulated depreciation |
|
|
-109,512 | -110,494 | -111,720 | -112,946 | -114,228 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
360 | 337 | 314 | 291 | 269 |
| - Cost |
|
|
454 | 454 | 454 | 454 | 454 |
| - Accumulated depreciation |
|
|
-95 | -117 | -140 | -163 | -186 |
| III. Real Estate Investments |
|
|
14,343 | 14,053 | 13,695 | 13,336 | 12,978 |
| - Cost |
|
|
31,557 | 31,557 | 31,557 | 31,557 | 31,557 |
| - Accumulated depreciation |
|
|
-17,214 | -17,504 | -17,862 | -18,220 | -18,579 |
| IV. Long-term assets in progress |
|
|
5,891 | 4,937 | 4,937 | 3,531 | 2,519 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
5,891 | 4,937 | 4,937 | 3,531 | 2,519 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
10,806 | 10,489 | 10,224 | 9,976 | 10,089 |
| 1. Long-term prepaid expenses |
|
|
10,806 | 10,489 | 10,224 | 9,976 | 10,089 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
246,006 | 188,961 | 153,800 | 282,567 | 240,626 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
106,355 | 50,535 | 17,180 | 143,711 | 91,731 |
| I. Current liabilities |
|
|
104,275 | 48,455 | 15,100 | 141,620 | 89,631 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
75,683 | 28,960 | | 124,122 | 67,154 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
10,155 | 1,075 | 621 | 782 | 1,269 |
| 4. Advances from customers |
|
|
817 | 1,046 | 1 | 1 | 1 |
| 5. Taxes and other payables to the State Budget |
|
|
3,783 | 5,833 | 3,860 | 3,268 | 5,667 |
| 6. Payables to employees |
|
|
539 | 536 | 462 | 816 | 966 |
| 7. Short-term accrued expenses |
|
|
222 | 536 | 52 | 1,173 | 891 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
14,627 | 12,021 | 11,656 | 13,010 | 15,235 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
-1,552 | -1,552 | -1,552 | -1,552 | -1,552 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,080 | 2,080 | 2,080 | 2,090 | 2,100 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2,080 | 2,080 | 2,080 | 2,090 | 2,100 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
139,651 | 138,426 | 136,620 | 138,856 | 148,894 |
| I. ShareHolder's equity |
|
|
139,651 | 138,426 | 136,620 | 138,856 | 148,894 |
| 1. Owner's investment capital |
|
|
126,500 | 126,500 | 126,500 | 126,500 | 126,500 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
2,933 | | | | |
| 8. Investment and development funds |
|
|
7,495 | 7,495 | 7,495 | 7,495 | 7,495 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
2,722 | 4,431 | 2,625 | 4,861 | 14,899 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,323 | 1,351 | | | 4,886 |
| - Profit after tax undistributed this period |
|
|
1,399 | 3,079 | 2,625 | 4,861 | 10,013 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
246,006 | 188,961 | 153,800 | 282,567 | 240,626 |
There is no report.
|
|