|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
6,065,574 | 5,748,686 | 5,340,883 | 5,047,183 | 4,907,346 |
| I. Cash and cash equivalents |
|
|
2,928,013 | 1,163,357 | 1,243,176 | 1,030,816 | 1,025,355 |
| 1. Cash |
|
|
2,642,660 | 99,961 | 220,738 | 69,722 | 63,717 |
| 2. Cash equivalents |
|
|
285,352 | 1,063,396 | 1,022,438 | 961,094 | 961,637 |
| II. Short-term financial investments |
|
|
10,188 | 1,532,287 | 918,687 | 932,687 | 830,687 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
10,188 | 1,532,287 | 918,687 | 932,687 | 830,687 |
| III. Short-term receivables |
|
|
1,247,413 | 1,520,010 | 1,469,666 | 1,502,314 | 1,532,407 |
| 1. Short-term receivables of customers |
|
|
684,753 | 654,400 | 647,758 | 642,181 | 632,660 |
| 2. Prepayments to suppliers |
|
|
237,055 | 242,499 | 190,680 | 172,782 | 189,315 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
35,700 | 10,800 | | 30,100 | 41,300 |
| 6. Other short-term receivables |
|
|
339,308 | 676,521 | 710,361 | 737,982 | 749,319 |
| 7. Provision for doubtful short-term receivables |
|
|
-49,404 | -64,210 | -79,132 | -80,731 | -80,187 |
| IV. Inventories |
|
|
1,638,266 | 1,272,040 | 1,442,658 | 1,328,047 | 1,274,904 |
| 1. Inventories |
|
|
1,638,266 | 1,272,040 | 1,442,658 | 1,328,047 | 1,274,904 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
241,694 | 260,991 | 266,696 | 253,318 | 243,992 |
| 1. Short-term prepaid expenses |
|
|
133,057 | 116,511 | 115,102 | 94,971 | 86,982 |
| 2. Deductible VAT |
|
|
91,533 | 121,462 | 130,584 | 137,677 | 135,743 |
| 3. Taxes and the State Receivables |
|
|
17,105 | 23,018 | 21,010 | 20,670 | 21,267 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,470,769 | 3,672,536 | 3,718,265 | 3,972,581 | 4,045,466 |
| I. Long-term receivables |
|
|
14,250 | 14,508 | 15,712 | 15,552 | 15,552 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
14,250 | 14,508 | 15,712 | 15,552 | 15,552 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,377,000 | 1,363,483 | 1,357,512 | 2,189,451 | 2,202,588 |
| 1. Tangible fixed assets |
|
|
1,332,043 | 1,318,764 | 1,313,726 | 2,145,438 | 2,157,881 |
| - Cost |
|
|
1,750,117 | 1,750,286 | 1,759,548 | 2,609,442 | 2,626,478 |
| - Accumulated depreciation |
|
|
-418,074 | -431,522 | -445,822 | -464,004 | -468,597 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
44,957 | 44,718 | 43,785 | 44,013 | 44,707 |
| - Cost |
|
|
69,229 | 70,188 | 70,196 | 71,099 | 72,404 |
| - Accumulated depreciation |
|
|
-24,272 | -25,470 | -26,411 | -27,086 | -27,697 |
| III. Real Estate Investments |
|
|
623,076 | 618,844 | 614,611 | 610,379 | 606,147 |
| - Cost |
|
|
735,402 | 735,402 | 735,402 | 735,402 | 735,402 |
| - Accumulated depreciation |
|
|
-112,326 | -116,558 | -120,790 | -125,022 | -129,255 |
| IV. Long-term assets in progress |
|
|
1,314,967 | 1,540,257 | 1,589,715 | 1,008,528 | 1,079,262 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,314,967 | 1,540,257 | 1,589,715 | 1,008,528 | 1,079,262 |
| IV. Long-term financial investments |
|
|
| | | 100 | 100 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | 100 | 100 |
| V. Total other long-term assets |
|
|
80,987 | 79,368 | 89,051 | 101,319 | 98,978 |
| 1. Long-term prepaid expenses |
|
|
56,732 | 55,714 | 65,587 | 78,282 | 76,013 |
| 2. Deferred income tax assets |
|
|
24,256 | 23,654 | 23,464 | 23,038 | 22,965 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
60,489 | 56,076 | 51,664 | 47,251 | 42,839 |
| TOTAL ASSETS |
|
|
9,536,343 | 9,421,222 | 9,059,148 | 9,019,764 | 8,952,812 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
3,186,763 | 3,186,461 | 2,781,775 | 2,735,970 | 2,623,220 |
| I. Current liabilities |
|
|
2,433,124 | 2,479,555 | 2,034,099 | 2,016,121 | 1,890,204 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
300,598 | 542,466 | 234,875 | 224,652 | 169,453 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
204,643 | 209,106 | 202,878 | 231,784 | 226,212 |
| 4. Advances from customers |
|
|
1,260,079 | 1,100,386 | 1,099,444 | 880,901 | 846,687 |
| 5. Taxes and other payables to the State Budget |
|
|
149,612 | 84,363 | 29,917 | 34,286 | 50,485 |
| 6. Payables to employees |
|
|
13,358 | 17,903 | 11,229 | 12,184 | 12,589 |
| 7. Short-term accrued expenses |
|
|
185,292 | 150,938 | 150,506 | 262,583 | 270,380 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
3,873 | 3,706 | 3,806 | 3,997 | 3,882 |
| 11. Other short-term payables |
|
|
221,690 | 282,989 | 219,607 | 273,747 | 220,342 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
93,980 | 87,697 | 81,838 | 91,987 | 90,175 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
753,639 | 706,907 | 747,676 | 719,848 | 733,016 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
147,880 | 143,254 | 123,777 | 108,112 | 91,102 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
34,434 | 34,481 | 34,314 | 34,877 | 35,477 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
315,539 | 279,307 | 339,778 | 337,984 | 373,692 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
61,391 | 61,399 | 62,020 | 62,440 | 62,787 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
636 | | | | |
| 11. Long-term unrealized revenue |
|
|
193,760 | 188,466 | 187,787 | 176,436 | 169,958 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
6,349,580 | 6,234,761 | 6,277,373 | 6,283,794 | 6,329,591 |
| I. ShareHolder's equity |
|
|
6,349,580 | 6,234,761 | 6,277,373 | 6,283,794 | 6,329,591 |
| 1. Owner's investment capital |
|
|
5,146,788 | 5,146,788 | 5,146,788 | 5,146,788 | 5,404,064 |
| 2. Share capital surplus |
|
|
-433 | -433 | -433 | -433 | -433 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
183,432 | 196,354 | 218,184 | 223,486 | 220,454 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
585,157 | 604,707 | 617,116 | 644,561 | 431,496 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
478,481 | 451,656 | 580,965 | 564,431 | 307,155 |
| - Profit after tax undistributed this period |
|
|
106,676 | 153,051 | 36,151 | 80,130 | 124,342 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
434,637 | 287,345 | 295,718 | 269,392 | 274,009 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
9,536,343 | 9,421,222 | 9,059,148 | 9,019,764 | 8,952,812 |
There is no report.
|
|