|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,406,833 | 2,796,665 | 2,793,016 | 2,287,427 | 2,267,961 |
 | I. Cash and cash equivalents |
|
|
23,592 | 139,626 | 109,859 | 302,505 | 347,830 |
 | 1. Cash |
|
|
23,592 | 139,626 | 109,859 | 302,505 | 247,830 |
 | 2. Cash equivalents |
|
|
| | | | 100,000 |
 | II. Short-term financial investments |
|
|
396,221 | 405,727 | 517,703 | 159,824 | 170,680 |
 | 1. Trading securities |
|
|
908 | 908 | 908 | 908 | 908 |
 | 2. Provision for diminution in value of trading securities |
|
|
-189 | -183 | -183 | -191 | -214 |
 | 3. Investments holding until maturity |
|
|
395,502 | 405,002 | 516,977 | 159,107 | 169,986 |
 | III. Short-term receivables |
|
|
1,042,964 | 1,129,486 | 937,251 | 1,011,218 | 952,619 |
 | 1. Short-term receivables of customers |
|
|
356,660 | 245,946 | 256,153 | 264,762 | 295,251 |
 | 2. Prepayments to suppliers |
|
|
419,023 | 645,130 | 493,112 | 334,811 | 434,973 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
72,237 | 41,907 | | | |
 | 6. Other short-term receivables |
|
|
229,013 | 231,944 | 223,228 | 448,727 | 259,449 |
 | 7. Provision for doubtful short-term receivables |
|
|
-33,969 | -35,441 | -35,242 | -37,081 | -37,055 |
 | IV. Inventories |
|
|
918,553 | 1,090,305 | 1,190,226 | 803,912 | 785,674 |
 | 1. Inventories |
|
|
918,553 | 1,090,305 | 1,190,226 | 803,912 | 785,674 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
25,503 | 31,521 | 37,977 | 9,968 | 11,158 |
 | 1. Short-term prepaid expenses |
|
|
466 | 461 | 444 | 27 | 218 |
 | 2. Deductible VAT |
|
|
20,308 | 27,299 | 33,750 | 3,228 | 4,226 |
 | 3. Taxes and the State Receivables |
|
|
4,729 | 3,761 | 3,783 | 264 | 264 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 6,450 | 6,450 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
273,550 | 165,587 | 258,819 | 591,763 | 905,478 |
 | I. Long-term receivables |
|
|
18,534 | 1,617 | 25,740 | 207,638 | 24,414 |
 | 1. Long-term customer's receivables |
|
|
| | 23,873 | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
18,534 | 1,617 | 1,867 | 207,638 | 24,414 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
14,739 | 13,812 | 10,904 | 9,002 | 9,819 |
 | 1. Tangible fixed assets |
|
|
11,170 | 10,321 | 6,086 | 5,803 | 6,580 |
 | - Cost |
|
|
35,965 | 35,508 | 25,671 | 25,280 | 26,480 |
 | - Accumulated depreciation |
|
|
-24,795 | -25,187 | -19,585 | -19,477 | -19,900 |
 | 2. Fixed assets of financial leasing |
|
|
3,569 | 3,491 | 4,818 | 3,199 | 3,095 |
 | - Cost |
|
|
3,648 | 3,648 | 5,230 | 3,648 | 3,648 |
 | - Accumulated depreciation |
|
|
-79 | -157 | -412 | -449 | -553 |
 | 3. Intangible fixed assets |
|
|
| | | | 144 |
 | - Cost |
|
|
| | | | 144 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
35,836 | 35,384 | 34,900 | 34,291 | 33,683 |
 | - Cost |
|
|
65,399 | 65,399 | 65,399 | 65,399 | 65,399 |
 | - Accumulated depreciation |
|
|
-29,563 | -30,015 | -30,499 | -31,108 | -31,716 |
 | IV. Long-term assets in progress |
|
|
121,840 | 35,739 | 36,669 | 40,638 | 45,501 |
 | 1. Costs of long-term production, business in progress |
|
|
121,189 | 34,556 | 34,556 | 39,753 | 44,326 |
 | 2. Costs of construction in progress |
|
|
650 | 1,183 | 2,113 | 884 | 1,175 |
 | IV. Long-term financial investments |
|
|
78,968 | 74,657 | 142,416 | 295,078 | 787,335 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
78,426 | 74,189 | 141,876 | 294,538 | 587,995 |
 | 3. Other investments in equity instruments |
|
|
542 | 468 | 540 | 540 | 199,340 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,634 | 4,379 | 8,190 | 5,116 | 4,726 |
 | 1. Long-term prepaid expenses |
|
|
1,525 | 2,270 | 3,683 | 2,581 | 2,191 |
 | 2. Deferred income tax assets |
|
|
2,109 | 2,109 | 4,508 | 2,535 | 2,535 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,680,382 | 2,962,252 | 3,051,835 | 2,879,190 | 3,173,439 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,953,930 | 2,090,773 | 2,243,732 | 1,743,721 | 2,033,023 |
 | I. Current liabilities |
|
|
1,167,310 | 1,170,738 | 1,402,707 | 1,516,871 | 1,805,471 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
770,510 | 768,013 | 874,026 | 716,062 | 698,273 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
147,225 | 100,707 | 105,305 | 76,403 | 71,418 |
 | 4. Advances from customers |
|
|
52,226 | 93,533 | 191,483 | 329,755 | 558,083 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,532 | 11,991 | 13,439 | 12,710 | 12,018 |
 | 6. Payables to employees |
|
|
8,584 | 9,457 | 8,047 | 6,918 | 3,997 |
 | 7. Short-term accrued expenses |
|
|
153,178 | 155,473 | 162,055 | 225,375 | 214,425 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
5,793 | | 26,667 | 10,908 | |
 | 11. Other short-term payables |
|
|
12,277 | 21,815 | 12,340 | 128,309 | 237,272 |
 | 12. Provision for short term payables |
|
|
8,451 | 8,451 | 8,406 | 8,406 | 8,406 |
 | 13. Bonus and welfare fund |
|
|
1,535 | 1,298 | 939 | 2,025 | 1,580 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
786,621 | 920,035 | 841,025 | 226,850 | 227,552 |
 | 1. Long-term payables to sellers |
|
|
44,126 | 52,811 | 55,669 | 74,558 | 75,064 |
 | 2. Long-term accrued expenses |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
103,483 | 100,291 | 99,738 | 99,751 | 100,153 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
605,618 | 734,076 | 652,345 | 19,295 | 19,088 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
2,342 | 1,806 | 2,221 | 2,195 | 2,195 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
899 | 899 | 899 | 899 | 899 |
 | 11. Long-term unrealized revenue |
|
|
153 | 153 | 153 | 153 | 153 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
726,452 | 871,479 | 808,103 | 1,135,469 | 1,140,416 |
 | I. ShareHolder's equity |
|
|
726,452 | 871,479 | 808,103 | 1,135,469 | 1,140,416 |
 | 1. Owner's investment capital |
|
|
439,774 | 527,729 | 527,727 | 1,055,453 | 1,055,453 |
 | 2. Share capital surplus |
|
|
35,845 | 21,426 | 21,426 | 20,770 | 20,770 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
7,123 | 7,123 | 7,123 | 13,050 | 13,050 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
95,246 | 32,657 | 14,994 | 45,765 | 50,712 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
81,540 | 8,687 | 14,122 | 19,380 | 19,380 |
 | - Profit after tax undistributed this period |
|
|
13,706 | 23,970 | 872 | 26,385 | 31,332 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
148,464 | 282,544 | 236,834 | 431 | 431 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,680,382 | 2,962,252 | 3,051,835 | 2,879,190 | 3,173,439 |
There is no report.
|
|