|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,156,763 | 2,406,833 | 2,796,665 | 2,793,016 | 2,266,600 |
 | I. Cash and cash equivalents |
|
|
80,049 | 23,592 | 139,626 | 109,859 | 302,505 |
 | 1. Cash |
|
|
80,049 | 23,592 | 139,626 | 109,859 | 302,505 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
400,721 | 396,221 | 405,727 | 517,703 | 163,832 |
 | 1. Trading securities |
|
|
908 | 908 | 908 | 908 | 908 |
 | 2. Provision for diminution in value of trading securities |
|
|
-189 | -189 | -183 | -183 | -191 |
 | 3. Investments holding until maturity |
|
|
400,002 | 395,502 | 405,002 | 516,977 | 163,115 |
 | III. Short-term receivables |
|
|
1,155,165 | 1,042,964 | 1,129,486 | 937,251 | 1,014,954 |
 | 1. Short-term receivables of customers |
|
|
242,036 | 356,660 | 245,946 | 256,153 | 269,685 |
 | 2. Prepayments to suppliers |
|
|
688,884 | 419,023 | 645,130 | 493,112 | 334,811 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
74,487 | 72,237 | 41,907 | | |
 | 6. Other short-term receivables |
|
|
183,826 | 229,013 | 231,944 | 223,228 | 448,721 |
 | 7. Provision for doubtful short-term receivables |
|
|
-34,068 | -33,969 | -35,441 | -35,242 | -38,264 |
 | IV. Inventories |
|
|
501,331 | 918,553 | 1,090,305 | 1,190,226 | 781,791 |
 | 1. Inventories |
|
|
501,331 | 918,553 | 1,090,305 | 1,190,226 | 781,791 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
19,497 | 25,503 | 31,521 | 37,977 | 3,518 |
 | 1. Short-term prepaid expenses |
|
|
530 | 466 | 461 | 444 | 27 |
 | 2. Deductible VAT |
|
|
14,207 | 20,308 | 27,299 | 33,750 | 3,228 |
 | 3. Taxes and the State Receivables |
|
|
4,760 | 4,729 | 3,761 | 3,783 | 264 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
266,468 | 273,550 | 165,587 | 258,819 | 591,275 |
 | I. Long-term receivables |
|
|
18,339 | 18,534 | 1,617 | 25,740 | 207,638 |
 | 1. Long-term customer's receivables |
|
|
| | | 23,873 | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
18,339 | 18,534 | 1,617 | 1,867 | 207,638 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
15,312 | 14,739 | 13,812 | 10,904 | 9,002 |
 | 1. Tangible fixed assets |
|
|
11,664 | 11,170 | 10,321 | 6,086 | 5,803 |
 | - Cost |
|
|
38,110 | 35,965 | 35,508 | 25,671 | 25,280 |
 | - Accumulated depreciation |
|
|
-26,446 | -24,795 | -25,187 | -19,585 | -19,477 |
 | 2. Fixed assets of financial leasing |
|
|
3,648 | 3,569 | 3,491 | 4,818 | 3,199 |
 | - Cost |
|
|
3,648 | 3,648 | 3,648 | 5,230 | 3,648 |
 | - Accumulated depreciation |
|
|
| -79 | -157 | -412 | -449 |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
36,288 | 35,836 | 35,384 | 34,900 | 34,291 |
 | - Cost |
|
|
65,399 | 65,399 | 65,399 | 65,399 | 65,399 |
 | - Accumulated depreciation |
|
|
-29,111 | -29,563 | -30,015 | -30,499 | -31,108 |
 | IV. Long-term assets in progress |
|
|
118,725 | 121,840 | 35,739 | 36,669 | 41,866 |
 | 1. Costs of long-term production, business in progress |
|
|
118,320 | 121,189 | 34,556 | 34,556 | 39,753 |
 | 2. Costs of construction in progress |
|
|
404 | 650 | 1,183 | 2,113 | 2,113 |
 | IV. Long-term financial investments |
|
|
74,263 | 78,968 | 74,657 | 142,416 | 292,515 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
74,263 | 78,426 | 74,189 | 141,876 | 291,975 |
 | 3. Other investments in equity instruments |
|
|
| 542 | 468 | 540 | 540 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,542 | 3,634 | 4,379 | 8,190 | 5,963 |
 | 1. Long-term prepaid expenses |
|
|
1,433 | 1,525 | 2,270 | 3,683 | 1,455 |
 | 2. Deferred income tax assets |
|
|
2,109 | 2,109 | 2,109 | 4,508 | 4,508 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,423,231 | 2,680,382 | 2,962,252 | 3,051,835 | 2,857,875 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,721,516 | 1,953,930 | 2,090,773 | 2,243,732 | 1,735,236 |
 | I. Current liabilities |
|
|
1,082,421 | 1,167,310 | 1,170,738 | 1,402,707 | 1,502,058 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
740,022 | 770,510 | 768,013 | 874,026 | 715,718 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
109,000 | 147,225 | 100,707 | 105,305 | 76,379 |
 | 4. Advances from customers |
|
|
43,964 | 52,226 | 93,533 | 191,483 | 330,639 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,557 | 7,532 | 11,991 | 13,439 | 12,710 |
 | 6. Payables to employees |
|
|
4,449 | 8,584 | 9,457 | 8,047 | 6,918 |
 | 7. Short-term accrued expenses |
|
|
144,393 | 153,178 | 155,473 | 162,055 | 225,295 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
5,177 | 5,793 | | 26,667 | 1,768 |
 | 11. Other short-term payables |
|
|
16,605 | 12,277 | 21,815 | 12,340 | 122,199 |
 | 12. Provision for short term payables |
|
|
8,451 | 8,451 | 8,451 | 8,406 | 8,406 |
 | 13. Bonus and welfare fund |
|
|
2,801 | 1,535 | 1,298 | 939 | 2,025 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
639,095 | 786,621 | 920,035 | 841,025 | 233,178 |
 | 1. Long-term payables to sellers |
|
|
39,731 | 44,126 | 52,811 | 55,669 | 74,558 |
 | 2. Long-term accrued expenses |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
103,513 | 103,483 | 100,291 | 99,738 | 105,709 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
462,430 | 605,618 | 734,076 | 652,345 | 19,639 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
2,368 | 2,342 | 1,806 | 2,221 | 2,221 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
899 | 899 | 899 | 899 | 899 |
 | 11. Long-term unrealized revenue |
|
|
153 | 153 | 153 | 153 | 153 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
701,715 | 726,452 | 871,479 | 808,103 | 1,122,640 |
 | I. ShareHolder's equity |
|
|
701,715 | 726,452 | 871,479 | 808,103 | 1,122,640 |
 | 1. Owner's investment capital |
|
|
439,774 | 439,774 | 527,729 | 527,727 | 1,055,453 |
 | 2. Share capital surplus |
|
|
35,845 | 35,845 | 21,426 | 21,426 | 20,770 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
7,123 | 7,123 | 7,123 | 7,123 | 13,050 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
90,590 | 95,246 | 32,657 | 14,994 | 23,094 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
84,959 | 81,540 | 8,687 | 14,122 | 6,329 |
 | - Profit after tax undistributed this period |
|
|
5,631 | 13,706 | 23,970 | 872 | 16,765 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
128,383 | 148,464 | 282,544 | 236,834 | 10,273 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,423,231 | 2,680,382 | 2,962,252 | 3,051,835 | 2,857,875 |
There is no report.
|
|