|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,565,818 | 1,902,650 | 1,800,376 | 2,156,763 | 2,406,833 |
 | I. Cash and cash equivalents |
|
|
72,647 | 26,182 | 318,206 | 80,049 | 23,592 |
 | 1. Cash |
|
|
68,147 | 15,232 | 96,511 | 80,049 | 23,592 |
 | 2. Cash equivalents |
|
|
4,500 | 10,950 | 221,696 | | |
 | II. Short-term financial investments |
|
|
367,923 | 399,566 | 209,719 | 400,721 | 396,221 |
 | 1. Trading securities |
|
|
908 | 908 | 908 | 908 | 908 |
 | 2. Provision for diminution in value of trading securities |
|
|
-180 | -189 | -189 | -189 | -189 |
 | 3. Investments holding until maturity |
|
|
367,196 | 398,847 | 209,000 | 400,002 | 395,502 |
 | III. Short-term receivables |
|
|
806,287 | 1,123,335 | 880,352 | 1,155,165 | 1,042,964 |
 | 1. Short-term receivables of customers |
|
|
365,620 | 327,595 | 244,727 | 242,036 | 356,660 |
 | 2. Prepayments to suppliers |
|
|
257,918 | 565,493 | 465,039 | 688,884 | 419,023 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
76,352 | 59,352 | 56,352 | 74,487 | 72,237 |
 | 6. Other short-term receivables |
|
|
149,246 | 208,778 | 147,556 | 183,826 | 229,013 |
 | 7. Provision for doubtful short-term receivables |
|
|
-42,850 | -37,883 | -33,321 | -34,068 | -33,969 |
 | IV. Inventories |
|
|
307,732 | 343,548 | 379,233 | 501,331 | 918,553 |
 | 1. Inventories |
|
|
307,732 | 343,548 | 379,233 | 501,331 | 918,553 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
11,228 | 10,019 | 12,865 | 19,497 | 25,503 |
 | 1. Short-term prepaid expenses |
|
|
1,183 | 421 | 461 | 530 | 466 |
 | 2. Deductible VAT |
|
|
4,053 | 6,042 | 8,462 | 14,207 | 20,308 |
 | 3. Taxes and the State Receivables |
|
|
5,992 | 3,557 | 3,943 | 4,760 | 4,729 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
248,227 | 245,405 | 377,286 | 266,468 | 273,550 |
 | I. Long-term receivables |
|
|
236 | 240 | 135,522 | 18,339 | 18,534 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
236 | 240 | 135,522 | 18,339 | 18,534 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
11,019 | 12,400 | 12,092 | 15,312 | 14,739 |
 | 1. Tangible fixed assets |
|
|
11,019 | 12,400 | 12,092 | 11,664 | 11,170 |
 | - Cost |
|
|
33,788 | 37,724 | 37,969 | 38,110 | 35,965 |
 | - Accumulated depreciation |
|
|
-22,769 | -25,323 | -25,877 | -26,446 | -24,795 |
 | 2. Fixed assets of financial leasing |
|
|
| | | 3,648 | 3,569 |
 | - Cost |
|
|
| | | 3,648 | 3,648 |
 | - Accumulated depreciation |
|
|
| | | | -79 |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
129,966 | 37,238 | 35,357 | 36,288 | 35,836 |
 | - Cost |
|
|
166,563 | 65,399 | 65,399 | 65,399 | 65,399 |
 | - Accumulated depreciation |
|
|
-36,597 | -28,161 | -30,043 | -29,111 | -29,563 |
 | IV. Long-term assets in progress |
|
|
28,790 | 119,871 | 120,094 | 118,725 | 121,840 |
 | 1. Costs of long-term production, business in progress |
|
|
| 119,780 | 120,003 | 118,320 | 121,189 |
 | 2. Costs of construction in progress |
|
|
28,790 | 91 | 91 | 404 | 650 |
 | IV. Long-term financial investments |
|
|
74,484 | 72,275 | 71,922 | 74,263 | 78,968 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
74,484 | 72,275 | 71,922 | 74,263 | 78,426 |
 | 3. Other investments in equity instruments |
|
|
| | | | 542 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,732 | 3,382 | 2,300 | 3,542 | 3,634 |
 | 1. Long-term prepaid expenses |
|
|
3,732 | 2,862 | 1,779 | 1,433 | 1,525 |
 | 2. Deferred income tax assets |
|
|
| 521 | 521 | 2,109 | 2,109 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,814,044 | 2,148,055 | 2,177,662 | 2,423,231 | 2,680,382 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,467,184 | 1,760,786 | 1,719,322 | 1,721,516 | 1,953,930 |
 | I. Current liabilities |
|
|
1,235,148 | 1,387,540 | 1,234,127 | 1,082,421 | 1,167,310 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
901,981 | 931,850 | 876,482 | 740,022 | 770,510 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
156,926 | 127,815 | 132,737 | 109,000 | 147,225 |
 | 4. Advances from customers |
|
|
40,441 | 154,421 | 38,054 | 43,964 | 52,226 |
 | 5. Taxes and other payables to the State Budget |
|
|
12,743 | 10,573 | 12,100 | 7,557 | 7,532 |
 | 6. Payables to employees |
|
|
2,639 | 6,538 | 4,283 | 4,449 | 8,584 |
 | 7. Short-term accrued expenses |
|
|
87,539 | 124,632 | 135,007 | 144,393 | 153,178 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
7,526 | 7,881 | 9,345 | 5,177 | 5,793 |
 | 11. Other short-term payables |
|
|
13,368 | 12,223 | 14,927 | 16,605 | 12,277 |
 | 12. Provision for short term payables |
|
|
8,469 | 8,451 | 8,451 | 8,451 | 8,451 |
 | 13. Bonus and welfare fund |
|
|
3,516 | 3,156 | 2,742 | 2,801 | 1,535 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
232,036 | 373,246 | 485,195 | 639,095 | 786,621 |
 | 1. Long-term payables to sellers |
|
|
56,595 | 52,001 | 49,750 | 39,731 | 44,126 |
 | 2. Long-term accrued expenses |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
104,048 | 103,469 | 103,509 | 103,513 | 103,483 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
31,046 | 184,171 | 299,070 | 462,430 | 605,618 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
4,867 | 2,553 | 1,814 | 2,368 | 2,342 |
 | 9. Provision for job loss allowance |
|
|
| 899 | | | |
 | 10. Provision for long-term payables |
|
|
899 | | 899 | 899 | 899 |
 | 11. Long-term unrealized revenue |
|
|
4,580 | 153 | 153 | 153 | 153 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
346,861 | 387,269 | 458,339 | 701,715 | 726,452 |
 | I. ShareHolder's equity |
|
|
346,861 | 387,269 | 458,339 | 701,715 | 726,452 |
 | 1. Owner's investment capital |
|
|
219,887 | 219,887 | 219,887 | 439,774 | 439,774 |
 | 2. Share capital surplus |
|
|
14,319 | 14,319 | 14,319 | 35,845 | 35,845 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,941 | 5,927 | 7,123 | 7,123 | 7,123 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
78,175 | 69,168 | 84,678 | 90,590 | 95,246 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
71,390 | 40,530 | 82,883 | 84,959 | 81,540 |
 | - Profit after tax undistributed this period |
|
|
6,785 | 28,638 | 1,796 | 5,631 | 13,706 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
28,538 | 77,969 | 132,332 | 128,383 | 148,464 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,814,044 | 2,148,055 | 2,177,662 | 2,423,231 | 2,680,382 |
There is no report.
|
|