|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,625,253 | 1,368,047 | 1,565,818 | 1,902,650 | 1,800,376 |
 | I. Cash and cash equivalents |
|
|
79,190 | 19,956 | 72,647 | 26,182 | 318,206 |
 | 1. Cash |
|
|
35,194 | 15,456 | 68,147 | 15,232 | 96,511 |
 | 2. Cash equivalents |
|
|
43,996 | 4,500 | 4,500 | 10,950 | 221,696 |
 | II. Short-term financial investments |
|
|
333,356 | 381,367 | 367,923 | 399,566 | 209,719 |
 | 1. Trading securities |
|
|
908 | 908 | 908 | 908 | 908 |
 | 2. Provision for diminution in value of trading securities |
|
|
-185 | -173 | -180 | -189 | -189 |
 | 3. Investments holding until maturity |
|
|
332,633 | 380,631 | 367,196 | 398,847 | 209,000 |
 | III. Short-term receivables |
|
|
767,027 | 675,053 | 806,287 | 1,123,335 | 880,352 |
 | 1. Short-term receivables of customers |
|
|
507,502 | 354,979 | 365,620 | 327,595 | 244,727 |
 | 2. Prepayments to suppliers |
|
|
157,889 | 183,151 | 257,918 | 565,493 | 465,039 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
81,352 | 76,352 | 76,352 | 59,352 | 56,352 |
 | 6. Other short-term receivables |
|
|
94,880 | 103,421 | 149,246 | 208,778 | 147,556 |
 | 7. Provision for doubtful short-term receivables |
|
|
-74,596 | -42,850 | -42,850 | -37,883 | -33,321 |
 | IV. Inventories |
|
|
429,899 | 281,517 | 307,732 | 343,548 | 379,233 |
 | 1. Inventories |
|
|
429,899 | 281,517 | 307,732 | 343,548 | 379,233 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
15,782 | 10,155 | 11,228 | 10,019 | 12,865 |
 | 1. Short-term prepaid expenses |
|
|
6,980 | 1,192 | 1,183 | 421 | 461 |
 | 2. Deductible VAT |
|
|
8,562 | 1,076 | 4,053 | 6,042 | 8,462 |
 | 3. Taxes and the State Receivables |
|
|
239 | 7,887 | 5,992 | 3,557 | 3,943 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
191,342 | 249,743 | 248,227 | 245,405 | 377,286 |
 | I. Long-term receivables |
|
|
632 | 236 | 236 | 240 | 135,522 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
632 | 236 | 236 | 240 | 135,522 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
116,803 | 11,569 | 11,019 | 12,400 | 12,092 |
 | 1. Tangible fixed assets |
|
|
47,844 | 11,569 | 11,019 | 12,400 | 12,092 |
 | - Cost |
|
|
159,363 | 33,788 | 33,788 | 37,724 | 37,969 |
 | - Accumulated depreciation |
|
|
-111,519 | -22,219 | -22,769 | -25,323 | -25,877 |
 | 2. Fixed assets of financial leasing |
|
|
5,789 | | | | |
 | - Cost |
|
|
6,616 | | | | |
 | - Accumulated depreciation |
|
|
-827 | | | | |
 | 3. Intangible fixed assets |
|
|
63,170 | | | | |
 | - Cost |
|
|
66,827 | | | | |
 | - Accumulated depreciation |
|
|
-3,657 | | | | |
 | III. Real Estate Investments |
|
|
38,770 | 132,964 | 129,966 | 37,238 | 35,357 |
 | - Cost |
|
|
66,824 | 166,563 | 166,563 | 65,399 | 65,399 |
 | - Accumulated depreciation |
|
|
-28,054 | -33,599 | -36,597 | -28,161 | -30,043 |
 | IV. Long-term assets in progress |
|
|
28,790 | 28,790 | 28,790 | 119,871 | 120,094 |
 | 1. Costs of long-term production, business in progress |
|
|
| 28,790 | | 119,780 | 120,003 |
 | 2. Costs of construction in progress |
|
|
28,790 | | 28,790 | 91 | 91 |
 | IV. Long-term financial investments |
|
|
3,300 | 74,307 | 74,484 | 72,275 | 71,922 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| 74,307 | 74,484 | 72,275 | 71,922 |
 | 3. Other investments in equity instruments |
|
|
6,300 | | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,000 | | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,047 | 1,876 | 3,732 | 3,382 | 2,300 |
 | 1. Long-term prepaid expenses |
|
|
3,047 | 1,876 | 3,732 | 2,862 | 1,779 |
 | 2. Deferred income tax assets |
|
|
| | | 521 | 521 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,816,595 | 1,617,790 | 1,814,044 | 2,148,055 | 2,177,662 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,477,530 | 1,271,731 | 1,467,184 | 1,760,786 | 1,719,322 |
 | I. Current liabilities |
|
|
1,230,007 | 1,015,615 | 1,235,148 | 1,387,540 | 1,234,127 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
779,758 | 727,953 | 901,981 | 931,850 | 876,482 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
182,648 | 104,351 | 156,926 | 127,815 | 132,737 |
 | 4. Advances from customers |
|
|
156,979 | 40,379 | 40,441 | 154,421 | 38,054 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,966 | 13,298 | 12,743 | 10,573 | 12,100 |
 | 6. Payables to employees |
|
|
5,046 | 4,443 | 2,639 | 6,538 | 4,283 |
 | 7. Short-term accrued expenses |
|
|
54,467 | 91,377 | 87,539 | 124,632 | 135,007 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
9,943 | 10,632 | 7,526 | 7,881 | 9,345 |
 | 11. Other short-term payables |
|
|
17,023 | 11,046 | 13,368 | 12,223 | 14,927 |
 | 12. Provision for short term payables |
|
|
11,231 | 8,475 | 8,469 | 8,451 | 8,451 |
 | 13. Bonus and welfare fund |
|
|
2,945 | 3,662 | 3,516 | 3,156 | 2,742 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
247,524 | 256,116 | 232,036 | 373,246 | 485,195 |
 | 1. Long-term payables to sellers |
|
|
44,403 | 54,454 | 56,595 | 52,001 | 49,750 |
 | 2. Long-term accrued expenses |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
115,193 | 103,693 | 104,048 | 103,469 | 103,509 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
37,109 | 57,622 | 31,046 | 184,171 | 299,070 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
19,766 | 4,867 | 4,867 | 2,553 | 1,814 |
 | 9. Provision for job loss allowance |
|
|
| | | 899 | |
 | 10. Provision for long-term payables |
|
|
899 | 899 | 899 | | 899 |
 | 11. Long-term unrealized revenue |
|
|
153 | 4,580 | 4,580 | 153 | 153 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
339,065 | 346,059 | 346,861 | 387,269 | 458,339 |
 | I. ShareHolder's equity |
|
|
339,065 | 346,059 | 346,861 | 387,269 | 458,339 |
 | 1. Owner's investment capital |
|
|
219,887 | 219,887 | 219,887 | 219,887 | 219,887 |
 | 2. Share capital surplus |
|
|
14,319 | 14,319 | 14,319 | 14,319 | 14,319 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
7,929 | 5,941 | 5,941 | 5,927 | 7,123 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
69,275 | 77,096 | 78,175 | 69,168 | 84,678 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
68,328 | 71,390 | 71,390 | 40,530 | 82,883 |
 | - Profit after tax undistributed this period |
|
|
947 | 5,706 | 6,785 | 28,638 | 1,796 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
27,655 | 28,816 | 28,538 | 77,969 | 132,332 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,816,595 | 1,617,790 | 1,814,044 | 2,148,055 | 2,177,662 |
There is no report.
|
|