|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
811,165 | 810,727 | 822,932 | 823,810 | 842,647 |
 | I. Cash and cash equivalents |
|
|
54,587 | 48,171 | 37,611 | 61,060 | 105,103 |
 | 1. Cash |
|
|
43,507 | 30,590 | 16,030 | 42,978 | 22,521 |
 | 2. Cash equivalents |
|
|
11,080 | 17,581 | 21,581 | 18,082 | 82,582 |
 | II. Short-term financial investments |
|
|
731,057 | 724,247 | 742,396 | 730,426 | 699,451 |
 | 1. Trading securities |
|
|
75,364 | 64,097 | 62,896 | 62,896 | 62,896 |
 | 2. Provision for diminution in value of trading securities |
|
|
-7,458 | | | | |
 | 3. Investments holding until maturity |
|
|
663,150 | 660,150 | 679,500 | 667,530 | 636,556 |
 | III. Short-term receivables |
|
|
21,597 | 35,683 | 38,255 | 27,198 | 13,938 |
 | 1. Short-term receivables of customers |
|
|
10,894 | 14,303 | 9,791 | 7,854 | 7,999 |
 | 2. Prepayments to suppliers |
|
|
5,712 | 5,927 | 5,887 | 5,813 | 5,730 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
11,897 | 21,121 | 27,579 | 18,279 | 4,162 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,906 | -5,669 | -5,002 | -4,748 | -3,953 |
 | IV. Inventories |
|
|
3,871 | 2,425 | 4,580 | 4,944 | 23,062 |
 | 1. Inventories |
|
|
3,871 | 2,425 | 4,580 | 4,944 | 23,062 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
53 | 201 | 90 | 182 | 1,093 |
 | 1. Short-term prepaid expenses |
|
|
53 | 201 | 90 | 182 | 270 |
 | 2. Deductible VAT |
|
|
| | | | 823 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
288,962 | 280,865 | 274,282 | 270,183 | 266,962 |
 | I. Long-term receivables |
|
|
307 | 300 | 300 | 300 | 187 |
 | 1. Long-term customer's receivables |
|
|
| | 300 | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
307 | 300 | | 300 | 187 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
20,913 | 20,306 | 19,710 | 19,138 | 18,576 |
 | 1. Tangible fixed assets |
|
|
15,278 | 14,761 | 14,256 | 13,774 | 13,302 |
 | - Cost |
|
|
59,765 | 59,775 | 59,775 | 59,775 | 59,775 |
 | - Accumulated depreciation |
|
|
-44,487 | -45,013 | -45,519 | -46,001 | -46,473 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
5,635 | 5,545 | 5,454 | 5,364 | 5,274 |
 | - Cost |
|
|
8,187 | 8,187 | 8,187 | 8,187 | 8,187 |
 | - Accumulated depreciation |
|
|
-2,552 | -2,642 | -2,732 | -2,823 | -2,913 |
 | III. Real Estate Investments |
|
|
120,737 | 118,430 | 116,196 | 113,973 | 111,777 |
 | - Cost |
|
|
285,398 | 285,398 | 285,398 | 285,398 | 285,398 |
 | - Accumulated depreciation |
|
|
-164,661 | -166,968 | -169,202 | -171,426 | -173,621 |
 | IV. Long-term assets in progress |
|
|
99,288 | 99,288 | 99,288 | 98,459 | 98,459 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
99,288 | 99,288 | 99,288 | 98,459 | 98,459 |
 | IV. Long-term financial investments |
|
|
32,450 | 32,277 | 32,277 | 32,450 | 32,450 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
 | 3. Other investments in equity instruments |
|
|
2,450 | 2,450 | 2,450 | 2,450 | 2,450 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| -173 | -173 | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
15,266 | 10,264 | 6,511 | 5,864 | 5,513 |
 | 1. Long-term prepaid expenses |
|
|
14,594 | 9,168 | 5,549 | 5,355 | 5,204 |
 | 2. Deferred income tax assets |
|
|
673 | 1,096 | 961 | 509 | 309 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,100,127 | 1,091,592 | 1,097,213 | 1,093,994 | 1,109,609 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
844,931 | 815,899 | 811,035 | 803,902 | 804,864 |
 | I. Current liabilities |
|
|
69,410 | 46,612 | 44,690 | 44,014 | 42,329 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,424 | 350 | 335 | 794 | 346 |
 | 4. Advances from customers |
|
|
311 | 82 | 14 | 15 | 344 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,040 | 7,226 | 3,859 | 1,194 | 3,535 |
 | 6. Payables to employees |
|
|
| 174 | | 5,265 | |
 | 7. Short-term accrued expenses |
|
|
168 | 103 | | 315 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
26,886 | 27,764 | 26,981 | 26,718 | 28,459 |
 | 11. Other short-term payables |
|
|
32,725 | 5,692 | 8,341 | 5,457 | 5,503 |
 | 12. Provision for short term payables |
|
|
447 | 410 | 402 | 409 | 409 |
 | 13. Bonus and welfare fund |
|
|
3,408 | 4,811 | 4,757 | 3,848 | 3,733 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
775,520 | 769,288 | 766,345 | 759,888 | 762,535 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,323 | 1,394 | 1,551 | 1,528 | 1,228 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
774,197 | 767,894 | 764,794 | 758,360 | 761,307 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
255,196 | 275,693 | 286,178 | 290,091 | 304,746 |
 | I. ShareHolder's equity |
|
|
255,196 | 275,693 | 286,178 | 290,091 | 304,746 |
 | 1. Owner's investment capital |
|
|
177,439 | 177,439 | 177,439 | 177,439 | 177,439 |
 | 2. Share capital surplus |
|
|
42,349 | 42,349 | 42,349 | 42,349 | 42,349 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-4,119 | -4,119 | -4,119 | -4,119 | -4,119 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
24,072 | 24,072 | 24,072 | 24,072 | 24,072 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
15,456 | 35,952 | 46,438 | 50,351 | 65,006 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | 50,351 |
 | - Profit after tax undistributed this period |
|
|
15,456 | 35,952 | 46,438 | 50,351 | 14,655 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,100,127 | 1,091,592 | 1,097,213 | 1,093,994 | 1,109,609 |
There is no report.
|
|