|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
822,932 | 823,810 | 842,647 | 908,682 | 870,169 |
 | I. Cash and cash equivalents |
|
|
37,611 | 61,060 | 105,103 | 108,788 | 74,983 |
 | 1. Cash |
|
|
16,030 | 42,978 | 22,521 | 70,105 | 45,899 |
 | 2. Cash equivalents |
|
|
21,581 | 18,082 | 82,582 | 38,683 | 29,084 |
 | II. Short-term financial investments |
|
|
742,396 | 730,426 | 699,451 | 782,115 | 766,355 |
 | 1. Trading securities |
|
|
62,896 | 62,896 | 62,896 | 62,896 | 59,059 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
679,500 | 667,530 | 636,556 | 719,219 | 707,296 |
 | III. Short-term receivables |
|
|
38,255 | 27,198 | 13,938 | 13,344 | 21,621 |
 | 1. Short-term receivables of customers |
|
|
9,791 | 7,854 | 7,999 | 6,771 | 6,838 |
 | 2. Prepayments to suppliers |
|
|
5,887 | 5,813 | 5,730 | 6,592 | 2,781 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
27,579 | 18,279 | 4,162 | 2,928 | 14,196 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,002 | -4,748 | -3,953 | -2,947 | -2,194 |
 | IV. Inventories |
|
|
4,580 | 4,944 | 23,062 | 4,095 | 6,105 |
 | 1. Inventories |
|
|
4,580 | 4,944 | 23,062 | 4,095 | 6,105 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
90 | 182 | 1,093 | 340 | 1,106 |
 | 1. Short-term prepaid expenses |
|
|
90 | 182 | 270 | | |
 | 2. Deductible VAT |
|
|
| | 823 | 340 | 1,106 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
274,282 | 270,183 | 266,962 | 264,694 | 275,582 |
 | I. Long-term receivables |
|
|
300 | 300 | 187 | 187 | 187 |
 | 1. Long-term customer's receivables |
|
|
300 | | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 300 | 187 | 187 | 187 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
19,710 | 19,138 | 18,576 | 18,018 | 17,499 |
 | 1. Tangible fixed assets |
|
|
14,256 | 13,774 | 13,302 | 12,835 | 12,405 |
 | - Cost |
|
|
59,775 | 59,775 | 59,775 | 59,775 | 59,809 |
 | - Accumulated depreciation |
|
|
-45,519 | -46,001 | -46,473 | -46,940 | -47,403 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
5,454 | 5,364 | 5,274 | 5,183 | 5,093 |
 | - Cost |
|
|
8,187 | 8,187 | 8,187 | 8,187 | 8,187 |
 | - Accumulated depreciation |
|
|
-2,732 | -2,823 | -2,913 | -3,003 | -3,094 |
 | III. Real Estate Investments |
|
|
116,196 | 113,973 | 111,777 | 109,603 | 107,449 |
 | - Cost |
|
|
285,398 | 285,398 | 285,398 | 285,398 | 285,398 |
 | - Accumulated depreciation |
|
|
-169,202 | -171,426 | -173,621 | -175,795 | -177,949 |
 | IV. Long-term assets in progress |
|
|
99,288 | 98,459 | 98,459 | 99,132 | 112,956 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
99,288 | 98,459 | 98,459 | 99,132 | 112,956 |
 | IV. Long-term financial investments |
|
|
32,277 | 32,450 | 32,450 | 32,450 | 32,450 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
 | 3. Other investments in equity instruments |
|
|
2,450 | 2,450 | 2,450 | 2,450 | 2,450 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-173 | | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
6,511 | 5,864 | 5,513 | 5,304 | 5,041 |
 | 1. Long-term prepaid expenses |
|
|
5,549 | 5,355 | 5,204 | 5,054 | 4,941 |
 | 2. Deferred income tax assets |
|
|
961 | 509 | 309 | 251 | 101 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,097,213 | 1,093,994 | 1,109,609 | 1,173,377 | 1,145,751 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
811,035 | 803,902 | 804,864 | 842,554 | 798,188 |
 | I. Current liabilities |
|
|
44,690 | 44,014 | 42,329 | 86,743 | 47,100 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
335 | 794 | 346 | 435 | 457 |
 | 4. Advances from customers |
|
|
14 | 15 | 344 | 864 | 42 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,859 | 1,194 | 3,535 | 3,103 | 4,226 |
 | 6. Payables to employees |
|
|
| 5,265 | | 212 | |
 | 7. Short-term accrued expenses |
|
|
| 315 | | 343 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
26,981 | 26,718 | 28,459 | 29,188 | 27,474 |
 | 11. Other short-term payables |
|
|
8,341 | 5,457 | 5,503 | 42,864 | 5,470 |
 | 12. Provision for short term payables |
|
|
402 | 409 | 409 | 409 | 409 |
 | 13. Bonus and welfare fund |
|
|
4,757 | 3,848 | 3,733 | 9,325 | 9,023 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
766,345 | 759,888 | 762,535 | 755,811 | 751,087 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,551 | 1,528 | 1,228 | 1,299 | 1,370 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
764,794 | 758,360 | 761,307 | 754,512 | 749,718 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
286,178 | 290,091 | 304,746 | 330,823 | 347,563 |
 | I. ShareHolder's equity |
|
|
286,178 | 290,091 | 304,746 | 330,823 | 347,563 |
 | 1. Owner's investment capital |
|
|
177,439 | 177,439 | 177,439 | 235,909 | 235,909 |
 | 2. Share capital surplus |
|
|
42,349 | 42,349 | 42,349 | 42,086 | 42,086 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-4,119 | -4,119 | -4,119 | -4,119 | -4,119 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
24,072 | 24,072 | 24,072 | 24,072 | 24,072 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
46,438 | 50,351 | 65,006 | 32,876 | 49,616 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 50,351 | 5,091 | 5,091 |
 | - Profit after tax undistributed this period |
|
|
46,438 | 50,351 | 14,655 | 27,785 | 44,525 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,097,213 | 1,093,994 | 1,109,609 | 1,173,377 | 1,145,751 |
There is no report.
|
|