|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
481,358 | 498,765 | 486,683 | 496,327 | 503,860 |
| I. Cash and cash equivalents |
|
|
36,357 | 56,580 | 27,512 | 26,300 | 26,343 |
| 1. Cash |
|
|
17,009 | 42,652 | 20,433 | 19,170 | 15,362 |
| 2. Cash equivalents |
|
|
19,348 | 13,928 | 7,079 | 7,129 | 10,980 |
| II. Short-term financial investments |
|
|
418,182 | 409,135 | 430,373 | 447,633 | 454,773 |
| 1. Trading securities |
|
|
88,826 | 88,826 | 78,686 | 75,364 | 75,364 |
| 2. Provision for diminution in value of trading securities |
|
|
-33,944 | -26,321 | -12,513 | -12,631 | -14,572 |
| 3. Investments holding until maturity |
|
|
363,300 | 346,630 | 364,200 | 384,900 | 393,980 |
| III. Short-term receivables |
|
|
19,354 | 26,363 | 21,020 | 18,022 | 16,484 |
| 1. Short-term receivables of customers |
|
|
12,197 | 14,647 | 15,013 | 12,755 | 11,981 |
| 2. Prepayments to suppliers |
|
|
777 | 5,920 | 6,285 | 5,817 | 6,030 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
8,808 | 8,226 | 7,290 | 7,009 | 5,588 |
| 7. Provision for doubtful short-term receivables |
|
|
-2,429 | -2,429 | -7,567 | -7,558 | -7,115 |
| IV. Inventories |
|
|
7,339 | 6,605 | 7,631 | 4,250 | 6,176 |
| 1. Inventories |
|
|
7,339 | 6,605 | 7,631 | 4,250 | 6,176 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
125 | 81 | 147 | 122 | 84 |
| 1. Short-term prepaid expenses |
|
|
125 | 81 | 39 | 122 | 84 |
| 2. Deductible VAT |
|
|
| | 108 | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
302,166 | 298,024 | 295,450 | 294,066 | 290,957 |
| I. Long-term receivables |
|
|
580 | 480 | 229 | 187 | 187 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
580 | 480 | 229 | 187 | 187 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
21,545 | 21,027 | 20,492 | 20,802 | 20,185 |
| 1. Tangible fixed assets |
|
|
16,314 | 15,861 | 15,392 | 14,926 | 14,460 |
| - Cost |
|
|
58,811 | 58,853 | 58,853 | 58,669 | 58,479 |
| - Accumulated depreciation |
|
|
-42,497 | -42,992 | -43,461 | -43,743 | -44,020 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
5,232 | 5,166 | 5,100 | 5,876 | 5,726 |
| - Cost |
|
|
7,394 | 7,394 | 7,394 | 8,248 | 8,187 |
| - Accumulated depreciation |
|
|
-2,163 | -2,228 | -2,294 | -2,372 | -2,461 |
| III. Real Estate Investments |
|
|
127,217 | 130,462 | 128,010 | 125,551 | 123,099 |
| - Cost |
|
|
278,770 | 285,406 | 285,406 | 285,398 | 285,398 |
| - Accumulated depreciation |
|
|
-151,554 | -154,943 | -157,395 | -159,847 | -162,299 |
| IV. Long-term assets in progress |
|
|
105,958 | 99,432 | 99,679 | 99,344 | 99,353 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
105,958 | 99,432 | 99,679 | 99,344 | 99,353 |
| IV. Long-term financial investments |
|
|
32,450 | 32,450 | 32,205 | 32,205 | 32,450 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
| 3. Other investments in equity instruments |
|
|
2,450 | 2,450 | 2,450 | 2,450 | 2,450 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | -245 | -245 | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
14,415 | 14,173 | 14,834 | 15,977 | 15,682 |
| 1. Long-term prepaid expenses |
|
|
14,334 | 14,092 | 13,856 | 15,079 | 14,893 |
| 2. Deferred income tax assets |
|
|
81 | 81 | 979 | 897 | 790 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
783,524 | 796,789 | 782,133 | 790,392 | 794,816 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
518,628 | 545,257 | 516,288 | 518,981 | 522,248 |
| I. Current liabilities |
|
|
34,745 | 62,122 | 38,750 | 35,545 | 40,568 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,231 | 2,956 | 1,804 | 1,674 | 4,424 |
| 4. Advances from customers |
|
|
249 | 788 | 214 | 5 | 7 |
| 5. Taxes and other payables to the State Budget |
|
|
1,741 | 3,747 | 4,410 | 2,872 | 961 |
| 6. Payables to employees |
|
|
1,948 | | 248 | 14 | 3,687 |
| 7. Short-term accrued expenses |
|
|
155 | | 95 | 4 | 88 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
22,628 | 24,526 | 23,770 | 23,897 | 22,874 |
| 11. Other short-term payables |
|
|
5,449 | 28,155 | 6,260 | 5,172 | 7,281 |
| 12. Provision for short term payables |
|
|
406 | | | | |
| 13. Bonus and welfare fund |
|
|
939 | 1,950 | 1,950 | 1,907 | 1,244 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
483,883 | 483,134 | 477,538 | 483,436 | 481,680 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,145 | 1,145 | 1,006 | 1,190 | 1,183 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| 406 | 530 | 482 | 447 |
| 11. Long-term unrealized revenue |
|
|
482,737 | 481,583 | 476,001 | 481,764 | 480,050 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
264,896 | 251,532 | 265,845 | 271,412 | 272,568 |
| I. ShareHolder's equity |
|
|
264,896 | 251,532 | 265,845 | 271,412 | 272,568 |
| 1. Owner's investment capital |
|
|
177,439 | 177,439 | 177,439 | 177,439 | 177,439 |
| 2. Share capital surplus |
|
|
42,349 | 42,349 | 42,349 | 42,349 | 42,349 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-4,119 | -4,119 | -4,119 | -4,119 | -4,119 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
24,072 | 24,072 | 24,072 | 24,072 | 24,072 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
25,155 | 11,792 | 26,104 | 31,672 | 32,828 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
25,155 | 11,792 | 26,104 | 31,672 | 32,828 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
783,524 | 796,789 | 782,133 | 790,392 | 794,816 |
There is no report.
|
|