|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
249,312 | 253,349 | 253,923 | 253,206 | 252,038 |
 | I. Cash and cash equivalents |
|
|
82,423 | 33,649 | 38,884 | 36,749 | 36,450 |
 | 1. Cash |
|
|
69,382 | 17,604 | 17,334 | 13,194 | 11,886 |
 | 2. Cash equivalents |
|
|
13,041 | 16,046 | 21,550 | 23,555 | 24,564 |
 | II. Short-term financial investments |
|
|
40,725 | 41,356 | 35,404 | 42,689 | 39,551 |
 | 1. Trading securities |
|
|
55,989 | 55,989 | 55,989 | 55,989 | 55,989 |
 | 2. Provision for diminution in value of trading securities |
|
|
-37,481 | -34,849 | -40,896 | -38,110 | -41,343 |
 | 3. Investments holding until maturity |
|
|
22,216 | 20,216 | 20,310 | 24,810 | 24,905 |
 | III. Short-term receivables |
|
|
124,282 | 174,548 | 175,864 | 170,458 | 173,113 |
 | 1. Short-term receivables of customers |
|
|
780 | 808 | 796 | 379 | 574 |
 | 2. Prepayments to suppliers |
|
|
118,618 | 118,633 | 119,357 | 114,353 | 114,365 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
11,252 | 61,475 | 62,078 | 62,093 | 64,541 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,368 | -6,368 | -6,367 | -6,367 | -6,367 |
 | IV. Inventories |
|
|
982 | 961 | 982 | 857 | 913 |
 | 1. Inventories |
|
|
982 | 961 | 982 | 857 | 913 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
900 | 2,835 | 2,790 | 2,453 | 2,011 |
 | 1. Short-term prepaid expenses |
|
|
214 | 170 | 124 | 169 | 139 |
 | 2. Deductible VAT |
|
|
684 | 679 | 680 | 680 | 685 |
 | 3. Taxes and the State Receivables |
|
|
2 | 1,986 | 1,986 | 1,604 | 1,187 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
739,918 | 717,099 | 714,611 | 727,147 | 730,421 |
 | I. Long-term receivables |
|
|
154,678 | 138,815 | 139,015 | 139,265 | 139,505 |
 | 1. Long-term customer's receivables |
|
|
36,166 | 36,166 | 36,166 | 36,166 | 36,166 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
4,875 | 5,275 | 5,475 | 5,725 | |
 | 5. Other long-term receivables |
|
|
113,637 | 97,374 | 97,374 | 97,374 | 103,339 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
43,467 | 41,477 | 39,549 | 39,212 | 38,320 |
 | 1. Tangible fixed assets |
|
|
33,565 | 31,742 | 29,980 | 29,810 | 29,252 |
 | - Cost |
|
|
183,823 | 183,823 | 183,823 | 185,332 | 187,874 |
 | - Accumulated depreciation |
|
|
-150,258 | -152,082 | -153,843 | -155,522 | -158,622 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
9,902 | 9,735 | 9,568 | 9,402 | 9,068 |
 | - Cost |
|
|
19,816 | 19,816 | 19,816 | 19,816 | 19,816 |
 | - Accumulated depreciation |
|
|
-9,914 | -10,081 | -10,247 | -10,414 | -10,748 |
 | III. Real Estate Investments |
|
|
4,884 | 4,788 | 4,691 | 4,594 | 4,401 |
 | - Cost |
|
|
38,102 | 38,102 | 38,102 | 38,102 | 38,102 |
 | - Accumulated depreciation |
|
|
-33,218 | -33,315 | -33,411 | -33,508 | -33,701 |
 | IV. Long-term assets in progress |
|
|
145,630 | 144,900 | 145,369 | 158,722 | 159,384 |
 | 1. Costs of long-term production, business in progress |
|
|
143,228 | 142,497 | 142,648 | 155,796 | 156,485 |
 | 2. Costs of construction in progress |
|
|
2,403 | 2,403 | 2,722 | 2,927 | 2,899 |
 | IV. Long-term financial investments |
|
|
360,663 | 360,497 | 359,958 | 359,806 | 364,676 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
151,504 | 151,353 | 150,816 | 150,672 | 150,287 |
 | 3. Other investments in equity instruments |
|
|
227,398 | 227,398 | 227,398 | 227,398 | 227,398 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-18,238 | -18,253 | -18,255 | -18,264 | -13,009 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
30,595 | 26,622 | 26,029 | 25,548 | 24,135 |
 | 1. Long-term prepaid expenses |
|
|
12,320 | 12,071 | 11,940 | 11,922 | 11,432 |
 | 2. Deferred income tax assets |
|
|
9,033 | 5,771 | 5,771 | 5,771 | 5,771 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
9,242 | 8,780 | 8,318 | 7,856 | 6,932 |
 | TOTAL ASSETS |
|
|
989,229 | 970,447 | 968,534 | 980,354 | 982,459 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
147,568 | 123,494 | 123,357 | 127,401 | 123,578 |
 | I. Current liabilities |
|
|
119,846 | 96,084 | 95,740 | 99,798 | 94,336 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,536 | 5,579 | 6,009 | 5,929 | 5,819 |
 | 4. Advances from customers |
|
|
353 | 63 | 318 | 221 | 241 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,916 | 1,777 | 4,720 | 6,271 | 1,817 |
 | 6. Payables to employees |
|
|
1,903 | 1,875 | 1,929 | 2,290 | 1,891 |
 | 7. Short-term accrued expenses |
|
|
11,455 | 11,476 | 11,540 | 11,457 | 11,483 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
30,619 | 14,309 | 14,312 | 14,164 | 14,164 |
 | 11. Other short-term payables |
|
|
53,985 | 56,219 | 51,945 | 54,210 | 54,066 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
7,079 | 4,785 | 4,966 | 5,255 | 4,855 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
27,722 | 27,410 | 27,617 | 27,603 | 29,242 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
45 | | | | 24 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
27,677 | 27,410 | 27,617 | 27,603 | 26,867 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | 2,350 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
841,661 | 846,953 | 845,177 | 852,952 | 858,881 |
 | I. ShareHolder's equity |
|
|
841,661 | 846,953 | 845,177 | 852,952 | 858,881 |
 | 1. Owner's investment capital |
|
|
193,364 | 193,364 | 193,364 | 193,364 | 193,364 |
 | 2. Share capital surplus |
|
|
155,800 | 155,800 | 155,800 | 155,800 | 155,800 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
32,470 | 32,470 | 32,470 | 32,470 | 32,470 |
 | 5. Treasury shares |
|
|
-25,666 | -25,666 | -25,666 | -25,666 | -25,666 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
34,970 | 34,970 | 34,970 | 34,970 | 34,970 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
516,978 | 483,986 | 483,931 | 490,040 | 494,090 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
503,356 | 479,088 | 479,072 | 479,072 | 491,020 |
 | - Profit after tax undistributed this period |
|
|
13,622 | 4,897 | 4,859 | 10,967 | 3,070 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
-66,255 | -27,971 | -29,692 | -28,025 | -26,147 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
989,229 | 970,447 | 968,534 | 980,354 | 982,459 |
There is no report.
|
|