|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
50,140 | 132,886 | 136,793 | 185,213 | 202,797 |
| I. Cash and cash equivalents |
|
|
25,991 | 30,435 | 19,023 | 30,151 | 49,615 |
| 1. Cash |
|
|
15,491 | 17,935 | 7,014 | 11,131 | 29,586 |
| 2. Cash equivalents |
|
|
10,500 | 12,500 | 12,008 | 19,021 | 20,029 |
| II. Short-term financial investments |
|
|
8,071 | 8,071 | 24,108 | 26,300 | 26,512 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
8,071 | 8,071 | 24,108 | 26,300 | 26,512 |
| III. Short-term receivables |
|
|
14,338 | 92,802 | 92,004 | 127,222 | 125,215 |
| 1. Short-term receivables of customers |
|
|
1,290 | 1,638 | 1,593 | 1,593 | 880 |
| 2. Prepayments to suppliers |
|
|
5,529 | 84,225 | 84,209 | 84,393 | 118,287 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
10,817 | 11,677 | 11,410 | 46,443 | 11,725 |
| 7. Provision for doubtful short-term receivables |
|
|
-3,298 | -4,738 | -5,208 | -5,208 | -5,678 |
| IV. Inventories |
|
|
983 | 738 | 563 | 609 | 503 |
| 1. Inventories |
|
|
983 | 738 | 563 | 609 | 503 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
757 | 841 | 1,096 | 931 | 952 |
| 1. Short-term prepaid expenses |
|
|
79 | 76 | 117 | 210 | 229 |
| 2. Deductible VAT |
|
|
676 | 724 | 745 | 719 | 721 |
| 3. Taxes and the State Receivables |
|
|
2 | 41 | 235 | 2 | 2 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
760,366 | 666,460 | 669,432 | 669,405 | 644,273 |
| I. Long-term receivables |
|
|
278,156 | 195,424 | 194,644 | 194,291 | 140,766 |
| 1. Long-term customer's receivables |
|
|
36,166 | 36,166 | 36,166 | 36,166 | 36,166 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
4,375 | 4,375 | 4,375 | 4,375 | 4,375 |
| 5. Other long-term receivables |
|
|
240,225 | 156,053 | 156,053 | 156,090 | 102,955 |
| 6. Provision for doubtful long-term receivables |
|
|
-2,611 | -1,170 | -1,950 | -2,340 | -2,730 |
| II. Fixed assets |
|
|
56,501 | 54,688 | 55,829 | 53,585 | 51,372 |
| 1. Tangible fixed assets |
|
|
45,265 | 43,619 | 44,926 | 42,850 | 40,803 |
| - Cost |
|
|
179,456 | 179,942 | 183,374 | 183,411 | 183,475 |
| - Accumulated depreciation |
|
|
-134,190 | -136,323 | -138,447 | -140,561 | -142,671 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
11,236 | 11,069 | 10,902 | 10,735 | 10,569 |
| - Cost |
|
|
19,816 | 19,816 | 19,816 | 19,816 | 19,816 |
| - Accumulated depreciation |
|
|
-8,580 | -8,747 | -8,914 | -9,080 | -9,247 |
| III. Real Estate Investments |
|
|
5,749 | 5,632 | 5,518 | 5,403 | 5,293 |
| - Cost |
|
|
38,102 | 38,102 | 38,102 | 38,102 | 38,102 |
| - Accumulated depreciation |
|
|
-32,354 | -32,471 | -32,585 | -32,699 | -32,810 |
| IV. Long-term assets in progress |
|
|
146,754 | 147,168 | 145,231 | 145,293 | 145,412 |
| 1. Costs of long-term production, business in progress |
|
|
141,987 | 142,037 | 142,828 | 142,891 | 142,959 |
| 2. Costs of construction in progress |
|
|
4,767 | 5,131 | 2,403 | 2,403 | 2,453 |
| IV. Long-term financial investments |
|
|
257,621 | 248,148 | 252,519 | 252,249 | 282,630 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
241,867 | 232,432 | 237,079 | 236,978 | 267,541 |
| 3. Other investments in equity instruments |
|
|
27,378 | 27,378 | 27,378 | 27,378 | 27,378 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-11,624 | -11,661 | -11,937 | -12,106 | -12,288 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
15,585 | 15,400 | 15,692 | 18,583 | 18,800 |
| 1. Long-term prepaid expenses |
|
|
12,381 | 12,302 | 12,594 | 12,653 | 12,869 |
| 2. Deferred income tax assets |
|
|
3,204 | 3,098 | 3,098 | | 5,931 |
| 3. Other long-term assets |
|
|
| | | 5,931 | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
810,506 | 799,346 | 806,226 | 854,617 | 847,070 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
175,396 | 172,915 | 173,699 | 201,960 | 198,245 |
| I. Current liabilities |
|
|
118,707 | 115,888 | 116,811 | 130,877 | 120,102 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
5,545 | 5,564 | 6,030 | 5,820 | 6,025 |
| 4. Advances from customers |
|
|
140 | 1,604 | 3,176 | 5,541 | 4,350 |
| 5. Taxes and other payables to the State Budget |
|
|
2,350 | 680 | 3,581 | 12,035 | 4,151 |
| 6. Payables to employees |
|
|
2,008 | 1,974 | 2,026 | 2,066 | 1,981 |
| 7. Short-term accrued expenses |
|
|
37,330 | 37,977 | 37,400 | 37,332 | 37,813 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | 174 |
| 11. Other short-term payables |
|
|
63,827 | 61,616 | 57,880 | 60,047 | 57,766 |
| 12. Provision for short term payables |
|
|
750 | 750 | 750 | 750 | 750 |
| 13. Bonus and welfare fund |
|
|
6,758 | 5,723 | 5,968 | 7,285 | 7,093 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
56,689 | 57,027 | 56,888 | 71,083 | 78,142 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
56,424 | 56,762 | 56,888 | 56,920 | 63,979 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
265 | 265 | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | 14,164 | 14,164 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
635,109 | 626,430 | 632,527 | 652,657 | 648,825 |
| I. ShareHolder's equity |
|
|
635,109 | 626,430 | 632,527 | 652,657 | 648,825 |
| 1. Owner's investment capital |
|
|
193,364 | 193,364 | 193,364 | 193,364 | 193,364 |
| 2. Share capital surplus |
|
|
155,800 | 155,800 | 155,800 | 155,800 | 155,800 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
32,470 | 32,470 | 32,470 | 32,470 | 32,470 |
| 5. Treasury shares |
|
|
-25,666 | -25,666 | -25,666 | -25,666 | -25,666 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
34,970 | 34,970 | 34,970 | 34,970 | 34,970 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
245,538 | 236,680 | 242,287 | 260,444 | 256,399 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
244,113 | 236,573 | 240,015 | 245,854 | 246,642 |
| - Profit after tax undistributed this period |
|
|
1,425 | 108 | 2,272 | 14,590 | 9,757 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
-1,367 | -1,188 | -698 | 1,275 | 1,488 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
810,506 | 799,346 | 806,226 | 854,617 | 847,070 |
There is no report.
|
|