|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
151,925 | 159,651 | 164,295 | 164,073 | 146,211 |
 | I. Cash and cash equivalents |
|
|
65,295 | 89,384 | 70,496 | 60,719 | 67,049 |
 | 1. Cash |
|
|
60,295 | 84,384 | 60,496 | 55,719 | 62,049 |
 | 2. Cash equivalents |
|
|
5,000 | 5,000 | 10,000 | 5,000 | 5,000 |
 | II. Short-term financial investments |
|
|
41,100 | 21,150 | 41,100 | 51,100 | 26,100 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
41,100 | 21,150 | 41,100 | 51,100 | 26,100 |
 | III. Short-term receivables |
|
|
14,888 | 16,967 | 17,504 | 10,740 | 16,579 |
 | 1. Short-term receivables of customers |
|
|
16,198 | 18,349 | 17,984 | 11,683 | 17,070 |
 | 2. Prepayments to suppliers |
|
|
1,417 | 1,163 | 2,217 | 1,274 | 1,834 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
427 | 677 | 525 | 1,084 | 976 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,154 | -3,221 | -3,221 | -3,300 | -3,300 |
 | IV. Inventories |
|
|
23,768 | 27,229 | 29,984 | 33,206 | 31,916 |
 | 1. Inventories |
|
|
23,768 | 27,229 | 29,984 | 33,206 | 31,916 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
6,874 | 4,921 | 5,212 | 8,307 | 4,567 |
 | 1. Short-term prepaid expenses |
|
|
5,180 | 4,306 | 5,034 | 4,105 | 2,943 |
 | 2. Deductible VAT |
|
|
1,510 | 432 | | 3,058 | 479 |
 | 3. Taxes and the State Receivables |
|
|
184 | 183 | 178 | 1,145 | 1,145 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
199,437 | 193,810 | 199,540 | 218,018 | 208,062 |
 | I. Long-term receivables |
|
|
367 | 180 | 180 | 180 | 180 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | 1,338 |
 | 5. Other long-term receivables |
|
|
1,525 | 1,338 | 1,338 | 1,338 | -1,158 |
 | 6. Provision for doubtful long-term receivables |
|
|
-1,158 | -1,158 | -1,158 | -1,158 | |
 | II. Fixed assets |
|
|
187,234 | 185,415 | 182,553 | 209,156 | 197,950 |
 | 1. Tangible fixed assets |
|
|
185,294 | 183,615 | 180,893 | 205,569 | 194,720 |
 | - Cost |
|
|
496,567 | 504,773 | 511,900 | 546,362 | 542,001 |
 | - Accumulated depreciation |
|
|
-311,273 | -321,159 | -331,007 | -340,793 | -347,282 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,940 | 1,800 | 1,660 | 3,587 | 3,230 |
 | - Cost |
|
|
6,593 | 6,593 | 6,593 | 8,697 | 8,573 |
 | - Accumulated depreciation |
|
|
-4,652 | -4,793 | -4,933 | -5,109 | -5,343 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
11,635 | 7,289 | 15,976 | 7,944 | 6,796 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
11,635 | 7,289 | 15,976 | 7,944 | 6,796 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
201 | 926 | 832 | 737 | 3,136 |
 | 1. Long-term prepaid expenses |
|
|
201 | 926 | 832 | 737 | 3,136 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
351,363 | 353,461 | 363,835 | 382,090 | 354,274 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
71,131 | 105,564 | 103,885 | 113,876 | 71,297 |
 | I. Current liabilities |
|
|
66,294 | 101,735 | 101,064 | 112,062 | 70,492 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
4,032 | 4,032 | 4,032 | 4,032 | 4,032 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
29,511 | 28,958 | 12,743 | 51,436 | 28,647 |
 | 4. Advances from customers |
|
|
1,992 | 2,490 | 2,432 | 7,690 | 2,486 |
 | 5. Taxes and other payables to the State Budget |
|
|
17,763 | 17,091 | 18,521 | 19,251 | 20,810 |
 | 6. Payables to employees |
|
|
5,362 | 9,948 | 12,683 | 13,520 | 5,476 |
 | 7. Short-term accrued expenses |
|
|
1,014 | 1,624 | 32,888 | 1,673 | 1,468 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
5,043 | 24,062 | 5,914 | 4,808 | 6,111 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,578 | 13,529 | 11,852 | 9,652 | 1,461 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,837 | 3,829 | 2,821 | 1,813 | 806 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
4,837 | 3,829 | 2,821 | 1,813 | 806 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
280,232 | 247,897 | 259,950 | 268,215 | 282,977 |
 | I. ShareHolder's equity |
|
|
280,232 | 247,897 | 259,950 | 268,215 | 282,977 |
 | 1. Owner's investment capital |
|
|
93,600 | 93,600 | 93,600 | 93,600 | 93,600 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
99,279 | 113,388 | 113,388 | 113,388 | 113,388 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
87,353 | 40,909 | 52,963 | 61,227 | 75,989 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
68,418 | 12,935 | 12,935 | 12,935 | 61,227 |
 | - Profit after tax undistributed this period |
|
|
18,935 | 27,975 | 40,028 | 48,292 | 14,762 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
351,363 | 353,461 | 363,835 | 382,090 | 354,274 |
There is no report.
|
|