|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
164,295 | 164,073 | 146,211 | 169,213 | 138,969 |
 | I. Cash and cash equivalents |
|
|
70,496 | 60,719 | 67,049 | 92,661 | 63,183 |
 | 1. Cash |
|
|
60,496 | 55,719 | 62,049 | 87,656 | 63,179 |
 | 2. Cash equivalents |
|
|
10,000 | 5,000 | 5,000 | 5,005 | 5 |
 | II. Short-term financial investments |
|
|
41,100 | 51,100 | 26,100 | 26,635 | 21,507 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
41,100 | 51,100 | 26,100 | 26,635 | 21,507 |
 | III. Short-term receivables |
|
|
17,504 | 10,740 | 16,579 | 16,461 | 16,087 |
 | 1. Short-term receivables of customers |
|
|
17,984 | 11,683 | 17,070 | 17,622 | 15,213 |
 | 2. Prepayments to suppliers |
|
|
2,217 | 1,274 | 1,834 | 542 | 3,797 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
525 | 1,084 | 976 | 1,625 | 405 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,221 | -3,300 | -3,300 | -3,327 | -3,327 |
 | IV. Inventories |
|
|
29,984 | 33,206 | 31,916 | 27,047 | 27,924 |
 | 1. Inventories |
|
|
29,984 | 33,206 | 31,916 | 27,047 | 27,924 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,212 | 8,307 | 4,567 | 6,409 | 10,269 |
 | 1. Short-term prepaid expenses |
|
|
5,034 | 4,105 | 2,943 | 5,045 | 6,476 |
 | 2. Deductible VAT |
|
|
| 3,058 | 479 | 422 | 2,999 |
 | 3. Taxes and the State Receivables |
|
|
178 | 1,145 | 1,145 | 942 | 794 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
199,540 | 218,018 | 208,062 | 211,874 | 230,661 |
 | I. Long-term receivables |
|
|
180 | 180 | 180 | 594 | 594 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 1,338 | | |
 | 5. Other long-term receivables |
|
|
1,338 | 1,338 | -1,158 | 1,752 | 1,752 |
 | 6. Provision for doubtful long-term receivables |
|
|
-1,158 | -1,158 | | -1,158 | -1,158 |
 | II. Fixed assets |
|
|
182,553 | 209,156 | 197,950 | 202,932 | 222,377 |
 | 1. Tangible fixed assets |
|
|
180,893 | 205,569 | 194,720 | 197,411 | 217,218 |
 | - Cost |
|
|
511,900 | 546,362 | 542,001 | 554,913 | 584,697 |
 | - Accumulated depreciation |
|
|
-331,007 | -340,793 | -347,282 | -357,502 | -367,479 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,660 | 3,587 | 3,230 | 5,521 | 5,159 |
 | - Cost |
|
|
6,593 | 8,697 | 8,573 | 11,125 | 11,125 |
 | - Accumulated depreciation |
|
|
-4,933 | -5,109 | -5,343 | -5,604 | -5,966 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
15,976 | 7,944 | 6,796 | 5,569 | 5,266 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
15,976 | 7,944 | 6,796 | 5,569 | 5,266 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
832 | 737 | 3,136 | 2,780 | 2,424 |
 | 1. Long-term prepaid expenses |
|
|
832 | 737 | 3,136 | 2,780 | 2,424 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
363,835 | 382,090 | 354,274 | 381,087 | 369,630 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
103,885 | 113,876 | 71,297 | 134,380 | 110,467 |
 | I. Current liabilities |
|
|
101,064 | 112,062 | 70,492 | 133,473 | 109,560 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
4,032 | 4,032 | 4,032 | 2,923 | 1,915 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
12,743 | 51,436 | 28,647 | 64,659 | 51,021 |
 | 4. Advances from customers |
|
|
2,432 | 7,690 | 2,486 | 4,175 | 2,622 |
 | 5. Taxes and other payables to the State Budget |
|
|
18,521 | 19,251 | 20,810 | 26,084 | 18,645 |
 | 6. Payables to employees |
|
|
12,683 | 13,520 | 5,476 | 6,733 | 12,062 |
 | 7. Short-term accrued expenses |
|
|
32,888 | 1,673 | 1,468 | 1,306 | 1,251 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
5,914 | 4,808 | 6,111 | 14,582 | 11,026 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
11,852 | 9,652 | 1,461 | 13,012 | 11,018 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,821 | 1,813 | 806 | 907 | 907 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,821 | 1,813 | 806 | 907 | 907 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
259,950 | 268,215 | 282,977 | 246,707 | 259,163 |
 | I. ShareHolder's equity |
|
|
259,950 | 268,215 | 282,977 | 246,707 | 259,163 |
 | 1. Owner's investment capital |
|
|
93,600 | 93,600 | 93,600 | 93,600 | 93,600 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
113,388 | 113,388 | 113,388 | 113,388 | 113,388 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
52,963 | 61,227 | 75,989 | 39,719 | 52,176 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
12,935 | 12,935 | 61,227 | 14,554 | 14,554 |
 | - Profit after tax undistributed this period |
|
|
40,028 | 48,292 | 14,762 | 25,165 | 37,621 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
363,835 | 382,090 | 354,274 | 381,087 | 369,630 |
There is no report.
|
|