|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
173,755 | 182,446 | 175,824 | 192,423 | 176,432 |
| I. Cash and cash equivalents |
|
|
103,273 | 115,320 | 86,768 | 103,080 | 85,407 |
| 1. Cash |
|
|
83,273 | 105,320 | 81,768 | 98,080 | 80,407 |
| 2. Cash equivalents |
|
|
20,000 | 10,000 | 5,000 | 5,000 | 5,000 |
| II. Short-term financial investments |
|
|
37,100 | 32,100 | 39,212 | 44,212 | 46,212 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
37,100 | 32,100 | 39,212 | 44,212 | 46,212 |
| III. Short-term receivables |
|
|
8,094 | 14,264 | 19,733 | 16,783 | 9,372 |
| 1. Short-term receivables of customers |
|
|
10,706 | 15,571 | 17,822 | 16,257 | 11,461 |
| 2. Prepayments to suppliers |
|
|
143 | 840 | 991 | 2,877 | 425 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
592 | 621 | 3,744 | 474 | 640 |
| 7. Provision for doubtful short-term receivables |
|
|
-3,346 | -2,768 | -2,824 | -2,824 | -3,154 |
| IV. Inventories |
|
|
18,603 | 18,776 | 27,773 | 24,210 | 26,376 |
| 1. Inventories |
|
|
19,464 | 19,637 | 28,469 | 24,906 | 26,376 |
| 2. Provision for decline in value of inventories |
|
|
-861 | -861 | -696 | -696 | |
| V. Other current assets |
|
|
6,684 | 1,987 | 2,337 | 4,138 | 9,064 |
| 1. Short-term prepaid expenses |
|
|
2,737 | 1,790 | 2,000 | 3,946 | 3,744 |
| 2. Deductible VAT |
|
|
2,651 | | 20 | | 3,969 |
| 3. Taxes and the State Receivables |
|
|
1,296 | 197 | 317 | 192 | 1,351 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
196,536 | 187,026 | 180,499 | 182,186 | 204,340 |
| I. Long-term receivables |
|
|
367 | 367 | 367 | 367 | 367 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,525 | 1,525 | 1,525 | 1,525 | 1,525 |
| 6. Provision for doubtful long-term receivables |
|
|
-1,158 | -1,158 | -1,158 | -1,158 | -1,158 |
| II. Fixed assets |
|
|
186,541 | 180,135 | 173,091 | 171,446 | 196,259 |
| 1. Tangible fixed assets |
|
|
184,929 | 178,277 | 171,646 | 170,102 | 194,179 |
| - Cost |
|
|
448,842 | 451,590 | 454,281 | 462,037 | 495,807 |
| - Accumulated depreciation |
|
|
-263,913 | -273,313 | -282,635 | -291,935 | -301,629 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,612 | 1,859 | 1,445 | 1,344 | 2,080 |
| - Cost |
|
|
5,753 | 6,065 | 5,753 | 5,753 | 6,593 |
| - Accumulated depreciation |
|
|
-4,141 | -4,206 | -4,308 | -4,409 | -4,512 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
6,888 | 6,523 | 6,678 | 10,044 | 7,487 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
6,888 | 6,523 | 6,678 | 10,044 | 7,487 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,740 | | 364 | 329 | 227 |
| 1. Long-term prepaid expenses |
|
|
| | 364 | 329 | 227 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
2,740 | | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
370,291 | 369,472 | 356,323 | 374,609 | 380,772 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
124,650 | 100,957 | 104,304 | 107,868 | 119,475 |
| I. Current liabilities |
|
|
114,774 | 92,089 | 96,443 | 101,015 | 113,631 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
4,032 | 4,032 | 4,032 | 4,032 | 4,032 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
70,850 | 47,103 | 29,169 | 29,408 | 66,528 |
| 4. Advances from customers |
|
|
2,868 | 3,144 | 2,867 | 1,891 | 1,870 |
| 5. Taxes and other payables to the State Budget |
|
|
10,746 | 19,847 | 16,819 | 15,808 | 14,608 |
| 6. Payables to employees |
|
|
11,768 | 5,739 | 10,693 | 12,887 | 12,531 |
| 7. Short-term accrued expenses |
|
|
4,465 | 6,356 | 6,859 | 13,822 | 1,019 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,174 | 3,979 | 13,500 | 12,795 | 3,852 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
7,871 | 1,889 | 12,505 | 10,372 | 9,190 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
9,876 | 8,868 | 7,861 | 6,853 | 5,845 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
9,876 | 8,868 | 7,861 | 6,853 | 5,845 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
245,641 | 268,515 | 252,020 | 266,741 | 261,297 |
| I. ShareHolder's equity |
|
|
245,641 | 268,515 | 252,020 | 266,741 | 261,297 |
| 1. Owner's investment capital |
|
|
93,600 | 93,600 | 93,600 | 93,600 | 93,600 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
99,279 | 99,279 | 99,279 | 99,279 | 99,279 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
52,762 | 75,636 | 59,141 | 73,862 | 68,418 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
9,102 | 51,718 | 17,036 | 17,036 | 21,359 |
| - Profit after tax undistributed this period |
|
|
43,659 | 23,918 | 42,105 | 56,827 | 47,059 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
370,291 | 369,472 | 356,323 | 374,609 | 380,772 |
There is no report.
|
|