|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
219,862 | 165,558 | 177,854 | 173,755 | 182,446 |
| I. Cash and cash equivalents |
|
|
150,144 | 113,467 | 114,743 | 103,273 | 115,320 |
| 1. Cash |
|
|
85,144 | 78,467 | 94,743 | 83,273 | 105,320 |
| 2. Cash equivalents |
|
|
65,000 | 35,000 | 20,000 | 20,000 | 10,000 |
| II. Short-term financial investments |
|
|
41,100 | 16,100 | 24,100 | 37,100 | 32,100 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
41,100 | 16,100 | 24,100 | 37,100 | 32,100 |
| III. Short-term receivables |
|
|
12,515 | 16,192 | 16,976 | 8,094 | 14,264 |
| 1. Short-term receivables of customers |
|
|
14,408 | 16,581 | 17,654 | 10,706 | 15,571 |
| 2. Prepayments to suppliers |
|
|
670 | 1,921 | 1,811 | 143 | 840 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
588 | 641 | 462 | 592 | 621 |
| 7. Provision for doubtful short-term receivables |
|
|
-3,151 | -2,951 | -2,951 | -3,346 | -2,768 |
| IV. Inventories |
|
|
13,708 | 16,891 | 18,942 | 18,603 | 18,776 |
| 1. Inventories |
|
|
13,708 | 16,891 | 18,942 | 19,464 | 19,637 |
| 2. Provision for decline in value of inventories |
|
|
| | | -861 | -861 |
| V. Other current assets |
|
|
2,396 | 2,908 | 3,093 | 6,684 | 1,987 |
| 1. Short-term prepaid expenses |
|
|
1,455 | 2,064 | 2,596 | 2,737 | 1,790 |
| 2. Deductible VAT |
|
|
| | | 2,651 | |
| 3. Taxes and the State Receivables |
|
|
941 | 844 | 497 | 1,296 | 197 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
185,178 | 185,093 | 184,212 | 196,536 | 187,026 |
| I. Long-term receivables |
|
|
367 | 367 | 367 | 367 | 367 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,525 | 1,525 | 1,525 | 1,525 | 1,525 |
| 6. Provision for doubtful long-term receivables |
|
|
-1,158 | -1,158 | -1,158 | -1,158 | -1,158 |
| II. Fixed assets |
|
|
173,543 | 173,793 | 172,520 | 186,541 | 180,135 |
| 1. Tangible fixed assets |
|
|
172,611 | 172,932 | 171,432 | 184,929 | 178,277 |
| - Cost |
|
|
413,598 | 422,909 | 426,201 | 448,842 | 451,590 |
| - Accumulated depreciation |
|
|
-240,987 | -249,977 | -254,770 | -263,913 | -273,313 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
932 | 861 | 1,088 | 1,612 | 1,859 |
| - Cost |
|
|
4,791 | 4,791 | 5,095 | 5,753 | 6,065 |
| - Accumulated depreciation |
|
|
-3,859 | -3,931 | -4,007 | -4,141 | -4,206 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
7,594 | 8,028 | 8,519 | 6,888 | 6,523 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
7,594 | 8,028 | 8,519 | 6,888 | 6,523 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
3,674 | 2,906 | 2,806 | 2,740 | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
3,674 | 2,906 | 2,806 | 2,740 | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
405,040 | 350,652 | 362,066 | 370,291 | 369,472 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
139,220 | 101,555 | 103,014 | 124,650 | 100,957 |
| I. Current liabilities |
|
|
126,320 | 89,663 | 92,130 | 114,774 | 92,089 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
4,032 | 4,032 | 4,032 | 4,032 | 4,032 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
32,670 | 29,829 | 36,922 | 70,850 | 47,103 |
| 4. Advances from customers |
|
|
2,794 | 2,743 | 2,805 | 2,868 | 3,144 |
| 5. Taxes and other payables to the State Budget |
|
|
75,730 | 10,866 | 12,112 | 10,746 | 19,847 |
| 6. Payables to employees |
|
|
6,632 | 11,880 | 14,903 | 11,768 | 5,739 |
| 7. Short-term accrued expenses |
|
|
2,191 | 3,138 | 4,931 | 4,465 | 6,356 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,324 | 17,241 | 7,398 | 2,174 | 3,979 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
948 | 9,935 | 9,028 | 7,871 | 1,889 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
12,900 | 11,892 | 10,884 | 9,876 | 8,868 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
12,900 | 11,892 | 10,884 | 9,876 | 8,868 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
265,820 | 249,096 | 259,052 | 245,641 | 268,515 |
| I. ShareHolder's equity |
|
|
265,820 | 249,096 | 259,052 | 245,641 | 268,515 |
| 1. Owner's investment capital |
|
|
93,600 | 93,600 | 93,600 | 93,600 | 93,600 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
87,014 | 99,279 | 99,279 | 99,279 | 99,279 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
85,206 | 56,218 | 66,173 | 52,762 | 75,636 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
65,584 | 21,537 | 21,537 | 9,102 | 51,718 |
| - Profit after tax undistributed this period |
|
|
19,622 | 34,680 | 44,636 | 43,659 | 23,918 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
405,040 | 350,652 | 362,066 | 370,291 | 369,472 |
There is no report.
|
|