|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
324,648 | 496,237 | 531,238 | 353,645 | 334,828 |
 | I. Cash and cash equivalents |
|
|
5,104 | 12,855 | 9,761 | 43,326 | 8,132 |
 | 1. Cash |
|
|
5,104 | 12,855 | 9,761 | 43,326 | 8,132 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
35,500 | 41,500 | 41,500 | 43,500 | 43,500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
35,500 | 41,500 | 41,500 | 43,500 | 43,500 |
 | III. Short-term receivables |
|
|
198,389 | 316,308 | 314,891 | 217,931 | 184,781 |
 | 1. Short-term receivables of customers |
|
|
112,638 | 210,778 | 155,264 | 177,828 | 105,336 |
 | 2. Prepayments to suppliers |
|
|
74,677 | 95,352 | 146,697 | 42,947 | 71,395 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | 2 | |
 | 6. Other short-term receivables |
|
|
23,037 | 22,141 | 24,892 | 11,369 | 22,265 |
 | 7. Provision for doubtful short-term receivables |
|
|
-11,963 | -11,963 | -11,963 | -14,216 | -14,216 |
 | IV. Inventories |
|
|
79,278 | 121,001 | 160,169 | 37,715 | 91,482 |
 | 1. Inventories |
|
|
79,278 | 121,001 | 160,169 | 37,715 | 91,482 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
6,376 | 4,572 | 4,917 | 11,173 | 6,933 |
 | 1. Short-term prepaid expenses |
|
|
6,268 | 4,484 | 4,842 | 4,126 | 4,243 |
 | 2. Deductible VAT |
|
|
33 | 13 | | | 143 |
 | 3. Taxes and the State Receivables |
|
|
75 | 75 | 75 | 7,048 | 2,548 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
174,555 | 173,890 | 173,111 | 172,025 | 166,634 |
 | I. Long-term receivables |
|
|
1,530 | 1,530 | 1,530 | 1,445 | 1,459 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,530 | 1,530 | 1,530 | 1,445 | 1,459 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
47,566 | 46,941 | 45,998 | 44,938 | 44,020 |
 | 1. Tangible fixed assets |
|
|
46,403 | 45,829 | 44,928 | 43,895 | 43,004 |
 | - Cost |
|
|
167,909 | 167,874 | 167,874 | 167,426 | 167,426 |
 | - Accumulated depreciation |
|
|
-121,506 | -122,045 | -122,946 | -123,531 | -124,422 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,163 | 1,112 | 1,070 | 1,043 | 1,016 |
 | - Cost |
|
|
5,038 | 5,038 | 5,038 | 5,038 | 5,038 |
 | - Accumulated depreciation |
|
|
-3,875 | -3,926 | -3,968 | -3,995 | -4,022 |
 | III. Real Estate Investments |
|
|
21,633 | 21,427 | 21,220 | 21,013 | 20,807 |
 | - Cost |
|
|
36,742 | 36,742 | 36,742 | 36,742 | 36,742 |
 | - Accumulated depreciation |
|
|
-15,108 | -15,315 | -15,522 | -15,728 | -15,935 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
63,858 | 64,742 | 65,341 | 64,419 | 61,860 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
72,639 | 73,523 | 74,123 | 73,200 | 70,642 |
 | 3. Other investments in equity instruments |
|
|
11,214 | 11,214 | 11,214 | 11,214 | 11,214 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-19,996 | -19,996 | -19,996 | -19,996 | -19,996 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
39,969 | 39,251 | 39,021 | 40,211 | 38,488 |
 | 1. Long-term prepaid expenses |
|
|
13,843 | 13,613 | 14,077 | 14,569 | 14,234 |
 | 2. Deferred income tax assets |
|
|
| 205 | 205 | 209 | 209 |
 | 3. Other long-term assets |
|
|
| | | 25,433 | 24,045 |
 | VI. Goodwills |
|
|
26,127 | 25,433 | 24,739 | | |
 | TOTAL ASSETS |
|
|
499,203 | 670,128 | 704,349 | 525,671 | 501,462 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
262,365 | 427,211 | 453,417 | 260,872 | 238,766 |
 | I. Current liabilities |
|
|
230,649 | 391,948 | 418,411 | 227,861 | 203,721 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
80,935 | 115,635 | 119,539 | 118,648 | 62,050 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
34,201 | 78,886 | 111,794 | 27,240 | 39,272 |
 | 4. Advances from customers |
|
|
52,928 | 123,347 | 80,462 | 29,850 | 45,268 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,274 | 7,082 | 11,523 | 6,925 | 3,023 |
 | 6. Payables to employees |
|
|
1,148 | 1,302 | 2,294 | 6,125 | 783 |
 | 7. Short-term accrued expenses |
|
|
31,320 | 36,137 | 55,846 | 18,249 | 27,208 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
12,617 | 9,942 | 19,119 | 6,966 | 9,168 |
 | 11. Other short-term payables |
|
|
7,272 | 10,631 | 8,845 | 4,870 | 7,963 |
 | 12. Provision for short term payables |
|
|
8,892 | 8,892 | 8,892 | 8,892 | 8,892 |
 | 13. Bonus and welfare fund |
|
|
63 | 95 | 95 | 95 | 95 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
31,715 | 35,262 | 35,006 | 33,012 | 35,045 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
25,064 | 25,064 | 25,064 | 24,878 | 23,878 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| 2,900 | 2,895 | | 4,623 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
-899 | | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
7,550 | 7,298 | 7,046 | 8,133 | 6,543 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
236,838 | 242,917 | 250,932 | 264,798 | 262,696 |
 | I. ShareHolder's equity |
|
|
236,838 | 242,917 | 250,932 | 264,798 | 262,696 |
 | 1. Owner's investment capital |
|
|
250,000 | 250,000 | 250,000 | 250,000 | 250,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-911 | -911 | -911 | -911 | -911 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,636 | 4,636 | 4,636 | 4,636 | 4,636 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-16,886 | -10,807 | -2,792 | 11,074 | 8,971 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-18,897 | -18,897 | -18,897 | -15,155 | 8,510 |
 | - Profit after tax undistributed this period |
|
|
2,011 | 8,090 | 16,105 | 26,229 | 462 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
499,203 | 670,128 | 704,349 | 525,671 | 501,462 |
There is no report.
|
|