|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
496,237 | 531,238 | 353,645 | 334,828 | 477,631 |
 | I. Cash and cash equivalents |
|
|
12,855 | 9,761 | 43,326 | 8,132 | 21,572 |
 | 1. Cash |
|
|
12,855 | 9,761 | 43,326 | 8,132 | 21,572 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
41,500 | 41,500 | 43,500 | 43,500 | 43,500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
41,500 | 41,500 | 43,500 | 43,500 | 43,500 |
 | III. Short-term receivables |
|
|
316,308 | 314,891 | 217,931 | 184,781 | 273,556 |
 | 1. Short-term receivables of customers |
|
|
210,778 | 155,264 | 177,828 | 105,336 | 127,612 |
 | 2. Prepayments to suppliers |
|
|
95,352 | 146,697 | 42,947 | 71,395 | 136,555 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | 2 | | |
 | 6. Other short-term receivables |
|
|
22,141 | 24,892 | 11,369 | 22,265 | 23,605 |
 | 7. Provision for doubtful short-term receivables |
|
|
-11,963 | -11,963 | -14,216 | -14,216 | -14,216 |
 | IV. Inventories |
|
|
121,001 | 160,169 | 37,715 | 91,482 | 132,377 |
 | 1. Inventories |
|
|
121,001 | 160,169 | 37,715 | 91,482 | 132,377 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,572 | 4,917 | 11,173 | 6,933 | 6,625 |
 | 1. Short-term prepaid expenses |
|
|
4,484 | 4,842 | 4,126 | 4,243 | 5,759 |
 | 2. Deductible VAT |
|
|
13 | | | 143 | 112 |
 | 3. Taxes and the State Receivables |
|
|
75 | 75 | 7,048 | 2,548 | 755 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
173,890 | 173,111 | 172,025 | 166,634 | 166,726 |
 | I. Long-term receivables |
|
|
1,530 | 1,530 | 1,445 | 1,459 | 1,459 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,530 | 1,530 | 1,445 | 1,459 | 1,459 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
46,941 | 45,998 | 44,938 | 44,020 | 42,538 |
 | 1. Tangible fixed assets |
|
|
45,829 | 44,928 | 43,895 | 43,004 | 41,548 |
 | - Cost |
|
|
167,874 | 167,874 | 167,426 | 167,426 | 162,480 |
 | - Accumulated depreciation |
|
|
-122,045 | -122,946 | -123,531 | -124,422 | -120,932 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,112 | 1,070 | 1,043 | 1,016 | 989 |
 | - Cost |
|
|
5,038 | 5,038 | 5,038 | 5,038 | 5,038 |
 | - Accumulated depreciation |
|
|
-3,926 | -3,968 | -3,995 | -4,022 | -4,049 |
 | III. Real Estate Investments |
|
|
21,427 | 21,220 | 21,013 | 20,807 | 20,600 |
 | - Cost |
|
|
36,742 | 36,742 | 36,742 | 36,742 | 36,742 |
 | - Accumulated depreciation |
|
|
-15,315 | -15,522 | -15,728 | -15,935 | -16,141 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
64,742 | 65,341 | 64,419 | 61,860 | 64,859 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
73,523 | 74,123 | 73,200 | 70,642 | 73,640 |
 | 3. Other investments in equity instruments |
|
|
11,214 | 11,214 | 11,214 | 11,214 | 11,214 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-19,996 | -19,996 | -19,996 | -19,996 | -19,996 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
39,251 | 39,021 | 40,211 | 38,488 | 37,271 |
 | 1. Long-term prepaid expenses |
|
|
13,613 | 14,077 | 14,569 | 14,234 | 13,919 |
 | 2. Deferred income tax assets |
|
|
205 | 205 | 209 | 209 | |
 | 3. Other long-term assets |
|
|
| | 25,433 | 24,045 | 23,351 |
 | VI. Goodwills |
|
|
25,433 | 24,739 | | | |
 | TOTAL ASSETS |
|
|
670,128 | 704,349 | 525,671 | 501,462 | 644,356 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
427,211 | 453,417 | 260,872 | 238,766 | 370,671 |
 | I. Current liabilities |
|
|
391,948 | 418,411 | 227,861 | 203,721 | 335,667 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
115,635 | 119,539 | 118,648 | 62,050 | 105,224 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
78,886 | 111,794 | 27,240 | 39,272 | 87,864 |
 | 4. Advances from customers |
|
|
123,347 | 80,462 | 29,850 | 45,268 | 55,967 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,082 | 11,523 | 6,925 | 3,023 | 5,198 |
 | 6. Payables to employees |
|
|
1,302 | 2,294 | 6,125 | 783 | 2,304 |
 | 7. Short-term accrued expenses |
|
|
36,137 | 55,846 | 18,249 | 27,208 | 31,091 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
9,942 | 19,119 | 6,966 | 9,168 | 27,064 |
 | 11. Other short-term payables |
|
|
10,631 | 8,845 | 4,870 | 7,963 | 11,968 |
 | 12. Provision for short term payables |
|
|
8,892 | 8,892 | 8,892 | 8,892 | 8,892 |
 | 13. Bonus and welfare fund |
|
|
95 | 95 | 95 | 95 | 95 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
35,262 | 35,006 | 33,012 | 35,045 | 35,004 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
25,064 | 25,064 | 24,878 | 23,878 | 23,878 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,900 | 2,895 | | 4,623 | 4,834 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
7,298 | 7,046 | 8,133 | 6,543 | 6,291 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
242,917 | 250,932 | 264,798 | 262,696 | 273,685 |
 | I. ShareHolder's equity |
|
|
242,917 | 250,932 | 264,798 | 262,696 | 273,685 |
 | 1. Owner's investment capital |
|
|
250,000 | 250,000 | 250,000 | 250,000 | 250,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-911 | -911 | -911 | -911 | -911 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,636 | 4,636 | 4,636 | 4,636 | 4,636 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-10,807 | -2,792 | 11,074 | 8,971 | 19,960 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-18,897 | -18,897 | -15,155 | 8,510 | 8,510 |
 | - Profit after tax undistributed this period |
|
|
8,090 | 16,105 | 26,229 | 462 | 11,451 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
670,128 | 704,349 | 525,671 | 501,462 | 644,356 |
There is no report.
|
|