|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
689,907 | 883,546 | 913,933 | 934,639 | 820,530 |
 | I. Cash and cash equivalents |
|
|
100,187 | 59,117 | 79,330 | 37,719 | 153,108 |
 | 1. Cash |
|
|
100,187 | 59,117 | 79,330 | 37,719 | 153,108 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
86,230 | 280,391 | 283,106 | 257,238 | 119,894 |
 | 1. Short-term receivables of customers |
|
|
34,969 | 203,714 | 187,811 | 160,000 | 48,589 |
 | 2. Prepayments to suppliers |
|
|
1,621 | 2,281 | 17,148 | 9,495 | 9,243 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
49,640 | 74,396 | 78,147 | 87,743 | 62,062 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
477,009 | 521,699 | 522,440 | 607,534 | 525,279 |
 | 1. Inventories |
|
|
477,009 | 521,699 | 522,440 | 607,534 | 525,279 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
26,480 | 22,339 | 29,058 | 32,148 | 22,249 |
 | 1. Short-term prepaid expenses |
|
|
12,435 | 8,922 | 16,569 | 21,002 | 12,555 |
 | 2. Deductible VAT |
|
|
13,915 | 13,287 | 12,359 | 9,682 | 9,564 |
 | 3. Taxes and the State Receivables |
|
|
130 | 130 | 130 | 1,464 | 130 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,404,333 | 2,356,283 | 2,356,620 | 2,317,624 | 2,228,424 |
 | I. Long-term receivables |
|
|
13,410 | 14,705 | 14,705 | 14,705 | 14,705 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
13,410 | 14,705 | 14,705 | 14,705 | 14,705 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,216,789 | 2,158,046 | 2,103,493 | 2,048,044 | 1,990,816 |
 | 1. Tangible fixed assets |
|
|
2,213,039 | 2,154,562 | 2,100,273 | 2,045,080 | 1,988,003 |
 | - Cost |
|
|
7,304,093 | 7,304,093 | 7,308,313 | 7,311,533 | 7,312,416 |
 | - Accumulated depreciation |
|
|
-5,091,054 | -5,149,532 | -5,208,040 | -5,266,453 | -5,324,413 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,749 | 3,485 | 3,220 | 2,964 | 2,813 |
 | - Cost |
|
|
8,158 | 8,158 | 8,158 | 8,158 | 8,253 |
 | - Accumulated depreciation |
|
|
-4,409 | -4,673 | -4,938 | -5,194 | -5,440 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
117,872 | 136,137 | 187,550 | 202,780 | 172,103 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
117,872 | 136,137 | 187,550 | 202,780 | 172,103 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
56,262 | 47,395 | 50,872 | 52,095 | 50,800 |
 | 1. Long-term prepaid expenses |
|
|
56,262 | 47,395 | 50,872 | 52,095 | 50,800 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,094,240 | 3,239,829 | 3,270,554 | 3,252,263 | 3,048,954 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,023,818 | 2,201,956 | 2,220,254 | 2,191,894 | 1,950,948 |
 | I. Current liabilities |
|
|
1,847,419 | 2,036,169 | 2,065,080 | 2,047,331 | 1,816,998 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
975,715 | 1,042,489 | 972,516 | 932,976 | 949,128 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
786,554 | 885,343 | 1,002,973 | 1,009,459 | 742,622 |
 | 4. Advances from customers |
|
|
29,435 | 7,898 | 13,709 | 22,467 | 40,789 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,545 | 8,770 | 4,891 | 5,582 | 27,772 |
 | 6. Payables to employees |
|
|
1,664 | 2,003 | 1,614 | 1,146 | 1,627 |
 | 7. Short-term accrued expenses |
|
|
17,619 | 51,079 | 30,697 | 36,424 | 33,565 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
30,546 | 38,274 | 38,391 | 39,015 | 21,259 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
340 | 314 | 288 | 262 | 236 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
176,399 | 165,787 | 155,175 | 144,563 | 133,950 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
163,889 | 152,953 | 142,017 | 131,081 | 120,145 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
12,510 | 12,834 | 13,158 | 13,482 | 13,805 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,070,422 | 1,037,873 | 1,050,299 | 1,060,369 | 1,098,007 |
 | I. ShareHolder's equity |
|
|
1,070,422 | 1,037,873 | 1,050,299 | 1,060,369 | 1,098,007 |
 | 1. Owner's investment capital |
|
|
1,235,599 | 1,235,599 | 1,235,599 | 1,235,599 | |
 | 2. Share capital surplus |
|
|
| | | | 1,235,599 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
122,757 | 122,757 | 122,757 | 122,757 | 122,757 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-287,934 | -320,484 | -308,057 | -297,987 | -260,350 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-90,154 | -291,949 | -291,949 | -291,949 | -291,949 |
 | - Profit after tax undistributed this period |
|
|
-197,780 | -28,535 | -16,108 | -6,038 | 31,599 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,094,240 | 3,239,829 | 3,270,554 | 3,252,263 | 3,048,954 |
There is no report.
|
|