|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
883,546 | 913,933 | 934,639 | 820,530 | 991,650 |
 | I. Cash and cash equivalents |
|
|
59,117 | 79,330 | 37,719 | 153,108 | 75,358 |
 | 1. Cash |
|
|
59,117 | 79,330 | 37,719 | 153,108 | 75,358 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
280,391 | 283,106 | 257,238 | 119,894 | 274,750 |
 | 1. Short-term receivables of customers |
|
|
203,714 | 187,811 | 160,000 | 48,589 | 207,780 |
 | 2. Prepayments to suppliers |
|
|
2,281 | 17,148 | 9,495 | 9,243 | 13,862 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
74,396 | 78,147 | 87,743 | 62,062 | 53,108 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
521,699 | 522,440 | 607,534 | 525,279 | 619,492 |
 | 1. Inventories |
|
|
521,699 | 522,440 | 607,534 | 525,279 | 619,492 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
22,339 | 29,058 | 32,148 | 22,249 | 22,050 |
 | 1. Short-term prepaid expenses |
|
|
8,922 | 16,569 | 21,002 | 12,555 | 12,321 |
 | 2. Deductible VAT |
|
|
13,287 | 12,359 | 9,682 | 9,564 | 9,564 |
 | 3. Taxes and the State Receivables |
|
|
130 | 130 | 1,464 | 130 | 164 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,356,283 | 2,356,620 | 2,317,624 | 2,228,424 | 2,236,900 |
 | I. Long-term receivables |
|
|
14,705 | 14,705 | 14,705 | 14,705 | 16,044 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
14,705 | 14,705 | 14,705 | 14,705 | 16,044 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,158,046 | 2,103,493 | 2,048,044 | 1,990,816 | 1,941,040 |
 | 1. Tangible fixed assets |
|
|
2,154,562 | 2,100,273 | 2,045,080 | 1,988,003 | 1,938,343 |
 | - Cost |
|
|
7,304,093 | 7,308,313 | 7,311,533 | 7,312,416 | 7,320,851 |
 | - Accumulated depreciation |
|
|
-5,149,532 | -5,208,040 | -5,266,453 | -5,324,413 | -5,382,507 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,485 | 3,220 | 2,964 | 2,813 | 2,696 |
 | - Cost |
|
|
8,158 | 8,158 | 8,158 | 8,253 | 8,396 |
 | - Accumulated depreciation |
|
|
-4,673 | -4,938 | -5,194 | -5,440 | -5,699 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
136,137 | 187,550 | 202,780 | 172,103 | 226,030 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
136,137 | 187,550 | 202,780 | 172,103 | 226,030 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
47,395 | 50,872 | 52,095 | 50,800 | 53,786 |
 | 1. Long-term prepaid expenses |
|
|
47,395 | 50,872 | 52,095 | 50,800 | 53,786 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,239,829 | 3,270,554 | 3,252,263 | 3,048,954 | 3,228,550 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,201,956 | 2,220,254 | 2,191,894 | 1,950,948 | 2,127,500 |
 | I. Current liabilities |
|
|
2,036,169 | 2,065,080 | 2,047,331 | 1,816,998 | 2,003,941 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,042,489 | 972,516 | 932,976 | 949,128 | 980,742 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
885,343 | 1,002,973 | 1,009,459 | 742,622 | 917,233 |
 | 4. Advances from customers |
|
|
7,898 | 13,709 | 22,467 | 40,789 | 21,372 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,770 | 4,891 | 5,582 | 27,772 | 7,419 |
 | 6. Payables to employees |
|
|
2,003 | 1,614 | 1,146 | 1,627 | 2,080 |
 | 7. Short-term accrued expenses |
|
|
51,079 | 30,697 | 36,424 | 33,565 | 49,768 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
38,274 | 38,391 | 39,015 | 21,259 | 25,118 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
314 | 288 | 262 | 236 | 210 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
165,787 | 155,175 | 144,563 | 133,950 | 123,559 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
152,953 | 142,017 | 131,081 | 120,145 | 109,209 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
12,834 | 13,158 | 13,482 | 13,805 | 14,350 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,037,873 | 1,050,299 | 1,060,369 | 1,098,007 | 1,101,050 |
 | I. ShareHolder's equity |
|
|
1,037,873 | 1,050,299 | 1,060,369 | 1,098,007 | 1,101,050 |
 | 1. Owner's investment capital |
|
|
1,235,599 | 1,235,599 | 1,235,599 | | 1,235,599 |
 | 2. Share capital surplus |
|
|
| | | 1,235,599 | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
122,757 | 122,757 | 122,757 | 122,757 | 122,757 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-320,484 | -308,057 | -297,987 | -260,350 | -257,306 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-291,949 | -291,949 | -291,949 | -291,949 | -260,350 |
 | - Profit after tax undistributed this period |
|
|
-28,535 | -16,108 | -6,038 | 31,599 | 3,044 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,239,829 | 3,270,554 | 3,252,263 | 3,048,954 | 3,228,550 |
There is no report.
|
|