|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
934,639 | 820,530 | 991,650 | 828,239 | 930,914 |
 | I. Cash and cash equivalents |
|
|
37,719 | 153,108 | 75,358 | 26,391 | 56,155 |
 | 1. Cash |
|
|
37,719 | 153,108 | 75,358 | 26,391 | 56,155 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
257,238 | 119,894 | 274,750 | 257,527 | 292,067 |
 | 1. Short-term receivables of customers |
|
|
160,000 | 48,589 | 207,780 | 169,401 | 204,387 |
 | 2. Prepayments to suppliers |
|
|
9,495 | 9,243 | 13,862 | 12,939 | 20,222 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
87,743 | 62,062 | 53,108 | 75,188 | 67,458 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
607,534 | 525,279 | 619,492 | 518,135 | 556,422 |
 | 1. Inventories |
|
|
607,534 | 525,279 | 619,492 | 518,135 | 556,422 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
32,148 | 22,249 | 22,050 | 26,185 | 26,271 |
 | 1. Short-term prepaid expenses |
|
|
21,002 | 12,555 | 12,321 | 16,457 | 16,542 |
 | 2. Deductible VAT |
|
|
9,682 | 9,564 | 9,564 | 9,564 | 9,564 |
 | 3. Taxes and the State Receivables |
|
|
1,464 | 130 | 164 | 164 | 164 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,317,624 | 2,228,424 | 2,236,900 | 2,221,700 | 2,141,359 |
 | I. Long-term receivables |
|
|
14,705 | 14,705 | 16,044 | 16,044 | 16,044 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
14,705 | 14,705 | 16,044 | 16,044 | 16,044 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,048,044 | 1,990,816 | 1,941,040 | 1,892,233 | 1,846,712 |
 | 1. Tangible fixed assets |
|
|
2,045,080 | 1,988,003 | 1,938,343 | 1,889,800 | 1,844,543 |
 | - Cost |
|
|
7,311,533 | 7,312,416 | 7,320,851 | 7,329,795 | 7,342,696 |
 | - Accumulated depreciation |
|
|
-5,266,453 | -5,324,413 | -5,382,507 | -5,439,995 | -5,498,153 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,964 | 2,813 | 2,696 | 2,433 | 2,169 |
 | - Cost |
|
|
8,158 | 8,253 | 8,396 | 8,396 | 8,396 |
 | - Accumulated depreciation |
|
|
-5,194 | -5,440 | -5,699 | -5,963 | -6,226 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
202,780 | 172,103 | 226,030 | 230,501 | 167,975 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
202,780 | 172,103 | 226,030 | 230,501 | 167,975 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
52,095 | 50,800 | 53,786 | 82,922 | 110,627 |
 | 1. Long-term prepaid expenses |
|
|
52,095 | 50,800 | 53,786 | 82,922 | 110,627 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,252,263 | 3,048,954 | 3,228,550 | 3,049,939 | 3,072,273 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,191,894 | 1,950,948 | 2,127,500 | 1,937,797 | 1,944,087 |
 | I. Current liabilities |
|
|
2,047,331 | 1,816,998 | 2,003,941 | 1,824,975 | 1,842,002 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
932,976 | 949,128 | 980,742 | 924,954 | 933,698 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,009,459 | 742,622 | 917,233 | 693,437 | 761,499 |
 | 4. Advances from customers |
|
|
22,467 | 40,789 | 21,372 | 122,528 | 67,878 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,582 | 27,772 | 7,419 | 22,201 | 35,879 |
 | 6. Payables to employees |
|
|
1,146 | 1,627 | 2,080 | 2,130 | 2,231 |
 | 7. Short-term accrued expenses |
|
|
36,424 | 33,565 | 49,768 | 46,206 | 29,934 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
39,015 | 21,259 | 25,118 | 13,336 | 10,724 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
262 | 236 | 210 | 184 | 157 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
144,563 | 133,950 | 123,559 | 112,822 | 102,085 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
131,081 | 120,145 | 109,209 | 98,273 | 87,337 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
13,482 | 13,805 | 14,350 | 14,549 | 14,748 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,060,369 | 1,098,007 | 1,101,050 | 1,112,143 | 1,128,186 |
 | I. ShareHolder's equity |
|
|
1,060,369 | 1,098,007 | 1,101,050 | 1,112,143 | 1,128,186 |
 | 1. Owner's investment capital |
|
|
1,235,599 | | 1,235,599 | 1,235,599 | 1,235,599 |
 | 2. Share capital surplus |
|
|
| 1,235,599 | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
122,757 | 122,757 | 122,757 | 122,757 | 122,757 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-297,987 | -260,350 | -257,306 | -246,213 | -230,170 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-291,949 | -291,949 | -260,350 | -260,350 | -260,350 |
 | - Profit after tax undistributed this period |
|
|
-6,038 | 31,599 | 3,044 | 14,136 | 30,179 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,252,263 | 3,048,954 | 3,228,550 | 3,049,939 | 3,072,273 |
There is no report.
|
|