|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
70,494,555 | 68,545,916 | 56,709,949 | 68,565,457 | 71,984,494 |
| I. Cash and cash equivalents |
|
|
18,560,747 | 17,000,621 | 21,812,934 | 26,142,224 | 30,159,344 |
| 1. Cash |
|
|
839,717 | 673,819 | 410,932 | 438,222 | 423,842 |
| 2. Cash equivalents |
|
|
17,721,030 | 16,326,802 | 21,402,002 | 25,704,002 | 29,735,502 |
| II. Short-term financial investments |
|
|
17,909,666 | 21,121,666 | 18,522,266 | 13,822,266 | 14,122,266 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
17,909,666 | 21,121,666 | 18,522,266 | 13,822,266 | 14,122,266 |
| III. Short-term receivables |
|
|
15,810,769 | 14,998,730 | 8,058,280 | 14,236,926 | 9,920,814 |
| 1. Short-term receivables of customers |
|
|
14,889,822 | 13,987,552 | 7,049,535 | 13,500,200 | 9,326,769 |
| 2. Prepayments to suppliers |
|
|
586,595 | 582,014 | 657,340 | 374,781 | 376,565 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
334,716 | 432,478 | 354,719 | 361,945 | 217,480 |
| 7. Provision for doubtful short-term receivables |
|
|
-364 | -3,314 | -3,314 | | |
| IV. Inventories |
|
|
18,119,365 | 15,352,102 | 8,212,961 | 14,287,410 | 17,658,769 |
| 1. Inventories |
|
|
19,020,018 | 15,649,028 | 8,260,232 | 14,400,031 | 17,948,726 |
| 2. Provision for decline in value of inventories |
|
|
-900,653 | -296,926 | -47,271 | -112,621 | -289,957 |
| V. Other current assets |
|
|
94,008 | 72,798 | 103,509 | 76,631 | 123,302 |
| 1. Short-term prepaid expenses |
|
|
61,679 | 66,378 | 66,553 | 64,213 | 58,115 |
| 2. Deductible VAT |
|
|
9 | 6,420 | 2,974 | | 1,711 |
| 3. Taxes and the State Receivables |
|
|
32,320 | | 33,982 | 12,418 | 63,475 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
18,423,073 | 17,907,512 | 18,276,600 | 17,676,665 | 17,116,239 |
| I. Long-term receivables |
|
|
548,633 | 548,633 | 548,633 | 548,658 | 548,658 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
548,633 | 548,633 | 548,633 | 548,658 | 548,658 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
16,583,741 | 16,059,049 | 15,518,026 | 14,022,055 | 13,555,387 |
| 1. Tangible fixed assets |
|
|
16,339,559 | 15,814,541 | 15,291,897 | 13,803,426 | 13,343,208 |
| - Cost |
|
|
47,636,846 | 47,662,420 | 47,685,362 | 45,980,839 | 46,053,099 |
| - Accumulated depreciation |
|
|
-31,297,287 | -31,847,879 | -32,393,465 | -32,177,413 | -32,709,892 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
244,182 | 244,508 | 226,129 | 218,629 | 212,180 |
| - Cost |
|
|
954,318 | 974,578 | 974,578 | 985,827 | 999,365 |
| - Accumulated depreciation |
|
|
-710,135 | -730,071 | -748,449 | -767,198 | -787,185 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,191,980 | 1,210,664 | 2,127,034 | 1,369,565 | 1,436,819 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,191,980 | 1,210,664 | 2,127,034 | 1,369,565 | 1,436,819 |
| IV. Long-term financial investments |
|
|
9,781 | 9,781 | 9,751 | 9,751 | 9,751 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
11,244 | 11,244 | 11,244 | 217,016 | 217,016 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,463 | -1,463 | -1,493 | -207,265 | -207,265 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
88,939 | 79,386 | 73,155 | 1,726,636 | 1,565,624 |
| 1. Long-term prepaid expenses |
|
|
88,939 | 79,386 | 73,155 | 1,726,636 | 1,565,624 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
88,917,628 | 86,453,428 | 74,986,549 | 86,242,121 | 89,100,733 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
34,049,871 | 29,322,432 | 16,946,082 | 27,236,622 | 33,477,351 |
| I. Current liabilities |
|
|
33,150,703 | 28,438,528 | 16,063,052 | 26,363,999 | 32,610,446 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
9,052,728 | 10,970,334 | 8,956,950 | 14,887,867 | 14,119,780 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
16,945,725 | 14,616,871 | 3,536,705 | 9,104,178 | 12,984,980 |
| 4. Advances from customers |
|
|
357,095 | 246,762 | 31,403 | 28,721 | 156,465 |
| 5. Taxes and other payables to the State Budget |
|
|
4,850,256 | 1,583,709 | 960,218 | 1,323,261 | 2,180,047 |
| 6. Payables to employees |
|
|
145,114 | 225,993 | 179,094 | 260,640 | 255,931 |
| 7. Short-term accrued expenses |
|
|
1,536,227 | 625,006 | 2,015,852 | 420,030 | 453,617 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
146 | 964 | 760 | 634 | 616 |
| 11. Other short-term payables |
|
|
43,337 | 55,064 | 47,896 | 49,034 | 2,220,895 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
220,074 | 113,826 | 334,176 | 289,635 | 238,114 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
899,168 | 883,904 | 883,030 | 872,622 | 866,905 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
66 | 66 | 66 | 66 | 66 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
10,289 | 10,289 | 10,289 | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
888,814 | 873,549 | 872,676 | 872,556 | 866,839 |
| B. OWNER'S EQUITY |
|
|
54,867,757 | 57,130,996 | 58,040,467 | 59,005,500 | 55,623,382 |
| I. ShareHolder's equity |
|
|
54,867,757 | 57,130,996 | 58,040,467 | 59,005,500 | 55,623,382 |
| 1. Owner's investment capital |
|
|
31,004,996 | 31,004,996 | 31,004,996 | 31,004,996 | 31,004,996 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
10,047,968 | 10,047,968 | 10,047,968 | 12,674,502 | 12,674,167 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
107 | 107 | 107 | 107 | 107 |
| 11. After tax undistributed profit |
|
|
13,928,084 | 16,201,852 | 17,140,325 | 15,292,384 | 11,911,867 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
7,695,791 | 7,691,662 | 15,996,506 | 13,366,996 | 11,196,647 |
| - Profit after tax undistributed this period |
|
|
6,232,293 | 8,510,190 | 1,143,820 | 1,925,388 | 715,220 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
-113,398 | -123,926 | -152,929 | 33,510 | 32,245 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
88,917,628 | 86,453,428 | 74,986,549 | 86,242,121 | 89,100,733 |
There is no report.
|
|