|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
60,656,837 | 68,390,934 | 68,425,606 | 70,173,061 | 92,456,214 |
 | I. Cash and cash equivalents |
|
|
25,744,527 | 17,233,408 | 11,009,664 | 7,625,816 | 6,634,918 |
 | 1. Cash |
|
|
398,025 | 311,906 | 292,850 | 229,943 | 429,649 |
 | 2. Cash equivalents |
|
|
25,346,502 | 16,921,502 | 10,716,814 | 7,395,873 | 6,205,269 |
 | II. Short-term financial investments |
|
|
11,522,266 | 24,722,266 | 31,111,955 | 36,135,896 | 39,912,909 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
11,522,266 | 24,722,266 | 31,111,955 | 36,135,896 | 39,912,909 |
 | III. Short-term receivables |
|
|
10,768,860 | 14,514,868 | 14,358,837 | 13,503,943 | 24,233,908 |
 | 1. Short-term receivables of customers |
|
|
10,133,507 | 13,898,518 | 13,537,880 | 12,810,448 | 23,734,501 |
 | 2. Prepayments to suppliers |
|
|
474,087 | 391,564 | 521,833 | 379,213 | 449,065 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
161,265 | 224,786 | 299,124 | 314,282 | 50,342 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
12,479,271 | 11,846,557 | 11,870,813 | 12,634,727 | 21,573,801 |
 | 1. Inventories |
|
|
12,860,700 | 11,973,338 | 12,458,501 | 12,757,856 | 21,573,801 |
 | 2. Provision for decline in value of inventories |
|
|
-381,428 | -126,781 | -587,688 | -123,129 | |
 | V. Other current assets |
|
|
141,912 | 73,835 | 74,337 | 272,680 | 100,678 |
 | 1. Short-term prepaid expenses |
|
|
66,800 | 67,263 | 69,699 | 133,710 | 87,427 |
 | 2. Deductible VAT |
|
|
2,198 | 2,838 | 2,483 | 135,574 | 3,241 |
 | 3. Taxes and the State Receivables |
|
|
72,914 | 3,733 | 2,156 | 3,396 | 10,010 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
16,315,036 | 15,775,297 | 15,418,052 | 14,895,576 | 14,329,889 |
 | I. Long-term receivables |
|
|
548,158 | 548,158 | 548,158 | 548,142 | 548,142 |
 | 1. Long-term customer's receivables |
|
|
548,107 | | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
51 | 548,158 | 548,158 | 548,142 | 548,107 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | 35 |
 | II. Fixed assets |
|
|
12,686,319 | 12,181,839 | 11,702,237 | 11,292,232 | 10,799,419 |
 | 1. Tangible fixed assets |
|
|
12,502,804 | 12,017,950 | 11,559,457 | 11,159,171 | 10,677,703 |
 | - Cost |
|
|
46,268,711 | 46,297,087 | 46,374,649 | 46,500,271 | 46,492,084 |
 | - Accumulated depreciation |
|
|
-33,765,907 | -34,279,137 | -34,815,192 | -35,341,100 | -35,814,381 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
183,516 | 163,889 | 142,780 | 133,061 | 121,716 |
 | - Cost |
|
|
1,011,388 | 1,010,057 | 1,010,057 | 1,020,752 | 1,016,575 |
 | - Accumulated depreciation |
|
|
-827,872 | -846,167 | -867,276 | -887,691 | -894,859 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,507,239 | 1,644,486 | 1,948,738 | 2,025,628 | 2,131,826 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,507,239 | 1,644,486 | 1,948,738 | 2,025,628 | 2,131,826 |
 | IV. Long-term financial investments |
|
|
9,537 | 9,537 | 9,537 | 9,537 | 9,371 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
217,016 | 217,016 | 217,016 | 217,016 | 217,016 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-207,479 | -207,479 | -207,479 | -207,479 | -207,645 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,563,784 | 1,391,278 | 1,209,382 | 1,020,038 | 841,131 |
 | 1. Long-term prepaid expenses |
|
|
1,563,784 | 1,391,278 | 1,209,382 | 1,020,038 | 841,131 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
76,971,873 | 84,166,232 | 83,843,658 | 85,068,637 | 106,786,103 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
21,034,414 | 27,619,083 | 26,389,915 | 24,583,223 | 38,007,497 |
 | I. Current liabilities |
|
|
20,170,815 | 26,757,474 | 25,530,059 | 23,726,837 | 37,155,770 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
10,886,311 | 11,345,850 | 14,136,865 | 10,504,161 | 13,397,700 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
8,098,132 | 12,157,466 | 8,524,116 | 11,291,214 | 20,608,744 |
 | 4. Advances from customers |
|
|
171,303 | 271,811 | 21,027 | 63,071 | 37,004 |
 | 5. Taxes and other payables to the State Budget |
|
|
451,891 | 2,328,757 | 2,198,155 | 1,015,969 | 1,934,136 |
 | 6. Payables to employees |
|
|
147,136 | 208,667 | 222,849 | 510,718 | 462,660 |
 | 7. Short-term accrued expenses |
|
|
| 71,224 | 105,462 | 46,116 | 474,973 |
 | 8. Short-term intercompany payables |
|
|
236,647 | | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
569 | 539 | 548 | 508 | 593 |
 | 11. Other short-term payables |
|
|
41,189 | 55,694 | 40,865 | 50,489 | 50,885 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
137,637 | 317,466 | 280,172 | 244,593 | 189,074 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
863,599 | 861,610 | 859,856 | 856,386 | 851,727 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
66 | 66 | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
863,533 | 861,544 | 859,856 | 856,386 | 851,727 |
 | B. OWNER'S EQUITY |
|
|
55,937,459 | 56,547,148 | 57,453,743 | 60,485,414 | 68,778,606 |
 | I. ShareHolder's equity |
|
|
55,937,459 | 56,547,148 | 57,453,743 | 60,485,414 | 68,778,606 |
 | 1. Owner's investment capital |
|
|
31,004,996 | 31,004,996 | 31,004,996 | 50,072,997 | 50,072,997 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
12,674,502 | 12,760,049 | 12,760,049 | 2,993,536 | 2,993,536 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
107 | 107 | 107 | 107 | 107 |
 | 11. After tax undistributed profit |
|
|
12,224,831 | 12,750,656 | 13,656,536 | 7,386,665 | 15,679,049 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
11,826,112 | 11,506,272 | 11,506,272 | 2,204,784 | 7,414,335 |
 | - Profit after tax undistributed this period |
|
|
398,719 | 1,244,383 | 2,150,264 | 5,181,881 | 8,264,714 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
33,023 | 31,341 | 32,056 | 32,109 | 32,918 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
76,971,873 | 84,166,232 | 83,843,658 | 85,068,637 | 106,786,103 |
There is no report.
|
|