|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
166,716 | 145,306 | 138,165 | 102,317 | 141,901 |
 | I. Cash and cash equivalents |
|
|
48,881 | 43,047 | 36,368 | 17,029 | 34,938 |
 | 1. Cash |
|
|
20,201 | 19,997 | 19,268 | 7,029 | 14,938 |
 | 2. Cash equivalents |
|
|
28,680 | 23,050 | 17,100 | 10,000 | 20,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
34,457 | 35,730 | 15,912 | 8,107 | 37,986 |
 | 1. Short-term receivables of customers |
|
|
19,846 | 21,091 | 10,258 | 3,268 | 32,404 |
 | 2. Prepayments to suppliers |
|
|
14,513 | 14,507 | 5,596 | 4,705 | 5,511 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
99 | 132 | 59 | 135 | 72 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
83,170 | 66,123 | 85,567 | 76,947 | 68,738 |
 | 1. Inventories |
|
|
83,170 | 66,123 | 85,567 | 76,947 | 68,738 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
208 | 405 | 318 | 234 | 238 |
 | 1. Short-term prepaid expenses |
|
|
208 | 405 | 318 | 234 | 238 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
183,055 | 184,342 | 193,365 | 192,200 | 194,261 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
155,892 | 151,601 | 159,869 | 156,477 | 151,281 |
 | 1. Tangible fixed assets |
|
|
155,892 | 151,601 | 159,869 | 156,477 | 151,281 |
 | - Cost |
|
|
597,394 | 598,150 | 611,626 | 613,663 | 613,761 |
 | - Accumulated depreciation |
|
|
-441,503 | -446,549 | -451,757 | -457,186 | -462,480 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
6,489 | 14,331 | 15,381 | 20,117 | 25,807 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
6,489 | 14,331 | 15,381 | 20,117 | 25,807 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
20,675 | 18,409 | 18,115 | 15,606 | 17,173 |
 | 1. Long-term prepaid expenses |
|
|
20,675 | 18,409 | 18,115 | 15,606 | 17,173 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
349,771 | 329,647 | 331,530 | 294,517 | 336,163 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
166,348 | 142,480 | 140,408 | 111,353 | 160,246 |
 | I. Current liabilities |
|
|
155,320 | 132,362 | 131,200 | 103,055 | 152,946 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
55,552 | 30,552 | 55,552 | 48,052 | 28,640 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
28,102 | 13,355 | 8,030 | 8,746 | 23,594 |
 | 4. Advances from customers |
|
|
61 | 82 | 56 | 26 | 121 |
 | 5. Taxes and other payables to the State Budget |
|
|
34,949 | 51,470 | 39,865 | 18,541 | 60,997 |
 | 6. Payables to employees |
|
|
1,132 | 2,116 | 1,121 | 563 | 1,706 |
 | 7. Short-term accrued expenses |
|
|
1,681 | 2,559 | 2,014 | 450 | 2,474 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
31,921 | 30,624 | 23,651 | 25,278 | 34,191 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,922 | 1,604 | 911 | 1,398 | 1,222 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
11,028 | 10,118 | 9,208 | 8,298 | 7,300 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
11,028 | 10,118 | 9,208 | 8,298 | 7,300 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
183,423 | 187,167 | 191,122 | 183,164 | 175,916 |
 | I. ShareHolder's equity |
|
|
183,423 | 187,167 | 191,122 | 183,164 | 175,916 |
 | 1. Owner's investment capital |
|
|
125,000 | 125,000 | 125,000 | 125,000 | 125,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
23,517 | 23,517 | 23,517 | 23,517 | 23,517 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
34,906 | 38,650 | 42,605 | 34,647 | 27,399 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
35,966 | 35,966 | 35,966 | 40,376 | 27,876 |
 | - Profit after tax undistributed this period |
|
|
-1,060 | 2,685 | 6,639 | -5,730 | -477 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
349,771 | 329,647 | 331,530 | 294,517 | 336,163 |
There is no report.
|
|