|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
102,317 | 141,901 | 126,143 | 133,912 | 102,177 |
 | I. Cash and cash equivalents |
|
|
17,029 | 34,938 | 30,705 | 38,497 | 3,376 |
 | 1. Cash |
|
|
7,029 | 14,938 | 30,705 | 2,497 | 3,376 |
 | 2. Cash equivalents |
|
|
10,000 | 20,000 | | 36,000 | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
8,107 | 37,986 | 14,216 | 22,773 | 12,492 |
 | 1. Short-term receivables of customers |
|
|
3,268 | 32,404 | 9,530 | 17,822 | 5,003 |
 | 2. Prepayments to suppliers |
|
|
4,705 | 5,511 | 4,645 | 4,843 | 7,479 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
135 | 72 | 40 | 108 | 10 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
76,947 | 68,738 | 80,888 | 72,260 | 86,087 |
 | 1. Inventories |
|
|
76,947 | 68,738 | 80,888 | 72,260 | 86,087 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
234 | 238 | 334 | 381 | 221 |
 | 1. Short-term prepaid expenses |
|
|
234 | 238 | 334 | 381 | 215 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | 6 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
192,200 | 194,261 | 191,984 | 187,251 | 183,213 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
156,477 | 151,281 | 147,154 | 142,474 | 169,582 |
 | 1. Tangible fixed assets |
|
|
156,477 | 151,281 | 147,154 | 142,474 | 169,582 |
 | - Cost |
|
|
613,663 | 613,761 | 614,735 | 614,389 | 646,249 |
 | - Accumulated depreciation |
|
|
-457,186 | -462,480 | -467,581 | -471,915 | -476,668 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
20,117 | 25,807 | 28,759 | 29,051 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
20,117 | 25,807 | 28,759 | 29,051 | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
15,606 | 17,173 | 16,072 | 15,727 | 13,632 |
 | 1. Long-term prepaid expenses |
|
|
15,606 | 17,173 | 16,072 | 15,727 | 13,632 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
294,517 | 336,163 | 318,127 | 321,163 | 285,390 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
111,353 | 160,246 | 134,460 | 136,066 | 103,662 |
 | I. Current liabilities |
|
|
103,055 | 152,946 | 113,520 | 116,945 | 86,361 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
48,052 | 28,640 | 7,280 | 47,180 | 15,280 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
8,746 | 23,594 | 18,573 | 7,126 | 16,312 |
 | 4. Advances from customers |
|
|
26 | 121 | 237 | 71 | 218 |
 | 5. Taxes and other payables to the State Budget |
|
|
18,541 | 60,997 | 46,117 | 33,021 | 22,395 |
 | 6. Payables to employees |
|
|
563 | 1,706 | 2,578 | 1,100 | 1,104 |
 | 7. Short-term accrued expenses |
|
|
450 | 2,474 | 4,513 | 539 | 278 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
25,278 | 34,191 | 33,244 | 27,012 | 29,854 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,398 | 1,222 | 977 | 896 | 920 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
8,298 | 7,300 | 20,941 | 19,121 | 17,301 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
8,298 | 7,300 | 20,941 | 19,121 | 17,301 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
183,164 | 175,916 | 183,666 | 185,097 | 181,728 |
 | I. ShareHolder's equity |
|
|
183,164 | 175,916 | 183,666 | 185,097 | 181,728 |
 | 1. Owner's investment capital |
|
|
125,000 | 125,000 | 125,000 | 125,000 | 125,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
23,517 | 23,517 | 23,517 | 23,517 | 23,517 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
34,647 | 27,399 | 35,149 | 36,580 | 33,211 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
40,376 | 27,876 | 27,876 | 27,876 | 36,580 |
 | - Profit after tax undistributed this period |
|
|
-5,730 | -477 | 7,273 | 8,704 | -3,369 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
294,517 | 336,163 | 318,127 | 321,163 | 285,390 |
There is no report.
|
|