|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
126,143 | 133,912 | 102,177 | 139,781 | 177,282 |
 | I. Cash and cash equivalents |
|
|
30,705 | 38,497 | 3,376 | 57,514 | 67,678 |
 | 1. Cash |
|
|
30,705 | 2,497 | 3,376 | 7,484 | 2,178 |
 | 2. Cash equivalents |
|
|
| 36,000 | | 50,030 | 65,500 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
14,216 | 22,773 | 12,492 | 19,795 | 36,199 |
 | 1. Short-term receivables of customers |
|
|
9,530 | 17,822 | 5,003 | 16,151 | 30,751 |
 | 2. Prepayments to suppliers |
|
|
4,645 | 4,843 | 7,479 | 3,482 | 5,438 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
40 | 108 | 10 | 162 | 10 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
80,888 | 72,260 | 86,087 | 62,317 | 73,145 |
 | 1. Inventories |
|
|
80,888 | 72,260 | 86,087 | 63,587 | 73,145 |
 | 2. Provision for decline in value of inventories |
|
|
| | | -1,269 | |
 | V. Other current assets |
|
|
334 | 381 | 221 | 155 | 260 |
 | 1. Short-term prepaid expenses |
|
|
334 | 381 | 215 | 155 | 260 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | 6 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
191,984 | 187,251 | 183,213 | 190,094 | 182,767 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
147,154 | 142,474 | 169,582 | 166,454 | 162,967 |
 | 1. Tangible fixed assets |
|
|
147,154 | 142,474 | 169,582 | 166,454 | 162,967 |
 | - Cost |
|
|
614,735 | 614,389 | 646,249 | 648,531 | 650,361 |
 | - Accumulated depreciation |
|
|
-467,581 | -471,915 | -476,668 | -482,077 | -487,394 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
28,759 | 29,051 | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
28,759 | 29,051 | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
16,072 | 15,727 | 13,632 | 23,641 | 19,800 |
 | 1. Long-term prepaid expenses |
|
|
16,072 | 15,727 | 13,632 | 23,641 | 19,800 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
318,127 | 321,163 | 285,390 | 329,876 | 360,049 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
134,460 | 136,066 | 103,662 | 148,969 | 169,678 |
 | I. Current liabilities |
|
|
113,520 | 116,945 | 86,361 | 133,489 | 156,017 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
7,280 | 47,180 | 15,280 | 18,880 | 19,780 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
18,573 | 7,126 | 16,312 | 17,445 | 21,959 |
 | 4. Advances from customers |
|
|
237 | 71 | 218 | 1,654 | 1,299 |
 | 5. Taxes and other payables to the State Budget |
|
|
46,117 | 33,021 | 22,395 | 47,315 | 62,036 |
 | 6. Payables to employees |
|
|
2,578 | 1,100 | 1,104 | 1,839 | 2,732 |
 | 7. Short-term accrued expenses |
|
|
4,513 | 539 | 278 | 2,191 | 4,806 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
33,244 | 27,012 | 29,854 | 43,148 | 42,660 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
977 | 896 | 920 | 1,017 | 745 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
20,941 | 19,121 | 17,301 | 15,481 | 13,661 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
20,941 | 19,121 | 17,301 | 15,481 | 13,661 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
183,666 | 185,097 | 181,728 | 180,906 | 190,371 |
 | I. ShareHolder's equity |
|
|
183,666 | 185,097 | 181,728 | 180,906 | 190,371 |
 | 1. Owner's investment capital |
|
|
125,000 | 125,000 | 125,000 | 125,000 | 125,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
23,517 | 23,517 | 23,517 | 23,517 | 23,517 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
35,149 | 36,580 | 33,211 | 32,389 | 41,854 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
27,876 | 27,876 | 36,580 | 21,956 | 21,956 |
 | - Profit after tax undistributed this period |
|
|
7,273 | 8,704 | -3,369 | 10,433 | 19,898 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
318,127 | 321,163 | 285,390 | 329,876 | 360,049 |
There is no report.
|
|