|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
433,056 | 389,282 | 408,449 | 402,102 | 377,005 |
| I. Cash and cash equivalents |
|
|
29,863 | 209,648 | 6,372 | 28,403 | 283,636 |
| 1. Cash |
|
|
3,363 | 10,848 | 6,372 | 28,403 | 16,536 |
| 2. Cash equivalents |
|
|
26,500 | 198,800 | | | 267,100 |
| II. Short-term financial investments |
|
|
318,300 | 89,100 | 318,400 | 285,300 | 10,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
318,300 | 89,100 | 318,400 | 285,300 | 10,000 |
| III. Short-term receivables |
|
|
37,301 | 32,769 | 23,655 | 37,484 | 33,201 |
| 1. Short-term receivables of customers |
|
|
28,206 | 30,278 | 21,039 | 32,550 | 30,490 |
| 2. Prepayments to suppliers |
|
|
639 | 360 | 573 | 942 | 1,124 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
8,456 | 2,131 | 2,043 | 3,991 | 1,587 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
46,853 | 55,866 | 58,833 | 49,482 | 49,245 |
| 1. Inventories |
|
|
56,534 | 65,658 | 68,603 | 59,395 | 58,968 |
| 2. Provision for decline in value of inventories |
|
|
-9,681 | -9,792 | -9,770 | -9,913 | -9,723 |
| V. Other current assets |
|
|
740 | 1,898 | 1,189 | 1,434 | 923 |
| 1. Short-term prepaid expenses |
|
|
740 | 1,853 | 1,121 | 1,434 | 830 |
| 2. Deductible VAT |
|
|
| 46 | | | |
| 3. Taxes and the State Receivables |
|
|
| | 69 | | 93 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
83,759 | 80,407 | 77,161 | 73,708 | 70,415 |
| I. Long-term receivables |
|
|
10 | 10 | 10 | 10 | 10 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
10 | 10 | 10 | 10 | 10 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
79,710 | 76,573 | 73,137 | 69,613 | 66,259 |
| 1. Tangible fixed assets |
|
|
79,710 | 76,573 | 73,137 | 69,540 | 66,192 |
| - Cost |
|
|
711,393 | 711,902 | 712,122 | 712,174 | 712,401 |
| - Accumulated depreciation |
|
|
-631,683 | -635,330 | -638,985 | -642,634 | -646,209 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | 73 | 67 |
| - Cost |
|
|
1,412 | 1,412 | 1,412 | 1,489 | 1,489 |
| - Accumulated depreciation |
|
|
-1,412 | -1,412 | -1,412 | -1,416 | -1,422 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
4,039 | 3,825 | 4,014 | 4,084 | 4,146 |
| 1. Long-term prepaid expenses |
|
|
2,058 | 1,820 | 2,012 | 2,053 | 2,152 |
| 2. Deferred income tax assets |
|
|
1,981 | 2,005 | 2,002 | 2,031 | 1,994 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
516,816 | 469,689 | 485,610 | 475,810 | 447,420 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
205,857 | 170,515 | 175,502 | 168,893 | 128,782 |
| I. Current liabilities |
|
|
205,634 | 170,283 | 175,262 | 168,650 | 128,536 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
51,200 | 47,600 | 106,887 | 38,000 | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
21,093 | 18,757 | 6,577 | 17,221 | 8,412 |
| 4. Advances from customers |
|
|
410 | 116 | 25 | | 26 |
| 5. Taxes and other payables to the State Budget |
|
|
111,856 | 64,747 | 44,536 | 86,171 | 100,136 |
| 6. Payables to employees |
|
|
5,976 | 8,208 | 1,548 | 1,365 | 1,498 |
| 7. Short-term accrued expenses |
|
|
2,987 | 1,996 | 1,821 | 3,014 | 5,310 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
9,031 | 24,775 | 8,759 | 20,755 | 10,006 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
3,081 | 4,084 | 5,109 | 2,124 | 3,149 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
223 | 232 | 240 | 243 | 246 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
223 | 232 | 240 | 243 | 246 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
310,959 | 299,174 | 310,108 | 306,917 | 318,638 |
| I. ShareHolder's equity |
|
|
310,959 | 299,174 | 310,108 | 306,917 | 318,638 |
| 1. Owner's investment capital |
|
|
180,000 | 180,000 | 180,000 | 180,000 | 180,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
6,157 | 6,157 | 6,157 | 6,157 | 6,157 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
33,969 | 33,969 | 33,969 | 33,969 | 33,969 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
90,833 | 79,048 | 89,982 | 86,790 | 98,512 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
57,571 | 57,571 | 84,952 | 68,213 | 68,213 |
| - Profit after tax undistributed this period |
|
|
33,262 | 21,478 | 5,030 | 18,577 | 30,299 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
516,816 | 469,689 | 485,610 | 475,810 | 447,420 |
There is no report.
|
|