|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
322,728 | 314,507 | 340,064 | 363,331 | 340,528 |
 | I. Cash and cash equivalents |
|
|
204,809 | 182,936 | 216,491 | 21,909 | 4,399 |
 | 1. Cash |
|
|
6,609 | 31,836 | 31,391 | 21,909 | 4,399 |
 | 2. Cash equivalents |
|
|
198,200 | 151,100 | 185,100 | | |
 | II. Short-term financial investments |
|
|
10,000 | 47,000 | 55,000 | 281,000 | 228,200 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
10,000 | 47,000 | 55,000 | 281,000 | 228,200 |
 | III. Short-term receivables |
|
|
31,926 | 31,453 | 24,708 | 9,121 | 60,347 |
 | 1. Short-term receivables of customers |
|
|
29,811 | 29,560 | 21,642 | 7,025 | 57,713 |
 | 2. Prepayments to suppliers |
|
|
638 | 554 | 1,323 | 429 | 1,197 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,477 | 1,339 | 1,742 | 1,668 | 1,437 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
74,334 | 51,874 | 42,997 | 50,180 | 45,239 |
 | 1. Inventories |
|
|
84,073 | 61,612 | 52,624 | 60,247 | 54,645 |
 | 2. Provision for decline in value of inventories |
|
|
-9,739 | -9,738 | -9,627 | -10,067 | -9,407 |
 | V. Other current assets |
|
|
1,659 | 1,243 | 867 | 1,120 | 2,344 |
 | 1. Short-term prepaid expenses |
|
|
1,659 | 1,102 | 867 | 1,120 | 1,409 |
 | 2. Deductible VAT |
|
|
| | | | 935 |
 | 3. Taxes and the State Receivables |
|
|
| 141 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
72,835 | 68,797 | 67,007 | 62,984 | 61,795 |
 | I. Long-term receivables |
|
|
10 | 10 | 10 | 10 | 10 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
10 | 10 | 10 | 10 | 10 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
68,687 | 65,418 | 62,213 | 59,194 | 57,074 |
 | 1. Tangible fixed assets |
|
|
68,626 | 65,005 | 61,815 | 58,812 | 56,707 |
 | - Cost |
|
|
718,439 | 718,439 | 717,871 | 718,443 | 719,850 |
 | - Accumulated depreciation |
|
|
-649,812 | -653,434 | -656,057 | -659,631 | -663,143 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
60 | 414 | 398 | 383 | 367 |
 | - Cost |
|
|
1,489 | 1,855 | 1,855 | 1,855 | 1,855 |
 | - Accumulated depreciation |
|
|
-1,428 | -1,441 | -1,456 | -1,472 | -1,488 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,139 | 3,369 | 4,784 | 3,779 | 4,711 |
 | 1. Long-term prepaid expenses |
|
|
2,110 | 1,357 | 2,793 | 1,699 | 2,750 |
 | 2. Deferred income tax assets |
|
|
2,029 | 2,011 | 1,991 | 2,081 | 1,961 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
395,564 | 383,304 | 407,070 | 426,314 | 402,324 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
88,482 | 78,710 | 114,003 | 120,584 | 87,362 |
 | I. Current liabilities |
|
|
88,236 | 78,391 | 113,676 | 120,249 | 87,019 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
15,199 | 9,496 | 10,362 | 14,632 | 11,348 |
 | 4. Advances from customers |
|
|
| 1 | 6 | 26 | |
 | 5. Taxes and other payables to the State Budget |
|
|
57,540 | 52,983 | 87,242 | 88,650 | 59,676 |
 | 6. Payables to employees |
|
|
2,176 | 660 | 1,056 | 1,589 | 2,306 |
 | 7. Short-term accrued expenses |
|
|
1,366 | 1,249 | 2,285 | 1,431 | 1,363 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
7,782 | 8,748 | 10,291 | 10,404 | 7,727 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,174 | 5,255 | 2,436 | 3,517 | 4,599 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
246 | 319 | 327 | 335 | 343 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
246 | 319 | 327 | 335 | 343 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
307,081 | 304,594 | 293,067 | 305,730 | 314,961 |
 | I. ShareHolder's equity |
|
|
307,081 | 304,594 | 293,067 | 305,730 | 314,961 |
 | 1. Owner's investment capital |
|
|
180,000 | 180,000 | 180,000 | 180,000 | 180,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
6,157 | 6,157 | 6,157 | 6,157 | 6,157 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
33,969 | 33,969 | 33,969 | 33,969 | 33,969 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
86,955 | 84,468 | 72,940 | 85,604 | 94,835 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
68,213 | 86,955 | 69,797 | 69,797 | 69,797 |
 | - Profit after tax undistributed this period |
|
|
18,742 | -2,488 | 3,143 | 15,806 | 25,038 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
395,564 | 383,304 | 407,070 | 426,314 | 402,324 |
There is no report.
|
|