|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
402,102 | 377,005 | 322,728 | 314,507 | 340,064 |
 | I. Cash and cash equivalents |
|
|
28,403 | 283,636 | 204,809 | 182,936 | 216,491 |
 | 1. Cash |
|
|
28,403 | 16,536 | 6,609 | 31,836 | 31,391 |
 | 2. Cash equivalents |
|
|
| 267,100 | 198,200 | 151,100 | 185,100 |
 | II. Short-term financial investments |
|
|
285,300 | 10,000 | 10,000 | 47,000 | 55,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
285,300 | 10,000 | 10,000 | 47,000 | 55,000 |
 | III. Short-term receivables |
|
|
37,484 | 33,201 | 31,926 | 31,453 | 24,708 |
 | 1. Short-term receivables of customers |
|
|
32,550 | 30,490 | 29,811 | 29,560 | 21,642 |
 | 2. Prepayments to suppliers |
|
|
942 | 1,124 | 638 | 554 | 1,323 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,991 | 1,587 | 1,477 | 1,339 | 1,742 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
49,482 | 49,245 | 74,334 | 51,874 | 42,997 |
 | 1. Inventories |
|
|
59,395 | 58,968 | 84,073 | 61,612 | 52,624 |
 | 2. Provision for decline in value of inventories |
|
|
-9,913 | -9,723 | -9,739 | -9,738 | -9,627 |
 | V. Other current assets |
|
|
1,434 | 923 | 1,659 | 1,243 | 867 |
 | 1. Short-term prepaid expenses |
|
|
1,434 | 830 | 1,659 | 1,102 | 867 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| 93 | | 141 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
73,708 | 70,415 | 72,835 | 68,797 | 67,007 |
 | I. Long-term receivables |
|
|
10 | 10 | 10 | 10 | 10 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
10 | 10 | 10 | 10 | 10 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
69,613 | 66,259 | 68,687 | 65,418 | 62,213 |
 | 1. Tangible fixed assets |
|
|
69,540 | 66,192 | 68,626 | 65,005 | 61,815 |
 | - Cost |
|
|
712,174 | 712,401 | 718,439 | 718,439 | 717,871 |
 | - Accumulated depreciation |
|
|
-642,634 | -646,209 | -649,812 | -653,434 | -656,057 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
73 | 67 | 60 | 414 | 398 |
 | - Cost |
|
|
1,489 | 1,489 | 1,489 | 1,855 | 1,855 |
 | - Accumulated depreciation |
|
|
-1,416 | -1,422 | -1,428 | -1,441 | -1,456 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,084 | 4,146 | 4,139 | 3,369 | 4,784 |
 | 1. Long-term prepaid expenses |
|
|
2,053 | 2,152 | 2,110 | 1,357 | 2,793 |
 | 2. Deferred income tax assets |
|
|
2,031 | 1,994 | 2,029 | 2,011 | 1,991 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
475,810 | 447,420 | 395,564 | 383,304 | 407,070 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
168,893 | 128,782 | 88,482 | 78,710 | 114,003 |
 | I. Current liabilities |
|
|
168,650 | 128,536 | 88,236 | 78,391 | 113,676 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
38,000 | | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
17,221 | 8,412 | 15,199 | 9,496 | 10,362 |
 | 4. Advances from customers |
|
|
| 26 | | 1 | 6 |
 | 5. Taxes and other payables to the State Budget |
|
|
86,171 | 100,136 | 57,540 | 52,983 | 87,242 |
 | 6. Payables to employees |
|
|
1,365 | 1,498 | 2,176 | 660 | 1,056 |
 | 7. Short-term accrued expenses |
|
|
3,014 | 5,310 | 1,366 | 1,249 | 2,285 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
20,755 | 10,006 | 7,782 | 8,748 | 10,291 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,124 | 3,149 | 4,174 | 5,255 | 2,436 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
243 | 246 | 246 | 319 | 327 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
243 | 246 | 246 | 319 | 327 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
306,917 | 318,638 | 307,081 | 304,594 | 293,067 |
 | I. ShareHolder's equity |
|
|
306,917 | 318,638 | 307,081 | 304,594 | 293,067 |
 | 1. Owner's investment capital |
|
|
180,000 | 180,000 | 180,000 | 180,000 | 180,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
6,157 | 6,157 | 6,157 | 6,157 | 6,157 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
33,969 | 33,969 | 33,969 | 33,969 | 33,969 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
86,790 | 98,512 | 86,955 | 84,468 | 72,940 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
68,213 | 68,213 | 68,213 | 86,955 | 69,797 |
 | - Profit after tax undistributed this period |
|
|
18,577 | 30,299 | 18,742 | -2,488 | 3,143 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
475,810 | 447,420 | 395,564 | 383,304 | 407,070 |
There is no report.
|
|