|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
188,225 | 186,107 | 183,844 | 168,501 | 187,609 |
 | I. Cash and cash equivalents |
|
|
5,068 | 7,400 | 7,738 | 6,204 | 12,476 |
 | 1. Cash |
|
|
5,068 | 7,400 | 7,738 | 6,204 | 12,476 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
693 | 768 | 768 | 936 | 936 |
 | 1. Trading securities |
|
|
2,952 | 2,952 | 2,952 | 2,952 | 2,952 |
 | 2. Provision for diminution in value of trading securities |
|
|
-2,259 | -2,184 | -2,184 | -2,016 | -2,016 |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
156,917 | 147,955 | 141,339 | 134,773 | 141,534 |
 | 1. Short-term receivables of customers |
|
|
155,366 | 147,089 | 140,826 | 135,227 | 138,895 |
 | 2. Prepayments to suppliers |
|
|
| | | | 1,199 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,551 | 866 | 513 | 312 | 2,206 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | -765 | -765 |
 | IV. Inventories |
|
|
25,548 | 29,983 | 33,990 | 26,588 | 32,663 |
 | 1. Inventories |
|
|
25,548 | 29,983 | 33,990 | 26,588 | 32,663 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| | 9 | | |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | 9 | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,296 | 1,146 | 1,015 | 1,485 | 1,376 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,296 | 1,146 | 1,015 | 1,485 | 1,376 |
 | 1. Tangible fixed assets |
|
|
1,296 | 1,146 | 1,015 | 1,485 | 1,376 |
 | - Cost |
|
|
106,901 | 106,901 | 106,901 | 107,505 | 107,505 |
 | - Accumulated depreciation |
|
|
-105,605 | -105,755 | -105,886 | -106,020 | -106,129 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
189,521 | 187,253 | 184,859 | 169,986 | 188,985 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
95,613 | 94,029 | 91,272 | 75,802 | 94,458 |
 | I. Current liabilities |
|
|
95,613 | 94,029 | 91,272 | 75,802 | 94,458 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
35,401 | 26,081 | 23,261 | 19,467 | 25,803 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
50,397 | 58,294 | 59,706 | 49,042 | 56,443 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
352 | 582 | 901 | 829 | 1,056 |
 | 6. Payables to employees |
|
|
8,090 | 6,839 | 5,253 | 4,176 | 9,747 |
 | 7. Short-term accrued expenses |
|
|
1,189 | 979 | 904 | 1,956 | 953 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
500 | 1,246 | 1,240 | 326 | 448 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
-315 | 7 | 7 | 7 | 7 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
93,908 | 93,224 | 93,587 | 94,184 | 94,527 |
 | I. ShareHolder's equity |
|
|
93,908 | 93,224 | 93,587 | 94,184 | 94,527 |
 | 1. Owner's investment capital |
|
|
38,000 | 38,000 | 38,000 | 38,000 | 38,000 |
 | 2. Share capital surplus |
|
|
4,590 | 4,590 | 4,590 | 4,590 | 4,590 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
50,146 | 50,146 | 50,146 | 50,146 | 50,146 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,172 | 488 | 851 | 1,447 | 1,791 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,097 | | | | 1,447 |
 | - Profit after tax undistributed this period |
|
|
75 | 488 | 851 | 1,447 | 344 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
189,521 | 187,253 | 184,859 | 169,986 | 188,985 |
There is no report.
|
|