|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
147,262 | 155,451 | 152,481 | 149,008 | 151,458 |
 | I. Cash and cash equivalents |
|
|
9,463 | 13,654 | 24,130 | 42,148 | 51,761 |
 | 1. Cash |
|
|
6,432 | 5,322 | 5,503 | 5,521 | 17,134 |
 | 2. Cash equivalents |
|
|
3,032 | 8,332 | 18,627 | 36,627 | 34,627 |
 | II. Short-term financial investments |
|
|
50,405 | 45,151 | 45,151 | 45,151 | 45,151 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
50,405 | 45,151 | 45,151 | 45,151 | 45,151 |
 | III. Short-term receivables |
|
|
54,932 | 75,391 | 49,119 | 39,345 | 32,165 |
 | 1. Short-term receivables of customers |
|
|
16,468 | 20,739 | 23,469 | 18,688 | 21,768 |
 | 2. Prepayments to suppliers |
|
|
38,022 | 40,918 | 25,202 | 19,869 | 9,785 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
442 | 14,232 | 946 | 1,286 | 1,111 |
 | 7. Provision for doubtful short-term receivables |
|
|
| -498 | -498 | -498 | -498 |
 | IV. Inventories |
|
|
18,860 | 20,527 | 19,766 | 20,705 | 20,172 |
 | 1. Inventories |
|
|
18,860 | 20,527 | 19,766 | 20,705 | 20,172 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
13,602 | 729 | 14,315 | 1,660 | 2,208 |
 | 1. Short-term prepaid expenses |
|
|
434 | 707 | 472 | 184 | 362 |
 | 2. Deductible VAT |
|
|
13,168 | 22 | 13,842 | 1,320 | 1,821 |
 | 3. Taxes and the State Receivables |
|
|
| | | 156 | 26 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
746,197 | 744,640 | 768,914 | 779,842 | 803,625 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
501,729 | 666,921 | 652,654 | 665,603 | 655,507 |
 | 1. Tangible fixed assets |
|
|
499,628 | 664,956 | 650,826 | 663,911 | 653,952 |
 | - Cost |
|
|
944,715 | 1,123,283 | 1,123,147 | 1,150,402 | 1,152,395 |
 | - Accumulated depreciation |
|
|
-445,087 | -458,327 | -472,321 | -486,491 | -498,444 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,101 | 1,965 | 1,828 | 1,692 | 1,555 |
 | - Cost |
|
|
7,829 | 7,829 | 7,829 | 7,829 | 7,829 |
 | - Accumulated depreciation |
|
|
-5,727 | -5,864 | -6,001 | -6,137 | -6,274 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
210,097 | 43,716 | 82,858 | 79,056 | 111,332 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
210,097 | 43,716 | 82,858 | 79,056 | 111,332 |
 | IV. Long-term financial investments |
|
|
14,270 | 14,270 | 14,270 | 14,270 | 14,270 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
14,270 | 14,270 | 14,270 | 14,270 | 14,270 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
20,100 | 19,733 | 19,131 | 20,913 | 22,516 |
 | 1. Long-term prepaid expenses |
|
|
20,100 | 19,733 | 19,131 | 20,913 | 22,516 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
893,459 | 900,091 | 921,395 | 928,851 | 955,083 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
484,191 | 501,906 | 515,625 | 515,917 | 554,926 |
 | I. Current liabilities |
|
|
125,118 | 142,356 | 129,215 | 142,733 | 176,463 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
25,503 | 25,359 | 24,469 | 25,992 | 33,155 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
26,202 | 27,215 | 8,361 | 9,296 | 15,662 |
 | 4. Advances from customers |
|
|
338 | 743 | 727 | 662 | 669 |
 | 5. Taxes and other payables to the State Budget |
|
|
50,443 | 57,021 | 61,779 | 68,091 | 73,945 |
 | 6. Payables to employees |
|
|
6,217 | 9,476 | 12,550 | 14,316 | 8,574 |
 | 7. Short-term accrued expenses |
|
|
1,273 | 1,418 | 1,488 | 3,086 | 2,363 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
14,392 | 19,203 | 18,316 | 20,106 | 41,428 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
750 | 1,921 | 1,525 | 1,183 | 666 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
359,073 | 359,550 | 386,410 | 373,185 | 378,463 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
99,658 | 100,068 | 98,578 | 92,869 | 91,598 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
259,415 | 259,481 | 287,832 | 280,315 | 286,865 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
409,268 | 398,185 | 405,769 | 412,934 | 400,158 |
 | I. ShareHolder's equity |
|
|
409,268 | 398,185 | 405,769 | 412,934 | 400,158 |
 | 1. Owner's investment capital |
|
|
375,494 | 375,494 | 375,494 | 375,494 | 375,494 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
550 | 3,050 | 3,050 | 3,050 | 3,050 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
33,224 | 19,641 | 27,225 | 34,390 | 21,614 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
24,707 | | 19,641 | 27,225 | 11,860 |
 | - Profit after tax undistributed this period |
|
|
8,518 | 19,641 | 7,584 | 7,164 | 9,754 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
893,459 | 900,091 | 921,395 | 928,851 | 955,083 |
There is no report.
|
|