|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
117,899 | 124,251 | 164,901 | 172,413 | 181,650 |
| I. Cash and cash equivalents |
|
|
44,680 | 57,939 | 38,724 | 49,442 | 35,032 |
| 1. Cash |
|
|
11,180 | 8,433 | 5,193 | 13,910 | 4,500 |
| 2. Cash equivalents |
|
|
33,500 | 49,506 | 33,532 | 35,532 | 30,532 |
| II. Short-term financial investments |
|
|
13,151 | 18,151 | 29,151 | 36,301 | 76,201 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
13,151 | 18,151 | 29,151 | 36,301 | 76,201 |
| III. Short-term receivables |
|
|
34,185 | 23,620 | 74,438 | 62,989 | 45,768 |
| 1. Short-term receivables of customers |
|
|
30,337 | 20,808 | 16,454 | 17,867 | 18,628 |
| 2. Prepayments to suppliers |
|
|
1,782 | 566 | 55,842 | 43,037 | 24,752 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,066 | 2,246 | 2,143 | 2,084 | 2,389 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
18,202 | 18,539 | 18,116 | 18,634 | 18,564 |
| 1. Inventories |
|
|
18,202 | 18,539 | 18,116 | 18,634 | 18,564 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
7,681 | 6,001 | 4,472 | 5,047 | 6,084 |
| 1. Short-term prepaid expenses |
|
|
338 | 116 | 236 | 617 | 365 |
| 2. Deductible VAT |
|
|
7,330 | 5,729 | 4,210 | 4,430 | 5,719 |
| 3. Taxes and the State Receivables |
|
|
13 | 156 | 26 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
626,071 | 622,396 | 615,672 | 633,989 | 658,682 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
552,103 | 551,867 | 540,918 | 534,699 | 523,639 |
| 1. Tangible fixed assets |
|
|
549,182 | 549,083 | 538,270 | 532,188 | 521,264 |
| - Cost |
|
|
923,880 | 935,392 | 936,322 | 942,084 | 942,916 |
| - Accumulated depreciation |
|
|
-374,698 | -386,310 | -398,051 | -409,896 | -421,651 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
2,921 | 2,784 | 2,648 | 2,511 | 2,375 |
| - Cost |
|
|
7,829 | 7,829 | 7,829 | 7,829 | 7,829 |
| - Accumulated depreciation |
|
|
-4,908 | -5,045 | -5,181 | -5,318 | -5,454 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
49,152 | 44,716 | 50,133 | 75,859 | 112,816 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
49,152 | 44,716 | 50,133 | 75,859 | 112,816 |
| IV. Long-term financial investments |
|
|
14,270 | 14,270 | 14,270 | 14,270 | 14,270 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
14,270 | 14,270 | 14,270 | 14,270 | 14,270 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
10,546 | 11,542 | 10,350 | 9,161 | 7,958 |
| 1. Long-term prepaid expenses |
|
|
10,546 | 11,542 | 10,350 | 9,161 | 7,958 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
743,970 | 746,646 | 780,573 | 806,402 | 840,332 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
344,571 | 335,965 | 379,533 | 408,554 | 426,519 |
| I. Current liabilities |
|
|
93,603 | 96,390 | 88,765 | 109,206 | 112,437 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
27,109 | 27,699 | 28,289 | 28,289 | 25,507 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
10,451 | 10,457 | 10,376 | 8,949 | 5,934 |
| 4. Advances from customers |
|
|
215 | 307 | 286 | 396 | 389 |
| 5. Taxes and other payables to the State Budget |
|
|
19,442 | 24,132 | 28,129 | 34,877 | 42,280 |
| 6. Payables to employees |
|
|
10,956 | 12,393 | 6,163 | 9,924 | 12,438 |
| 7. Short-term accrued expenses |
|
|
1,040 | 2,402 | 1,039 | 1,842 | 1,153 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
23,028 | 17,639 | 13,305 | 23,543 | 23,447 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,361 | 1,361 | 1,178 | 1,385 | 1,289 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
250,969 | 239,575 | 290,767 | 299,349 | 314,082 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
96,321 | 92,309 | 92,126 | 92,916 | 93,190 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
154,648 | 147,266 | 198,642 | 206,433 | 220,893 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
399,398 | 410,681 | 401,040 | 397,848 | 413,813 |
| I. ShareHolder's equity |
|
|
399,398 | 410,681 | 401,040 | 397,848 | 413,813 |
| 1. Owner's investment capital |
|
|
375,494 | 375,494 | 375,494 | 375,494 | 375,494 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | 550 | 550 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
23,904 | 35,187 | 25,546 | 21,804 | 37,769 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
9,229 | 23,904 | 16,413 | | 21,804 |
| - Profit after tax undistributed this period |
|
|
14,676 | 11,283 | 9,134 | 21,804 | 15,965 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
743,970 | 746,646 | 780,573 | 806,402 | 840,332 |
There is no report.
|
|