|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
79,771 | 101,940 | 117,899 | 124,251 | 164,901 |
| I. Cash and cash equivalents |
|
|
23,661 | 40,773 | 44,680 | 57,939 | 38,724 |
| 1. Cash |
|
|
4,661 | 4,273 | 11,180 | 8,433 | 5,193 |
| 2. Cash equivalents |
|
|
19,000 | 36,500 | 33,500 | 49,506 | 33,532 |
| II. Short-term financial investments |
|
|
6,500 | | 13,151 | 18,151 | 29,151 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
6,500 | | 13,151 | 18,151 | 29,151 |
| III. Short-term receivables |
|
|
21,830 | 33,586 | 34,185 | 23,620 | 74,438 |
| 1. Short-term receivables of customers |
|
|
18,773 | 30,773 | 30,337 | 20,808 | 16,454 |
| 2. Prepayments to suppliers |
|
|
833 | 719 | 1,782 | 566 | 55,842 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,224 | 2,094 | 2,066 | 2,246 | 2,143 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
17,878 | 18,278 | 18,202 | 18,539 | 18,116 |
| 1. Inventories |
|
|
17,878 | 18,278 | 18,202 | 18,539 | 18,116 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
9,902 | 9,304 | 7,681 | 6,001 | 4,472 |
| 1. Short-term prepaid expenses |
|
|
420 | 474 | 338 | 116 | 236 |
| 2. Deductible VAT |
|
|
9,483 | 8,831 | 7,330 | 5,729 | 4,210 |
| 3. Taxes and the State Receivables |
|
|
| | 13 | 156 | 26 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
628,863 | 628,439 | 626,071 | 622,396 | 615,672 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
568,120 | 561,768 | 552,103 | 551,867 | 540,918 |
| 1. Tangible fixed assets |
|
|
564,926 | 558,711 | 549,182 | 549,083 | 538,270 |
| - Cost |
|
|
916,321 | 921,861 | 923,880 | 935,392 | 936,322 |
| - Accumulated depreciation |
|
|
-351,395 | -363,150 | -374,698 | -386,310 | -398,051 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
3,194 | 3,057 | 2,921 | 2,784 | 2,648 |
| - Cost |
|
|
7,829 | 7,829 | 7,829 | 7,829 | 7,829 |
| - Accumulated depreciation |
|
|
-4,635 | -4,771 | -4,908 | -5,045 | -5,181 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
32,668 | 39,411 | 49,152 | 44,716 | 50,133 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
32,668 | 39,411 | 49,152 | 44,716 | 50,133 |
| IV. Long-term financial investments |
|
|
19,008 | 19,008 | 14,270 | 14,270 | 14,270 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
19,008 | 19,008 | 14,270 | 14,270 | 14,270 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
9,068 | 8,252 | 10,546 | 11,542 | 10,350 |
| 1. Long-term prepaid expenses |
|
|
9,068 | 8,252 | 10,546 | 11,542 | 10,350 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
708,635 | 730,379 | 743,970 | 746,646 | 780,573 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
314,419 | 329,173 | 344,571 | 335,965 | 379,533 |
| I. Current liabilities |
|
|
67,800 | 75,873 | 93,603 | 96,390 | 88,765 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
18,440 | 21,427 | 27,109 | 27,699 | 28,289 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
25,373 | 13,220 | 10,451 | 10,457 | 10,376 |
| 4. Advances from customers |
|
|
135 | 228 | 215 | 307 | 286 |
| 5. Taxes and other payables to the State Budget |
|
|
5,298 | 11,147 | 19,442 | 24,132 | 28,129 |
| 6. Payables to employees |
|
|
2,490 | 7,424 | 10,956 | 12,393 | 6,163 |
| 7. Short-term accrued expenses |
|
|
218 | 51 | 1,040 | 2,402 | 1,039 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
14,588 | 21,020 | 23,028 | 17,639 | 13,305 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,259 | 1,357 | 1,361 | 1,361 | 1,178 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
246,619 | 253,299 | 250,969 | 239,575 | 290,767 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
91,353 | 90,970 | 96,321 | 92,309 | 92,126 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
155,266 | 162,329 | 154,648 | 147,266 | 198,642 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
394,216 | 401,180 | 399,398 | 410,681 | 401,040 |
| I. ShareHolder's equity |
|
|
394,216 | 401,180 | 399,398 | 410,681 | 401,040 |
| 1. Owner's investment capital |
|
|
375,494 | 375,494 | 375,494 | 375,494 | 375,494 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
18,722 | 25,686 | 23,904 | 35,187 | 25,546 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
18,364 | 16,842 | 9,229 | 23,904 | 16,413 |
| - Profit after tax undistributed this period |
|
|
357 | 8,845 | 14,676 | 11,283 | 9,134 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
708,635 | 730,353 | 743,970 | 746,646 | 780,573 |
There is no report.
|
|