|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
155,451 | 152,481 | 149,008 | 151,458 | 166,253 |
 | I. Cash and cash equivalents |
|
|
13,654 | 24,130 | 42,148 | 51,761 | 33,238 |
 | 1. Cash |
|
|
5,322 | 5,503 | 5,521 | 17,134 | 6,600 |
 | 2. Cash equivalents |
|
|
8,332 | 18,627 | 36,627 | 34,627 | 26,638 |
 | II. Short-term financial investments |
|
|
45,151 | 45,151 | 45,151 | 45,151 | 69,643 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
45,151 | 45,151 | 45,151 | 45,151 | 69,643 |
 | III. Short-term receivables |
|
|
75,391 | 49,119 | 39,345 | 32,165 | 42,540 |
 | 1. Short-term receivables of customers |
|
|
20,739 | 23,469 | 18,688 | 21,768 | 34,575 |
 | 2. Prepayments to suppliers |
|
|
40,918 | 25,202 | 19,869 | 9,785 | 7,567 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
14,232 | 946 | 1,286 | 1,111 | 896 |
 | 7. Provision for doubtful short-term receivables |
|
|
-498 | -498 | -498 | -498 | -498 |
 | IV. Inventories |
|
|
20,527 | 19,766 | 20,705 | 20,172 | 19,788 |
 | 1. Inventories |
|
|
20,527 | 19,766 | 20,705 | 20,172 | 19,788 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
729 | 14,315 | 1,660 | 2,208 | 1,044 |
 | 1. Short-term prepaid expenses |
|
|
707 | 472 | 184 | 362 | 716 |
 | 2. Deductible VAT |
|
|
22 | 13,842 | 1,320 | 1,821 | 328 |
 | 3. Taxes and the State Receivables |
|
|
| | 156 | 26 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
744,640 | 768,914 | 779,842 | 803,625 | 802,846 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
666,921 | 652,654 | 665,603 | 655,507 | 720,698 |
 | 1. Tangible fixed assets |
|
|
664,956 | 650,826 | 663,911 | 653,952 | 719,269 |
 | - Cost |
|
|
1,123,283 | 1,123,147 | 1,150,402 | 1,152,395 | 1,229,328 |
 | - Accumulated depreciation |
|
|
-458,327 | -472,321 | -486,491 | -498,444 | -510,059 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,965 | 1,828 | 1,692 | 1,555 | 1,428 |
 | - Cost |
|
|
7,829 | 7,829 | 7,829 | 7,829 | 7,829 |
 | - Accumulated depreciation |
|
|
-5,864 | -6,001 | -6,137 | -6,274 | -6,400 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
43,716 | 82,858 | 79,056 | 111,332 | 42,779 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
43,716 | 82,858 | 79,056 | 111,332 | 42,779 |
 | IV. Long-term financial investments |
|
|
14,270 | 14,270 | 14,270 | 14,270 | 14,270 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
14,270 | 14,270 | 14,270 | 14,270 | 14,270 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
19,733 | 19,131 | 20,913 | 22,516 | 25,099 |
 | 1. Long-term prepaid expenses |
|
|
19,733 | 19,131 | 20,913 | 22,516 | 25,099 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
900,091 | 921,395 | 928,851 | 955,083 | 969,099 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
501,906 | 515,625 | 515,917 | 554,926 | 558,257 |
 | I. Current liabilities |
|
|
142,356 | 129,215 | 142,733 | 176,463 | 182,004 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
25,359 | 24,469 | 25,992 | 33,155 | 32,087 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
27,215 | 8,361 | 9,296 | 15,662 | 13,968 |
 | 4. Advances from customers |
|
|
743 | 727 | 662 | 669 | 660 |
 | 5. Taxes and other payables to the State Budget |
|
|
57,021 | 61,779 | 68,091 | 73,945 | 83,189 |
 | 6. Payables to employees |
|
|
9,476 | 12,550 | 14,316 | 8,574 | 12,649 |
 | 7. Short-term accrued expenses |
|
|
1,418 | 1,488 | 3,086 | 2,363 | 2,703 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
19,203 | 18,316 | 20,106 | 41,428 | 34,885 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,921 | 1,525 | 1,183 | 666 | 1,863 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
359,550 | 386,410 | 373,185 | 378,463 | 376,254 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
100,068 | 98,578 | 92,869 | 91,598 | 91,668 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
259,481 | 287,832 | 280,315 | 286,865 | 284,585 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
398,185 | 405,769 | 412,934 | 400,158 | 410,841 |
 | I. ShareHolder's equity |
|
|
398,185 | 405,769 | 412,934 | 400,158 | 410,841 |
 | 1. Owner's investment capital |
|
|
375,494 | 375,494 | 375,494 | 375,494 | 375,494 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,050 | 3,050 | 3,050 | 3,050 | 5,050 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
19,641 | 27,225 | 34,390 | 21,614 | 30,298 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 19,641 | 27,225 | 11,860 | 9,754 |
 | - Profit after tax undistributed this period |
|
|
19,641 | 7,584 | 7,164 | 9,754 | 20,544 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
900,091 | 921,395 | 928,851 | 955,083 | 969,099 |
There is no report.
|
|