|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
152,481 | 149,008 | 151,458 | 166,253 | 142,151 |
 | I. Cash and cash equivalents |
|
|
24,130 | 42,148 | 51,761 | 33,238 | 25,771 |
 | 1. Cash |
|
|
5,503 | 5,521 | 17,134 | 6,600 | 14,444 |
 | 2. Cash equivalents |
|
|
18,627 | 36,627 | 34,627 | 26,638 | 11,327 |
 | II. Short-term financial investments |
|
|
45,151 | 45,151 | 45,151 | 69,643 | 57,824 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
45,151 | 45,151 | 45,151 | 69,643 | 57,824 |
 | III. Short-term receivables |
|
|
49,119 | 39,345 | 32,165 | 42,540 | 37,680 |
 | 1. Short-term receivables of customers |
|
|
23,469 | 18,688 | 21,768 | 34,575 | 34,849 |
 | 2. Prepayments to suppliers |
|
|
25,202 | 19,869 | 9,785 | 7,567 | 2,572 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
946 | 1,286 | 1,111 | 896 | 757 |
 | 7. Provision for doubtful short-term receivables |
|
|
-498 | -498 | -498 | -498 | -498 |
 | IV. Inventories |
|
|
19,766 | 20,705 | 20,172 | 19,788 | 20,299 |
 | 1. Inventories |
|
|
19,766 | 20,705 | 20,172 | 19,788 | 20,299 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
14,315 | 1,660 | 2,208 | 1,044 | 576 |
 | 1. Short-term prepaid expenses |
|
|
472 | 184 | 362 | 716 | 389 |
 | 2. Deductible VAT |
|
|
13,842 | 1,320 | 1,821 | 328 | 187 |
 | 3. Taxes and the State Receivables |
|
|
| 156 | 26 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
768,914 | 779,842 | 803,625 | 802,846 | 797,212 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
652,654 | 665,603 | 655,507 | 720,698 | 708,406 |
 | 1. Tangible fixed assets |
|
|
650,826 | 663,911 | 653,952 | 719,269 | 707,084 |
 | - Cost |
|
|
1,123,147 | 1,150,402 | 1,152,395 | 1,229,328 | 1,229,504 |
 | - Accumulated depreciation |
|
|
-472,321 | -486,491 | -498,444 | -510,059 | -522,420 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,828 | 1,692 | 1,555 | 1,428 | 1,322 |
 | - Cost |
|
|
7,829 | 7,829 | 7,829 | 7,829 | 7,829 |
 | - Accumulated depreciation |
|
|
-6,001 | -6,137 | -6,274 | -6,400 | -6,507 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
82,858 | 79,056 | 111,332 | 42,779 | 50,097 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
82,858 | 79,056 | 111,332 | 42,779 | 50,097 |
 | IV. Long-term financial investments |
|
|
14,270 | 14,270 | 14,270 | 14,270 | 14,270 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
14,270 | 14,270 | 14,270 | 14,270 | 14,270 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
19,131 | 20,913 | 22,516 | 25,099 | 24,438 |
 | 1. Long-term prepaid expenses |
|
|
19,131 | 20,913 | 22,516 | 25,099 | 24,438 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
921,395 | 928,851 | 955,083 | 969,099 | 939,362 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
515,625 | 515,917 | 554,926 | 558,257 | 504,400 |
 | I. Current liabilities |
|
|
129,215 | 142,733 | 176,463 | 182,004 | 136,355 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
24,469 | 25,992 | 33,155 | 32,087 | 30,880 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
8,361 | 9,296 | 15,662 | 13,968 | 19,407 |
 | 4. Advances from customers |
|
|
727 | 662 | 669 | 660 | 660 |
 | 5. Taxes and other payables to the State Budget |
|
|
61,779 | 68,091 | 73,945 | 83,189 | 40,749 |
 | 6. Payables to employees |
|
|
12,550 | 14,316 | 8,574 | 12,649 | 13,060 |
 | 7. Short-term accrued expenses |
|
|
1,488 | 3,086 | 2,363 | 2,703 | 2,755 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
18,316 | 20,106 | 41,428 | 34,885 | 26,999 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,525 | 1,183 | 666 | 1,863 | 1,844 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
386,410 | 373,185 | 378,463 | 376,254 | 368,045 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
98,578 | 92,869 | 91,598 | 91,668 | 90,397 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
287,832 | 280,315 | 286,865 | 284,585 | 277,648 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
405,769 | 412,934 | 400,158 | 410,841 | 434,962 |
 | I. ShareHolder's equity |
|
|
405,769 | 412,934 | 400,158 | 410,841 | 434,962 |
 | 1. Owner's investment capital |
|
|
375,494 | 375,494 | 375,494 | 375,494 | 375,494 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,050 | 3,050 | 3,050 | 5,050 | 5,050 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
27,225 | 34,390 | 21,614 | 30,298 | 54,418 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
19,641 | 27,225 | 11,860 | | 30,298 |
 | - Profit after tax undistributed this period |
|
|
7,584 | 7,164 | 9,754 | 30,298 | 24,120 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
921,395 | 928,851 | 955,083 | 969,099 | 939,362 |
There is no report.
|
|