|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
363,688 | 360,882 | 386,905 | 420,938 | 405,551 |
 | I. Cash and cash equivalents |
|
|
4,585 | 7,340 | 5,347 | 16,574 | 9,092 |
 | 1. Cash |
|
|
4,585 | 7,340 | 5,347 | 16,574 | 9,092 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
128,600 | 149,600 | 141,600 | 66,000 | 78,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
128,600 | 149,600 | 141,600 | 66,000 | 78,000 |
 | III. Short-term receivables |
|
|
94,004 | 105,949 | 136,098 | 208,784 | 202,689 |
 | 1. Short-term receivables of customers |
|
|
86,893 | 96,270 | 103,537 | 88,516 | 80,236 |
 | 2. Prepayments to suppliers |
|
|
512 | 2,221 | 1,572 | 879 | 746 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,598 | 7,458 | 30,989 | 119,389 | 121,708 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
135,853 | 97,278 | 103,280 | 129,099 | 115,172 |
 | 1. Inventories |
|
|
135,853 | 97,278 | 103,280 | 129,099 | 115,172 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
647 | 715 | 579 | 481 | 598 |
 | 1. Short-term prepaid expenses |
|
|
321 | 348 | 510 | 481 | 598 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
326 | 367 | 69 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
91,417 | 89,497 | 89,268 | 87,582 | 85,890 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
88,498 | 86,493 | 86,593 | 84,309 | 82,617 |
 | 1. Tangible fixed assets |
|
|
88,498 | 86,493 | 86,593 | 84,309 | 82,617 |
 | - Cost |
|
|
295,300 | 295,727 | 298,219 | 298,355 | 299,100 |
 | - Accumulated depreciation |
|
|
-206,802 | -209,234 | -211,626 | -214,046 | -216,482 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
385 | 385 | 385 | 385 | 385 |
 | - Accumulated depreciation |
|
|
-385 | -385 | -385 | -385 | -385 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
546 | 604 | 527 | 515 | 682 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
546 | 604 | 527 | 515 | 682 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,374 | 2,400 | 2,148 | 2,757 | 2,591 |
 | 1. Long-term prepaid expenses |
|
|
2,374 | 2,400 | 2,148 | 2,757 | 2,591 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
455,105 | 450,379 | 476,173 | 508,519 | 491,441 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
209,207 | 205,007 | 229,673 | 260,930 | 244,191 |
 | I. Current liabilities |
|
|
209,172 | 204,972 | 229,480 | 260,831 | 244,093 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
167,059 | 142,756 | 173,471 | 189,373 | 198,589 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
29,322 | 42,090 | 40,706 | 57,571 | 25,241 |
 | 4. Advances from customers |
|
|
66 | 23 | 311 | 21 | 296 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,339 | 9,962 | 4,148 | 3,425 | 9,787 |
 | 6. Payables to employees |
|
|
3,836 | 5,392 | 7,838 | 6,743 | 6,482 |
 | 7. Short-term accrued expenses |
|
|
580 | 814 | 830 | 653 | 462 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
652 | 409 | 243 | 467 | 217 |
 | 11. Other short-term payables |
|
|
3,315 | 2,359 | 823 | 1,511 | 1,610 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,002 | 1,165 | 1,110 | 1,067 | 1,409 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
36 | 36 | 193 | 99 | 99 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
36 | 36 | 193 | 99 | 99 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
245,898 | 245,372 | 246,500 | 247,589 | 247,250 |
 | I. ShareHolder's equity |
|
|
245,898 | 245,372 | 246,500 | 247,589 | 247,250 |
 | 1. Owner's investment capital |
|
|
242,000 | 242,000 | 242,000 | 242,000 | 242,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,623 | 2,623 | 2,623 | 2,623 | 3,209 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,275 | 749 | 1,877 | 2,966 | 2,041 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | 1,953 | |
 | - Profit after tax undistributed this period |
|
|
1,275 | 749 | 1,877 | 1,013 | 2,041 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
455,105 | 450,379 | 476,173 | 508,519 | 491,441 |
There is no report.
|
|