|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
13,087 | 21,428 | 23,701 | 28,617 | 26,184 |
 | I. Cash and cash equivalents |
|
|
2,877 | 676 | 164 | 81 | 112 |
 | 1. Cash |
|
|
877 | 676 | 164 | 81 | 112 |
 | 2. Cash equivalents |
|
|
2,000 | | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
2,984 | 495 | 1,671 | 2,399 | 2,202 |
 | 1. Short-term receivables of customers |
|
|
| | 15 | | |
 | 2. Prepayments to suppliers |
|
|
2,984 | 495 | 1,656 | 2,399 | 1,593 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
| | | | 609 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
7,226 | 19,876 | 21,865 | 26,137 | 23,649 |
 | 1. Inventories |
|
|
7,226 | 19,876 | 21,865 | 26,137 | 23,649 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| 382 | | | 221 |
 | 1. Short-term prepaid expenses |
|
|
| | | | 221 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| 382 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
67,840 | 64,818 | 63,548 | 77,521 | 75,260 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
62,960 | 56,447 | 50,699 | 59,151 | 52,329 |
 | 1. Tangible fixed assets |
|
|
62,960 | 56,447 | 50,699 | 59,151 | 52,329 |
 | - Cost |
|
|
140,214 | 142,866 | 144,433 | 161,376 | 164,271 |
 | - Accumulated depreciation |
|
|
-77,255 | -86,419 | -93,734 | -102,225 | -111,941 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | 183 | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 183 | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,880 | 8,371 | 12,665 | 18,370 | 22,931 |
 | 1. Long-term prepaid expenses |
|
|
4,880 | 8,371 | 12,665 | 18,370 | 22,931 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
80,927 | 86,246 | 87,248 | 106,137 | 101,444 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
28,434 | 38,943 | 37,332 | 56,397 | 51,444 |
 | I. Current liabilities |
|
|
26,631 | 32,956 | 31,413 | 51,491 | 41,498 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,900 | 15,583 | 1,105 | 21,315 | 12,081 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,599 | 1,851 | 6,007 | 5,450 | 2,541 |
 | 4. Advances from customers |
|
|
| 333 | 3 | | |
 | 5. Taxes and other payables to the State Budget |
|
|
2,310 | 2,482 | 8,433 | 8,095 | 12,839 |
 | 6. Payables to employees |
|
|
2,686 | 957 | 1,894 | 2,192 | 2,032 |
 | 7. Short-term accrued expenses |
|
|
| | 268 | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
14,839 | 9,085 | 11,725 | 12,393 | 11,355 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,297 | 2,665 | 1,979 | 2,045 | 650 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,802 | 5,987 | 5,919 | 4,906 | 9,947 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
536 | 5,987 | 5,919 | 4,906 | 7,319 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,266 | | | | 2,628 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
52,494 | 47,304 | 49,916 | 49,740 | 50,000 |
 | I. ShareHolder's equity |
|
|
52,494 | 47,304 | 49,916 | 49,740 | 50,000 |
 | 1. Owner's investment capital |
|
|
39,860 | 39,860 | 39,860 | 39,860 | 39,860 |
 | 2. Share capital surplus |
|
|
666 | 666 | 666 | 666 | 666 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,390 | 4,390 | 4,390 | 4,390 | 4,390 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
7,578 | 2,388 | 5,000 | 4,824 | 5,084 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,730 | 1,700 | | 840 | 495 |
 | - Profit after tax undistributed this period |
|
|
5,848 | 688 | 5,000 | 3,984 | 4,588 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
80,927 | 86,246 | 87,248 | 106,137 | 101,444 |
There is no report.
|
|