|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
88,790 | 104,654 | 101,282 | 67,780 | 59,029 |
 | I. Cash and cash equivalents |
|
|
53,474 | 66,074 | 62,403 | 35,790 | 24,022 |
 | 1. Cash |
|
|
11,474 | 11,574 | 11,903 | 5,290 | 16,522 |
 | 2. Cash equivalents |
|
|
42,000 | 54,500 | 50,500 | 30,500 | 7,500 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
20,851 | 23,099 | 22,554 | 14,791 | 17,936 |
 | 1. Short-term receivables of customers |
|
|
16,122 | 18,296 | 16,684 | 12,481 | 13,967 |
 | 2. Prepayments to suppliers |
|
|
3,006 | 2,058 | 2,332 | 893 | 314 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,427 | 3,118 | 3,911 | 1,788 | 4,025 |
 | 7. Provision for doubtful short-term receivables |
|
|
-704 | -373 | -373 | -371 | -371 |
 | IV. Inventories |
|
|
13,819 | 15,438 | 15,841 | 14,869 | 14,773 |
 | 1. Inventories |
|
|
13,819 | 15,438 | 15,841 | 14,869 | 14,773 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
646 | 43 | 484 | 2,331 | 2,299 |
 | 1. Short-term prepaid expenses |
|
|
487 | | 441 | | 1,172 |
 | 2. Deductible VAT |
|
|
| | | 1,788 | 596 |
 | 3. Taxes and the State Receivables |
|
|
159 | 43 | 43 | 543 | 531 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
372,891 | 366,216 | 365,110 | 390,781 | 377,719 |
 | I. Long-term receivables |
|
|
421 | 421 | 421 | 421 | 421 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
421 | 421 | 421 | 421 | 421 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
339,264 | 330,630 | 327,116 | 363,384 | 350,436 |
 | 1. Tangible fixed assets |
|
|
339,095 | 330,478 | 326,982 | 363,267 | 350,337 |
 | - Cost |
|
|
913,586 | 917,147 | 926,134 | 975,062 | 975,610 |
 | - Accumulated depreciation |
|
|
-574,491 | -586,669 | -599,152 | -611,794 | -625,273 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
169 | 152 | 134 | 117 | 99 |
 | - Cost |
|
|
1,010 | 1,010 | 1,010 | 1,010 | 1,010 |
 | - Accumulated depreciation |
|
|
-841 | -859 | -876 | -894 | -911 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
10,957 | 12,375 | 13,767 | 971 | 1,823 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
10,957 | 12,375 | 13,767 | 971 | 1,823 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
22,248 | 22,790 | 23,806 | 26,005 | 25,039 |
 | 1. Long-term prepaid expenses |
|
|
22,248 | 22,790 | 23,806 | 26,005 | 25,039 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
461,681 | 470,870 | 466,392 | 458,562 | 436,748 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
215,922 | 218,979 | 217,497 | 200,880 | 170,426 |
 | I. Current liabilities |
|
|
100,347 | 103,404 | 102,456 | 104,276 | 74,355 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
13,031 | 8,915 | 4,103 | 18,436 | 13,625 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
18,565 | 16,467 | 17,510 | 32,716 | 18,931 |
 | 4. Advances from customers |
|
|
927 | 1,045 | 970 | 219 | 251 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,417 | 4,787 | 4,273 | 2,363 | 2,388 |
 | 6. Payables to employees |
|
|
7,844 | 9,996 | 13,692 | 12,652 | 6,311 |
 | 7. Short-term accrued expenses |
|
|
1,068 | 1,321 | 7,262 | | 1,024 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
19,170 | 25,659 | 23,788 | 8,246 | 8,077 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
36,325 | 35,213 | 30,859 | 29,643 | 23,750 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
115,575 | 115,575 | 115,041 | 96,605 | 96,071 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
68,738 | 68,738 | 68,204 | 68,204 | 67,671 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
46,837 | 46,837 | 46,837 | 28,400 | 28,400 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
245,759 | 251,891 | 248,895 | 257,681 | 266,322 |
 | I. ShareHolder's equity |
|
|
198,792 | 204,925 | 200,744 | 206,001 | 211,424 |
 | 1. Owner's investment capital |
|
|
124,108 | 124,108 | 124,108 | 124,108 | 124,108 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
19,875 | 28,421 | 45,989 | 45,989 | 45,989 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
54,809 | 52,395 | 30,647 | 35,905 | 41,327 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
46,591 | 32,460 | | | 35,905 |
 | - Profit after tax undistributed this period |
|
|
8,218 | 19,935 | 30,647 | 35,905 | 5,422 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
46,967 | 46,967 | 48,152 | 51,680 | 54,898 |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
46,967 | 46,967 | 48,152 | 51,680 | 54,898 |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
461,681 | 470,870 | 466,392 | 458,562 | 436,748 |
There is no report.
|
|