|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
95,907 | 92,495 | 88,790 | 104,654 | 101,282 |
| I. Cash and cash equivalents |
|
|
57,286 | 57,281 | 53,474 | 66,074 | 62,403 |
| 1. Cash |
|
|
10,686 | 10,181 | 11,474 | 11,574 | 11,903 |
| 2. Cash equivalents |
|
|
46,600 | 47,100 | 42,000 | 54,500 | 50,500 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
24,528 | 18,864 | 20,851 | 23,099 | 22,554 |
| 1. Short-term receivables of customers |
|
|
18,063 | 15,054 | 16,122 | 18,296 | 16,684 |
| 2. Prepayments to suppliers |
|
|
5,062 | 2,635 | 3,006 | 2,058 | 2,332 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,078 | 1,878 | 2,427 | 3,118 | 3,911 |
| 7. Provision for doubtful short-term receivables |
|
|
-676 | -704 | -704 | -373 | -373 |
| IV. Inventories |
|
|
13,253 | 14,647 | 13,819 | 15,438 | 15,841 |
| 1. Inventories |
|
|
13,253 | 14,647 | 13,819 | 15,438 | 15,841 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
840 | 1,704 | 646 | 43 | 484 |
| 1. Short-term prepaid expenses |
|
|
534 | | 487 | | 441 |
| 2. Deductible VAT |
|
|
| 687 | | | |
| 3. Taxes and the State Receivables |
|
|
306 | 1,017 | 159 | 43 | 43 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
359,211 | 378,693 | 372,891 | 366,216 | 365,110 |
| I. Long-term receivables |
|
|
421 | 421 | 421 | 421 | 421 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
421 | 421 | 421 | 421 | 421 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
320,157 | 342,709 | 339,264 | 330,630 | 327,116 |
| 1. Tangible fixed assets |
|
|
319,953 | 342,523 | 339,095 | 330,478 | 326,982 |
| - Cost |
|
|
869,840 | 904,434 | 913,586 | 917,147 | 926,134 |
| - Accumulated depreciation |
|
|
-549,887 | -561,911 | -574,491 | -586,669 | -599,152 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
204 | 187 | 169 | 152 | 134 |
| - Cost |
|
|
1,010 | 1,010 | 1,010 | 1,010 | 1,010 |
| - Accumulated depreciation |
|
|
-806 | -824 | -841 | -859 | -876 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
21,804 | 15,617 | 10,957 | 12,375 | 13,767 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
21,804 | 15,617 | 10,957 | 12,375 | 13,767 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
16,828 | 19,946 | 22,248 | 22,790 | 23,806 |
| 1. Long-term prepaid expenses |
|
|
16,828 | 19,946 | 22,248 | 22,790 | 23,806 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
455,118 | 471,188 | 461,681 | 470,870 | 466,392 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
205,404 | 233,647 | 215,922 | 218,979 | 217,497 |
| I. Current liabilities |
|
|
71,678 | 117,539 | 100,347 | 103,404 | 102,456 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
4,127 | 17,867 | 13,031 | 8,915 | 4,103 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
16,612 | 23,157 | 18,565 | 16,467 | 17,510 |
| 4. Advances from customers |
|
|
263 | 149 | 927 | 1,045 | 970 |
| 5. Taxes and other payables to the State Budget |
|
|
5,076 | 3,596 | 3,417 | 4,787 | 4,273 |
| 6. Payables to employees |
|
|
11,866 | 13,833 | 7,844 | 9,996 | 13,692 |
| 7. Short-term accrued expenses |
|
|
1,180 | | 1,068 | 1,321 | 7,262 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
6,051 | 18,580 | 19,170 | 25,659 | 23,788 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
26,503 | 40,357 | 36,325 | 35,213 | 30,859 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
133,725 | 116,108 | 115,575 | 115,575 | 115,041 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
69,272 | 69,272 | 68,738 | 68,738 | 68,204 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
64,454 | 46,837 | 46,837 | 46,837 | 46,837 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
249,714 | 237,541 | 245,759 | 251,891 | 248,895 |
| I. ShareHolder's equity |
|
|
206,734 | 190,574 | 198,792 | 204,925 | 200,744 |
| 1. Owner's investment capital |
|
|
124,108 | 124,108 | 124,108 | 124,108 | 124,108 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
15,373 | 19,875 | 19,875 | 28,421 | 45,989 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
67,252 | 46,591 | 54,809 | 52,395 | 30,647 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
32,460 | 32,460 | 46,591 | 32,460 | |
| - Profit after tax undistributed this period |
|
|
34,792 | 14,131 | 8,218 | 19,935 | 30,647 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
42,981 | 46,967 | 46,967 | 46,967 | 48,152 |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
42,981 | 46,967 | 46,967 | 46,967 | 48,152 |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
455,118 | 471,188 | 461,681 | 470,870 | 466,392 |
There is no report.
|
|