|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
74,939 | 79,465 | 84,595 | 101,390 | 113,544 |
 | I. Cash and cash equivalents |
|
|
40,657 | 41,032 | 52,570 | 59,774 | 72,569 |
 | 1. Cash |
|
|
16,157 | 6,532 | 4,570 | 7,774 | 9,769 |
 | 2. Cash equivalents |
|
|
24,500 | 34,500 | 48,000 | 52,000 | 62,800 |
 | II. Short-term financial investments |
|
|
| 2,000 | 2,000 | 8,000 | 8,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 2,000 | 2,000 | 8,000 | 8,000 |
 | III. Short-term receivables |
|
|
20,702 | 22,837 | 15,635 | 20,473 | 20,483 |
 | 1. Short-term receivables of customers |
|
|
17,887 | 20,358 | 14,103 | 17,466 | 18,078 |
 | 2. Prepayments to suppliers |
|
|
282 | 288 | 116 | 61 | 170 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,903 | 2,561 | 1,800 | 3,329 | 2,618 |
 | 7. Provision for doubtful short-term receivables |
|
|
-371 | -371 | -384 | -384 | -384 |
 | IV. Inventories |
|
|
13,058 | 12,833 | 13,052 | 11,842 | 11,511 |
 | 1. Inventories |
|
|
13,058 | 12,833 | 13,052 | 11,842 | 11,511 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
523 | 763 | 1,337 | 1,302 | 981 |
 | 1. Short-term prepaid expenses |
|
|
| 349 | | 225 | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
523 | 414 | 1,337 | 1,077 | 981 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
372,312 | 380,946 | 373,605 | 366,864 | 362,559 |
 | I. Long-term receivables |
|
|
421 | 421 | 421 | 421 | 421 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
421 | 421 | 421 | 421 | 421 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
340,268 | 350,941 | 345,267 | 339,268 | 334,006 |
 | 1. Tangible fixed assets |
|
|
340,186 | 350,877 | 345,220 | 339,238 | 333,994 |
 | - Cost |
|
|
978,953 | 982,632 | 990,867 | 998,834 | 1,007,581 |
 | - Accumulated depreciation |
|
|
-638,768 | -631,755 | -645,647 | -659,596 | -673,587 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
82 | 65 | 47 | 30 | 12 |
 | - Cost |
|
|
1,010 | 1,010 | 1,010 | 1,010 | 1,010 |
 | - Accumulated depreciation |
|
|
-928 | -946 | -963 | -981 | -998 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
5,747 | 4,420 | 5,024 | 5,842 | 8,355 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
5,747 | 4,420 | 5,024 | 5,842 | 8,355 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
25,876 | 25,163 | 22,893 | 21,333 | 19,776 |
 | 1. Long-term prepaid expenses |
|
|
25,876 | 25,163 | 22,893 | 21,333 | 19,776 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
447,252 | 460,410 | 458,200 | 468,254 | 476,103 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
194,285 | 178,407 | 167,863 | 167,785 | 170,292 |
 | I. Current liabilities |
|
|
98,214 | 82,869 | 80,400 | 80,321 | 82,828 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
9,522 | 4,710 | 7,540 | 2,728 | 1,936 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
14,276 | 12,690 | 11,075 | 23,261 | 19,067 |
 | 4. Advances from customers |
|
|
463 | 1,516 | 1,462 | 1,513 | 2,264 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,340 | 5,333 | 6,126 | 4,275 | 4,870 |
 | 6. Payables to employees |
|
|
11,293 | 14,094 | 12,366 | 9,331 | 10,813 |
 | 7. Short-term accrued expenses |
|
|
| 1,009 | | 2,463 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
23,373 | 9,763 | 10,268 | 10,998 | 10,950 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
34,947 | 33,755 | 31,563 | 25,752 | 32,928 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
96,071 | 95,537 | 87,464 | 87,464 | 87,464 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
67,671 | 67,137 | 66,604 | 66,604 | 66,604 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
28,400 | 28,400 | 20,860 | 20,860 | 20,860 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
252,967 | 282,004 | 290,336 | 300,469 | 305,810 |
 | I. ShareHolder's equity |
|
|
196,772 | 210,567 | 218,900 | 300,469 | 305,810 |
 | 1. Owner's investment capital |
|
|
124,108 | 124,108 | 124,108 | 124,108 | 124,108 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | 71,436 | 76,933 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
56,760 | 56,760 | 56,760 | 56,760 | 68,170 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
15,904 | 29,699 | 38,032 | 48,165 | 36,599 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | 38,032 | 15,514 |
 | - Profit after tax undistributed this period |
|
|
15,904 | 29,699 | 38,032 | 10,133 | 21,086 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
56,194 | 71,436 | 71,436 | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
56,194 | 71,436 | 71,436 | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
447,252 | 460,410 | 458,200 | 468,254 | 476,103 |
There is no report.
|
|