|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
59,029 | 74,939 | 79,465 | 84,595 | 101,390 |
 | I. Cash and cash equivalents |
|
|
24,022 | 40,657 | 41,032 | 52,570 | 59,774 |
 | 1. Cash |
|
|
16,522 | 16,157 | 6,532 | 4,570 | 7,774 |
 | 2. Cash equivalents |
|
|
7,500 | 24,500 | 34,500 | 48,000 | 52,000 |
 | II. Short-term financial investments |
|
|
| | 2,000 | 2,000 | 8,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 2,000 | 2,000 | 8,000 |
 | III. Short-term receivables |
|
|
17,936 | 20,702 | 22,837 | 15,635 | 20,473 |
 | 1. Short-term receivables of customers |
|
|
13,967 | 17,887 | 20,358 | 14,103 | 17,466 |
 | 2. Prepayments to suppliers |
|
|
314 | 282 | 288 | 116 | 61 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,025 | 2,903 | 2,561 | 1,800 | 3,329 |
 | 7. Provision for doubtful short-term receivables |
|
|
-371 | -371 | -371 | -384 | -384 |
 | IV. Inventories |
|
|
14,773 | 13,058 | 12,833 | 13,052 | 11,842 |
 | 1. Inventories |
|
|
14,773 | 13,058 | 12,833 | 13,052 | 11,842 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,299 | 523 | 763 | 1,337 | 1,302 |
 | 1. Short-term prepaid expenses |
|
|
1,172 | | 349 | | 225 |
 | 2. Deductible VAT |
|
|
596 | | | | |
 | 3. Taxes and the State Receivables |
|
|
531 | 523 | 414 | 1,337 | 1,077 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
377,719 | 372,312 | 380,946 | 373,605 | 366,864 |
 | I. Long-term receivables |
|
|
421 | 421 | 421 | 421 | 421 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
421 | 421 | 421 | 421 | 421 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
350,436 | 340,268 | 350,941 | 345,267 | 339,268 |
 | 1. Tangible fixed assets |
|
|
350,337 | 340,186 | 350,877 | 345,220 | 339,238 |
 | - Cost |
|
|
975,610 | 978,953 | 982,632 | 990,867 | 998,834 |
 | - Accumulated depreciation |
|
|
-625,273 | -638,768 | -631,755 | -645,647 | -659,596 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
99 | 82 | 65 | 47 | 30 |
 | - Cost |
|
|
1,010 | 1,010 | 1,010 | 1,010 | 1,010 |
 | - Accumulated depreciation |
|
|
-911 | -928 | -946 | -963 | -981 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,823 | 5,747 | 4,420 | 5,024 | 5,842 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,823 | 5,747 | 4,420 | 5,024 | 5,842 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
25,039 | 25,876 | 25,163 | 22,893 | 21,333 |
 | 1. Long-term prepaid expenses |
|
|
25,039 | 25,876 | 25,163 | 22,893 | 21,333 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
436,748 | 447,252 | 460,410 | 458,200 | 468,254 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
170,426 | 194,285 | 178,407 | 167,863 | 167,785 |
 | I. Current liabilities |
|
|
74,355 | 98,214 | 82,869 | 80,400 | 80,321 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
13,625 | 9,522 | 4,710 | 7,540 | 2,728 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
18,931 | 14,276 | 12,690 | 11,075 | 23,261 |
 | 4. Advances from customers |
|
|
251 | 463 | 1,516 | 1,462 | 1,513 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,388 | 4,340 | 5,333 | 6,126 | 4,275 |
 | 6. Payables to employees |
|
|
6,311 | 11,293 | 14,094 | 12,366 | 9,331 |
 | 7. Short-term accrued expenses |
|
|
1,024 | | 1,009 | | 2,463 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
8,077 | 23,373 | 9,763 | 10,268 | 10,998 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
23,750 | 34,947 | 33,755 | 31,563 | 25,752 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
96,071 | 96,071 | 95,537 | 87,464 | 87,464 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
67,671 | 67,671 | 67,137 | 66,604 | 66,604 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
28,400 | 28,400 | 28,400 | 20,860 | 20,860 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
266,322 | 252,967 | 282,004 | 290,336 | 300,469 |
 | I. ShareHolder's equity |
|
|
211,424 | 196,772 | 210,567 | 218,900 | 300,469 |
 | 1. Owner's investment capital |
|
|
124,108 | 124,108 | 124,108 | 124,108 | 124,108 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | 71,436 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
45,989 | 56,760 | 56,760 | 56,760 | 56,760 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
41,327 | 15,904 | 29,699 | 38,032 | 48,165 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
35,905 | | | | 38,032 |
 | - Profit after tax undistributed this period |
|
|
5,422 | 15,904 | 29,699 | 38,032 | 10,133 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
54,898 | 56,194 | 71,436 | 71,436 | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
54,898 | 56,194 | 71,436 | 71,436 | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
436,748 | 447,252 | 460,410 | 458,200 | 468,254 |
There is no report.
|
|