|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
17,485 | 13,862 | 16,192 | 18,935 | 20,735 |
 | I. Cash and cash equivalents |
|
|
6,027 | 2,262 | 1,692 | 5,102 | 5,052 |
 | 1. Cash |
|
|
27 | 262 | 692 | 1,102 | 1,052 |
 | 2. Cash equivalents |
|
|
6,000 | 2,000 | 1,000 | 4,000 | 4,000 |
 | II. Short-term financial investments |
|
|
5,000 | 5,000 | 7,000 | 7,000 | 10,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
5,000 | 5,000 | 7,000 | 7,000 | 10,000 |
 | III. Short-term receivables |
|
|
1,126 | 998 | 936 | 108 | 200 |
 | 1. Short-term receivables of customers |
|
|
164 | 223 | 906 | 56 | 138 |
 | 2. Prepayments to suppliers |
|
|
960 | 742 | | 22 | 32 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1 | 33 | 30 | 30 | 30 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
4,710 | 5,462 | 6,271 | 6,250 | 5,057 |
 | 1. Inventories |
|
|
4,710 | 5,462 | 6,271 | 6,250 | 5,057 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
624 | 141 | 293 | 475 | 426 |
 | 1. Short-term prepaid expenses |
|
|
403 | 110 | 293 | 475 | 426 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
221 | 31 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
21,332 | 20,730 | 19,414 | 16,757 | 12,889 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
17,788 | 15,902 | 16,061 | 14,388 | 11,144 |
 | 1. Tangible fixed assets |
|
|
17,609 | 15,786 | 16,008 | 14,388 | 11,144 |
 | - Cost |
|
|
55,124 | 56,228 | 59,804 | 61,456 | 61,456 |
 | - Accumulated depreciation |
|
|
-37,515 | -40,442 | -43,796 | -47,068 | -50,311 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
179 | 116 | 53 | | |
 | - Cost |
|
|
190 | 190 | 190 | 190 | 190 |
 | - Accumulated depreciation |
|
|
-11 | -74 | -137 | -190 | -190 |
 | III. Real Estate Investments |
|
|
1,286 | 1,149 | 1,011 | 874 | 736 |
 | - Cost |
|
|
2,412 | 2,412 | 2,412 | 2,412 | 2,412 |
 | - Accumulated depreciation |
|
|
-1,126 | -1,264 | -1,401 | -1,539 | -1,676 |
 | IV. Long-term assets in progress |
|
|
| 64 | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 64 | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,258 | 3,615 | 2,342 | 1,495 | 1,008 |
 | 1. Long-term prepaid expenses |
|
|
2,258 | 3,615 | 2,342 | 1,495 | 1,008 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
38,818 | 34,592 | 35,606 | 35,692 | 33,624 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
12,459 | 9,055 | 10,298 | 11,346 | 9,338 |
 | I. Current liabilities |
|
|
12,459 | 9,055 | 10,298 | 11,346 | 9,338 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,340 | | 1,768 | 2,522 | 894 |
 | 4. Advances from customers |
|
|
46 | | | 82 | 90 |
 | 5. Taxes and other payables to the State Budget |
|
|
479 | 800 | 489 | 600 | 670 |
 | 6. Payables to employees |
|
|
1,805 | | | | |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
8,524 | 8,136 | 8,041 | 8,115 | 7,670 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
264 | 118 | | 26 | 13 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
26,359 | 25,537 | 25,308 | 24,346 | 24,286 |
 | I. ShareHolder's equity |
|
|
26,359 | 25,537 | 25,308 | 24,346 | 24,286 |
 | 1. Owner's investment capital |
|
|
20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,550 | 3,550 | 3,550 | 3,550 | 3,550 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
2,809 | 1,987 | 1,758 | 795 | 736 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | 95 |
 | - Profit after tax undistributed this period |
|
|
2,809 | 1,987 | 1,758 | 795 | 641 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
38,818 | 34,592 | 35,606 | 35,692 | 33,624 |
There is no report.
|
|