|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
18,965 | 17,485 | 13,862 | 16,192 | 18,935 |
| I. Cash and cash equivalents |
|
|
4,482 | 6,027 | 2,262 | 1,692 | 5,102 |
| 1. Cash |
|
|
2,482 | 27 | 262 | 692 | 1,102 |
| 2. Cash equivalents |
|
|
2,000 | 6,000 | 2,000 | 1,000 | 4,000 |
| II. Short-term financial investments |
|
|
8,000 | 5,000 | 5,000 | 7,000 | 7,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
8,000 | 5,000 | 5,000 | 7,000 | 7,000 |
| III. Short-term receivables |
|
|
1,229 | 1,126 | 998 | 936 | 108 |
| 1. Short-term receivables of customers |
|
|
238 | 164 | 223 | 906 | 56 |
| 2. Prepayments to suppliers |
|
|
949 | 960 | 742 | | 22 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
42 | 1 | 33 | 30 | 30 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
4,776 | 4,710 | 5,462 | 6,271 | 6,250 |
| 1. Inventories |
|
|
4,776 | 4,710 | 5,462 | 6,271 | 6,250 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
477 | 624 | 141 | 293 | 475 |
| 1. Short-term prepaid expenses |
|
|
467 | 403 | 110 | 293 | 475 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
10 | 221 | 31 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
20,521 | 21,332 | 20,730 | 19,414 | 16,757 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
17,458 | 17,788 | 15,902 | 16,061 | 14,388 |
| 1. Tangible fixed assets |
|
|
17,458 | 17,609 | 15,786 | 16,008 | 14,388 |
| - Cost |
|
|
50,960 | 55,124 | 56,228 | 59,804 | 61,456 |
| - Accumulated depreciation |
|
|
-33,502 | -37,515 | -40,442 | -43,796 | -47,068 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| 179 | 116 | 53 | |
| - Cost |
|
|
| 190 | 190 | 190 | 190 |
| - Accumulated depreciation |
|
|
| -11 | -74 | -137 | -190 |
| III. Real Estate Investments |
|
|
1,424 | 1,286 | 1,149 | 1,011 | 874 |
| - Cost |
|
|
2,412 | 2,412 | 2,412 | 2,412 | 2,412 |
| - Accumulated depreciation |
|
|
-989 | -1,126 | -1,264 | -1,401 | -1,539 |
| IV. Long-term assets in progress |
|
|
56 | | 64 | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
56 | | 64 | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,584 | 2,258 | 3,615 | 2,342 | 1,495 |
| 1. Long-term prepaid expenses |
|
|
1,584 | 2,258 | 3,615 | 2,342 | 1,495 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
39,486 | 38,818 | 34,592 | 35,606 | 35,692 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
13,133 | 12,459 | 9,055 | 10,298 | 11,346 |
| I. Current liabilities |
|
|
13,133 | 12,459 | 9,055 | 10,298 | 11,346 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
| 1,340 | | 1,768 | 2,522 |
| 4. Advances from customers |
|
|
| 46 | | | 82 |
| 5. Taxes and other payables to the State Budget |
|
|
517 | 479 | 800 | 489 | 600 |
| 6. Payables to employees |
|
|
1,611 | 1,805 | | | |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
2,252 | | | | |
| 11. Other short-term payables |
|
|
8,681 | 8,524 | 8,136 | 8,041 | 8,115 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
72 | 264 | 118 | | 26 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
26,353 | 26,359 | 25,537 | 25,308 | 24,346 |
| I. ShareHolder's equity |
|
|
26,353 | 26,359 | 25,537 | 25,308 | 24,346 |
| 1. Owner's investment capital |
|
|
20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
3,136 | 3,550 | 3,550 | 3,550 | 3,550 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
3,217 | 2,809 | 1,987 | 1,758 | 795 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
3,217 | 2,809 | 1,987 | 1,758 | 795 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
39,486 | 38,818 | 34,592 | 35,606 | 35,692 |
There is no report.
|
|