|
|
Q4 2018 | Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,748 | 4,151 | 4,303 | 5,106 | 7,789 |
 | I. Cash and cash equivalents |
|
|
1,397 | 823 | 1,042 | 1,061 | 1,495 |
 | 1. Cash |
|
|
1,397 | 823 | 1,042 | 1,061 | 1,495 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
2,352 | 2,366 | 2,878 | 3,427 | 5,782 |
 | 1. Short-term receivables of customers |
|
|
| | 2 | | 21 |
 | 2. Prepayments to suppliers |
|
|
1 | 3 | | | 933 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
781 | 912 | 901 | 921 | |
 | 6. Other short-term receivables |
|
|
1,570 | 1,815 | 2,340 | 2,870 | 6,614 |
 | 7. Provision for doubtful short-term receivables |
|
|
| -365 | -365 | -365 | -1,785 |
 | IV. Inventories |
|
|
957 | 923 | 383 | 618 | 507 |
 | 1. Inventories |
|
|
957 | 923 | 383 | 618 | 507 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
42 | 40 | | | 5 |
 | 1. Short-term prepaid expenses |
|
|
3 | | | | |
 | 2. Deductible VAT |
|
|
40 | 40 | | | 5 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
8,894 | 9,153 | 9,006 | 8,520 | 7,682 |
 | I. Long-term receivables |
|
|
4,133 | 4,665 | 5,152 | 5,132 | 4,975 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| 4,665 | | 5,132 | 4,975 |
 | 5. Other long-term receivables |
|
|
4,133 | | 5,152 | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,684 | 3,422 | 2,896 | 2,392 | 1,906 |
 | 1. Tangible fixed assets |
|
|
3,684 | 3,422 | 2,896 | 2,392 | 1,906 |
 | - Cost |
|
|
9,761 | 9,848 | 9,848 | 9,848 | 9,848 |
 | - Accumulated depreciation |
|
|
-6,077 | -6,426 | -6,952 | -7,456 | -7,942 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
926 | 817 | 708 | 820 | 687 |
 | - Cost |
|
|
1,087 | 1,087 | 1,087 | 1,330 | 1,330 |
 | - Accumulated depreciation |
|
|
-161 | -270 | -379 | -510 | -643 |
 | IV. Long-term assets in progress |
|
|
70 | 70 | 70 | 47 | 47 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
70 | 70 | 70 | 47 | 47 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
82 | 179 | 179 | 129 | 67 |
 | 1. Long-term prepaid expenses |
|
|
82 | 179 | 179 | 129 | 67 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
13,642 | 13,305 | 13,309 | 13,626 | 15,471 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,966 | 2,972 | 3,220 | 3,494 | 6,573 |
 | I. Current liabilities |
|
|
2,870 | 2,936 | 3,172 | 3,401 | 6,104 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
543 | 543 | 543 | 543 | 543 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
33 | | | | |
 | 4. Advances from customers |
|
|
| | 101 | | |
 | 5. Taxes and other payables to the State Budget |
|
|
11 | 5 | 14 | | 3,199 |
 | 6. Payables to employees |
|
|
262 | 442 | 337 | 382 | 356 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
156 | 71 | 47 | 78 | 89 |
 | 11. Other short-term payables |
|
|
1,819 | 1,843 | 2,121 | 2,393 | 1,915 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
45 | 31 | 10 | 4 | 2 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
96 | 36 | 48 | 93 | 469 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
96 | 36 | 48 | 93 | 469 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
10,677 | 10,333 | 10,089 | 10,132 | 8,898 |
 | I. ShareHolder's equity |
|
|
10,677 | 10,333 | 10,089 | 10,132 | 8,898 |
 | 1. Owner's investment capital |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
634 | 634 | 634 | 634 | 634 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
42 | -301 | -545 | -502 | -1,736 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3 | 42 | -301 | -545 | -502 |
 | - Profit after tax undistributed this period |
|
|
40 | -344 | -244 | 44 | -1,234 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
13,642 | 13,305 | 13,309 | 13,626 | 15,471 |
There is no report.
|
|