|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
16,335 | 16,812 | 18,004 | 30,420 | 31,273 |
 | I. Cash and cash equivalents |
|
|
1,193 | 55 | 114 | 1,615 | 221 |
 | 1. Cash |
|
|
1,193 | 55 | 114 | 1,615 | 221 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
3,982 | 5,004 | 5,661 | 15,730 | 17,730 |
 | 1. Short-term receivables of customers |
|
|
3,910 | 4,992 | 5,649 | 5,379 | 5,477 |
 | 2. Prepayments to suppliers |
|
|
2,745 | | | 10,338 | 11,077 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
13 | 13 | | 13 | |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,686 | | 13 | | 1,175 |
 | IV. Inventories |
|
|
25 | 28 | 54 | 357 | 123 |
 | 1. Inventories |
|
|
25 | 28 | 54 | 357 | 123 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
11,135 | 11,724 | 12,174 | 12,718 | 13,199 |
 | 1. Short-term prepaid expenses |
|
|
3 | 3 | 20 | 38 | 19 |
 | 2. Deductible VAT |
|
|
11,131 | 11,721 | 12,154 | 12,680 | 13,180 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
33,113 | 33,107 | 33,110 | 33,104 | 33,092 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
82 | 76 | 71 | 65 | 60 |
 | 1. Tangible fixed assets |
|
|
82 | 76 | 71 | 65 | 60 |
 | - Cost |
|
|
213 | 213 | 213 | 213 | 213 |
 | - Accumulated depreciation |
|
|
-131 | -137 | -142 | -148 | -153 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
33,000 | 33,000 | 33,000 | 33,000 | 33,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
33,000 | 33,000 | 33,000 | 33,000 | 33,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
31 | 31 | 39 | 39 | 32 |
 | 1. Long-term prepaid expenses |
|
|
31 | 31 | 39 | 39 | 32 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
49,448 | 49,919 | 51,113 | 63,524 | 64,365 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,421 | 5,736 | 6,690 | 19,045 | 19,839 |
 | I. Current liabilities |
|
|
5,421 | 5,736 | 6,690 | 19,045 | 19,839 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,759 | 5,080 | 6,071 | 6,360 | 6,856 |
 | 4. Advances from customers |
|
|
| | | 11,945 | 12,101 |
 | 5. Taxes and other payables to the State Budget |
|
|
104 | 143 | 56 | 61 | 232 |
 | 6. Payables to employees |
|
|
485 | 472 | 535 | 625 | 619 |
 | 7. Short-term accrued expenses |
|
|
72 | 41 | 28 | 55 | 28 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
| | | | 2 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
44,027 | 44,182 | 44,423 | 44,479 | 44,526 |
 | I. ShareHolder's equity |
|
|
44,027 | 44,182 | 44,423 | 44,479 | 44,526 |
 | 1. Owner's investment capital |
|
|
35,000 | 35,000 | 35,000 | 35,000 | 35,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
9,027 | 9,182 | 9,423 | 9,479 | 9,526 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
8,653 | 8,653 | 9,182 | 9,182 | 9,182 |
 | - Profit after tax undistributed this period |
|
|
374 | 529 | 241 | 296 | 344 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
49,448 | 49,919 | 51,113 | 63,524 | 64,365 |
There is no report.
|
|