|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
938 | 9,769 | 10,106 | 10,040 | 5,600 |
| I. Cash and cash equivalents |
|
|
28 | 15 | 19 | 19 | 24 |
| 1. Cash |
|
|
28 | 15 | 19 | 19 | 24 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
346 | 9,173 | 9,506 | 9,440 | 4,995 |
| 1. Short-term receivables of customers |
|
|
6,620 | 7,610 | 8,964 | 8,964 | 7,718 |
| 2. Prepayments to suppliers |
|
|
563 | 530 | 596 | 530 | 530 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
819 | 8,689 | 7,602 | 7,602 | 4,404 |
| 7. Provision for doubtful short-term receivables |
|
|
-7,656 | -7,656 | -7,656 | -7,656 | -7,656 |
| IV. Inventories |
|
|
| | | | |
| 1. Inventories |
|
|
| | | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
564 | 581 | 581 | 581 | 581 |
| 1. Short-term prepaid expenses |
|
|
564 | | 581 | | |
| 2. Deductible VAT |
|
|
| 581 | | 581 | 581 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
20,480 | 16,510 | 16,510 | 16,510 | 16,510 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
20,480 | 16,510 | 16,510 | 16,510 | 16,510 |
| 1. Tangible fixed assets |
|
|
16,996 | 13,027 | 13,027 | 13,027 | 13,027 |
| - Cost |
|
|
97,638 | 97,638 | 97,638 | 97,638 | 97,638 |
| - Accumulated depreciation |
|
|
-80,642 | -84,611 | -84,611 | -84,611 | -84,611 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
3,483 | 3,483 | 3,483 | 3,483 | 3,483 |
| - Cost |
|
|
3,483 | 3,483 | 3,483 | 3,483 | 3,483 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
1,335 | 1,335 | 1,335 | 1,335 | 1,335 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,335 | -1,335 | -1,335 | -1,335 | -1,335 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
21,418 | 26,280 | 26,617 | 26,551 | 22,111 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
496,447 | 506,389 | 506,950 | 506,950 | 502,578 |
| I. Current liabilities |
|
|
496,447 | 506,389 | 506,950 | 506,950 | 502,578 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
321,172 | 321,172 | 321,172 | 321,172 | 321,172 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
7,795 | 7,873 | 7,873 | 7,873 | 7,919 |
| 4. Advances from customers |
|
|
67 | 67 | 67 | 67 | 67 |
| 5. Taxes and other payables to the State Budget |
|
|
4,514 | 5,666 | 6,313 | 6,313 | 6,313 |
| 6. Payables to employees |
|
|
504 | 743 | 743 | 743 | 743 |
| 7. Short-term accrued expenses |
|
|
161,752 | 161,752 | 161,752 | 161,752 | 161,752 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
404 | 8,876 | 8,790 | 8,790 | 4,372 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
241 | 241 | 241 | 241 | 241 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
-475,030 | -480,109 | -480,333 | -480,399 | -480,467 |
| I. ShareHolder's equity |
|
|
-475,030 | -480,109 | -480,333 | -480,399 | -480,467 |
| 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-595,030 | -600,109 | -600,333 | -600,399 | -600,467 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-590,104 | -595,030 | -600,109 | -600,333 | -600,399 |
| - Profit after tax undistributed this period |
|
|
-4,926 | -5,079 | -224 | -66 | -68 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
21,418 | 26,280 | 26,617 | 26,551 | 22,111 |
There is no report.
|
|