|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
928,668 | 662,138 | 577,156 | 657,929 | 758,753 |
 | I. Cash and cash equivalents |
|
|
5,046 | 13,153 | 10,303 | 4,985 | 6,496 |
 | 1. Cash |
|
|
5,046 | 13,153 | 10,303 | 4,985 | 6,496 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
98 | 98 | 98 | 98 | 72,830 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
98 | 98 | 98 | 98 | 72,830 |
 | III. Short-term receivables |
|
|
665,519 | 576,980 | 498,043 | 597,018 | 620,300 |
 | 1. Short-term receivables of customers |
|
|
161,123 | 141,400 | 117,763 | 132,460 | 108,586 |
 | 2. Prepayments to suppliers |
|
|
437,932 | 83,981 | 61,717 | 53,596 | 180,488 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 70,808 | 72,732 | 72,732 | |
 | 6. Other short-term receivables |
|
|
66,757 | 330,833 | 294,506 | 386,850 | 385,685 |
 | 7. Provision for doubtful short-term receivables |
|
|
-294 | -50,042 | -48,675 | -48,620 | -54,459 |
 | IV. Inventories |
|
|
49,529 | 67,721 | 64,310 | 51,867 | 55,118 |
 | 1. Inventories |
|
|
49,529 | 67,721 | 64,310 | 51,867 | 55,118 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
208,476 | 4,186 | 4,401 | 3,961 | 4,008 |
 | 1. Short-term prepaid expenses |
|
|
773 | 112 | 305 | 137 | 169 |
 | 2. Deductible VAT |
|
|
3,269 | 4,070 | 4,084 | 3,817 | 3,833 |
 | 3. Taxes and the State Receivables |
|
|
207 | 4 | 13 | 6 | 6 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
204,227 | | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,045,905 | 1,254,485 | 1,330,136 | 1,247,831 | 1,183,469 |
 | I. Long-term receivables |
|
|
62,836 | 211,142 | 211,142 | 210,957 | 149,275 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
62,836 | 211,142 | 211,142 | 210,957 | 149,275 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
285,462 | 276,509 | 276,086 | 269,329 | 260,746 |
 | 1. Tangible fixed assets |
|
|
165,738 | 160,048 | 159,104 | 163,457 | 157,545 |
 | - Cost |
|
|
223,886 | 223,883 | 228,528 | 238,750 | 238,750 |
 | - Accumulated depreciation |
|
|
-58,148 | -63,835 | -69,424 | -75,293 | -81,204 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
119,724 | 116,461 | 116,982 | 105,872 | 103,201 |
 | - Cost |
|
|
149,322 | 148,700 | 152,214 | 143,200 | 143,200 |
 | - Accumulated depreciation |
|
|
-29,599 | -32,240 | -35,232 | -37,328 | -40,000 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
24,558 | 28,722 | 29,600 | 30,259 | 30,259 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
24,558 | 28,722 | 29,600 | 30,259 | 30,259 |
 | IV. Long-term financial investments |
|
|
670,458 | 734,938 | 809,109 | 733,312 | 739,285 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
670,458 | 720,325 | 794,308 | 733,312 | 738,372 |
 | 3. Other investments in equity instruments |
|
|
| 14,658 | 14,801 | | 913 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| -45 | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,591 | 3,174 | 4,199 | 3,974 | 3,904 |
 | 1. Long-term prepaid expenses |
|
|
2,323 | 2,762 | 4,094 | 3,850 | 3,904 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
268 | 411 | 105 | 124 | |
 | TOTAL ASSETS |
|
|
1,974,572 | 1,916,622 | 1,907,292 | 1,905,760 | 1,942,222 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
284,243 | 285,857 | 284,718 | 286,379 | 330,982 |
 | I. Current liabilities |
|
|
157,743 | 285,520 | 154,581 | 156,907 | 328,330 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
24,625 | 149,673 | 23,126 | 23,126 | 27,126 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
21,118 | 25,280 | 20,089 | 20,725 | 22,154 |
 | 4. Advances from customers |
|
|
821 | | 2,984 | 324 | 45 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,148 | 2,569 | 2,503 | 2,654 | 2,315 |
 | 6. Payables to employees |
|
|
1,702 | 2,485 | 2,498 | 1,718 | 2,525 |
 | 7. Short-term accrued expenses |
|
|
25,725 | 28,692 | 26,384 | 31,200 | 25,287 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
80,604 | 76,821 | 76,997 | 77,160 | 248,877 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
126,500 | 338 | 130,138 | 129,473 | 2,652 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| 338 | 338 | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
126,500 | | 126,500 | 126,500 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | 3,300 | 2,973 | 2,652 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,690,330 | 1,630,765 | 1,622,573 | 1,619,381 | 1,611,240 |
 | I. ShareHolder's equity |
|
|
1,690,330 | 1,630,765 | 1,622,573 | 1,619,381 | 1,611,240 |
 | 1. Owner's investment capital |
|
|
1,311,056 | 1,311,056 | 1,311,056 | 1,311,056 | 1,311,056 |
 | 2. Share capital surplus |
|
|
-395 | -395 | -395 | -395 | -395 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | 69,750 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
308,890 | 252,107 | 242,321 | 238,780 | 230,830 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
311,961 | 291,829 | 291,829 | 291,829 | 238,780 |
 | - Profit after tax undistributed this period |
|
|
-3,071 | -39,722 | -49,508 | -53,049 | -7,950 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
70,778 | 67,997 | 69,591 | 69,940 | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,974,572 | 1,916,622 | 1,907,292 | 1,905,760 | 1,942,222 |
There is no report.
|
|