|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,581,031 | 1,336,483 | 1,036,448 | 973,005 | 928,668 |
 | I. Cash and cash equivalents |
|
|
42,974 | 22,165 | 19,774 | 16,194 | 5,046 |
 | 1. Cash |
|
|
42,974 | 22,165 | 19,774 | 16,194 | 5,046 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
25,220 | | 98 | 98 | 98 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
25,220 | | 98 | 98 | 98 |
 | III. Short-term receivables |
|
|
1,214,943 | 1,081,232 | 784,496 | 904,023 | 665,519 |
 | 1. Short-term receivables of customers |
|
|
171,972 | 128,504 | 72,945 | 296,972 | 161,123 |
 | 2. Prepayments to suppliers |
|
|
1,039,422 | 1,014,332 | 701,884 | 541,237 | 437,932 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,205 | 37,834 | 52,414 | 67,616 | 66,757 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,656 | -99,438 | -42,746 | -1,801 | -294 |
 | IV. Inventories |
|
|
293,999 | 229,554 | 228,213 | 49,099 | 49,529 |
 | 1. Inventories |
|
|
293,999 | 229,554 | 228,213 | 49,099 | 49,529 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,895 | 3,532 | 3,866 | 3,590 | 208,476 |
 | 1. Short-term prepaid expenses |
|
|
317 | 158 | 329 | 194 | 773 |
 | 2. Deductible VAT |
|
|
3,573 | 3,369 | 3,531 | 3,390 | 3,269 |
 | 3. Taxes and the State Receivables |
|
|
5 | 5 | 5 | 6 | 207 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | 204,227 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
386,819 | 517,524 | 860,667 | 1,002,007 | 1,045,905 |
 | I. Long-term receivables |
|
|
103,414 | 104,423 | 61,941 | 61,902 | 62,836 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
103,414 | 104,423 | 61,941 | 61,902 | 62,836 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
169,384 | 222,844 | 219,370 | 279,975 | 285,462 |
 | 1. Tangible fixed assets |
|
|
129,394 | 149,621 | 145,327 | 166,639 | 165,738 |
 | - Cost |
|
|
180,266 | 203,807 | 203,807 | 219,519 | 223,886 |
 | - Accumulated depreciation |
|
|
-50,872 | -54,186 | -58,480 | -52,880 | -58,148 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
39,990 | 73,223 | 74,044 | 113,335 | 119,724 |
 | - Cost |
|
|
59,598 | 94,466 | 97,420 | 140,451 | 149,322 |
 | - Accumulated depreciation |
|
|
-19,609 | -21,243 | -23,376 | -27,116 | -29,599 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
109,660 | 93,015 | 96,845 | 37,190 | 24,558 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
109,660 | 93,015 | 96,845 | 37,190 | 24,558 |
 | IV. Long-term financial investments |
|
|
1,394 | 94,400 | 479,748 | 620,153 | 670,458 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| 94,400 | 479,979 | 620,153 | 670,458 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
1,394 | | -230 | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,659 | 2,545 | 2,475 | 2,509 | 2,323 |
 | 1. Long-term prepaid expenses |
|
|
2,659 | 2,545 | 2,475 | 2,509 | 2,323 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
308 | 298 | 288 | 278 | 268 |
 | TOTAL ASSETS |
|
|
1,967,850 | 1,854,007 | 1,897,115 | 1,975,012 | 1,974,572 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
276,415 | 273,022 | 271,006 | 281,577 | 284,243 |
 | I. Current liabilities |
|
|
148,557 | 145,164 | 144,506 | 155,077 | 157,743 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
31,623 | 29,625 | 26,625 | 24,625 | 24,625 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
13,079 | 11,105 | 12,565 | 15,245 | 21,118 |
 | 4. Advances from customers |
|
|
| 50 | 209 | 50 | 821 |
 | 5. Taxes and other payables to the State Budget |
|
|
444 | 278 | 336 | 4,288 | 3,148 |
 | 6. Payables to employees |
|
|
1,685 | 700 | 1,392 | 1,670 | 1,702 |
 | 7. Short-term accrued expenses |
|
|
21,990 | 25,071 | 24,971 | 31,080 | 25,725 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
78,092 | 78,336 | 78,408 | 78,119 | 80,604 |
 | 12. Provision for short term payables |
|
|
1,644 | | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
127,858 | 127,858 | 126,500 | 126,500 | 126,500 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
1,358 | 1,358 | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
126,500 | 126,500 | 126,500 | 126,500 | 126,500 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,691,434 | 1,580,985 | 1,626,108 | 1,693,435 | 1,690,330 |
 | I. ShareHolder's equity |
|
|
1,691,434 | 1,580,985 | 1,626,108 | 1,693,435 | 1,690,330 |
 | 1. Owner's investment capital |
|
|
1,311,056 | 1,311,056 | 1,311,056 | 1,311,056 | 1,311,056 |
 | 2. Share capital surplus |
|
|
-395 | -395 | -395 | -395 | -395 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
308,759 | 200,428 | 244,687 | 311,961 | 308,890 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
307,207 | 307,207 | 307,207 | 307,207 | 311,961 |
 | - Profit after tax undistributed this period |
|
|
1,552 | -106,780 | -62,520 | 4,754 | -3,071 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
72,014 | 69,896 | 70,760 | 70,813 | 70,778 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,967,850 | 1,854,007 | 1,897,115 | 1,975,012 | 1,974,572 |
There is no report.
|
|