|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
577,156 | 657,929 | 758,753 | 815,873 | 843,369 |
 | I. Cash and cash equivalents |
|
|
10,303 | 4,985 | 6,496 | 5,096 | 7,219 |
 | 1. Cash |
|
|
10,303 | 4,985 | 6,496 | 5,096 | 7,219 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
98 | 98 | 72,830 | 79,407 | 79,408 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
98 | 98 | 72,830 | 79,407 | 79,408 |
 | III. Short-term receivables |
|
|
498,043 | 597,018 | 620,300 | 654,336 | 694,301 |
 | 1. Short-term receivables of customers |
|
|
117,763 | 132,460 | 108,586 | 138,480 | 149,806 |
 | 2. Prepayments to suppliers |
|
|
61,717 | 53,596 | 180,488 | 194,873 | 198,801 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
72,732 | 72,732 | | | |
 | 6. Other short-term receivables |
|
|
294,506 | 386,850 | 385,685 | 410,656 | 435,617 |
 | 7. Provision for doubtful short-term receivables |
|
|
-48,675 | -48,620 | -54,459 | -89,673 | -89,923 |
 | IV. Inventories |
|
|
64,310 | 51,867 | 55,118 | 72,370 | 58,627 |
 | 1. Inventories |
|
|
64,310 | 51,867 | 55,118 | 72,370 | 58,627 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,401 | 3,961 | 4,008 | 4,663 | 3,815 |
 | 1. Short-term prepaid expenses |
|
|
305 | 137 | 169 | 203 | 115 |
 | 2. Deductible VAT |
|
|
4,084 | 3,817 | 3,833 | 4,459 | 3,700 |
 | 3. Taxes and the State Receivables |
|
|
13 | 6 | 6 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,330,136 | 1,247,831 | 1,183,469 | 1,115,670 | 1,060,203 |
 | I. Long-term receivables |
|
|
211,142 | 210,957 | 149,275 | 114,425 | 119,370 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
211,142 | 210,957 | 149,275 | 114,425 | 119,370 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
276,086 | 269,329 | 260,746 | 261,877 | 244,699 |
 | 1. Tangible fixed assets |
|
|
159,104 | 163,457 | 157,545 | 151,903 | 145,948 |
 | - Cost |
|
|
228,528 | 238,750 | 238,750 | 239,050 | 239,008 |
 | - Accumulated depreciation |
|
|
-69,424 | -75,293 | -81,204 | -87,147 | -93,061 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
116,982 | 105,872 | 103,201 | 109,974 | 98,752 |
 | - Cost |
|
|
152,214 | 143,200 | 143,200 | 153,514 | 144,500 |
 | - Accumulated depreciation |
|
|
-35,232 | -37,328 | -40,000 | -43,540 | -45,749 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
29,600 | 30,259 | 30,259 | 20,202 | 16,117 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
29,600 | 30,259 | 30,259 | 20,202 | 16,117 |
 | IV. Long-term financial investments |
|
|
809,109 | 733,312 | 739,285 | 715,747 | 676,788 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
794,308 | 733,312 | 738,372 | 714,841 | 675,882 |
 | 3. Other investments in equity instruments |
|
|
14,801 | | 913 | 913 | 913 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | -7 | -8 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,199 | 3,974 | 3,904 | 3,419 | 3,230 |
 | 1. Long-term prepaid expenses |
|
|
4,094 | 3,850 | 3,904 | 3,310 | 3,230 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
105 | 124 | | 109 | |
 | TOTAL ASSETS |
|
|
1,907,292 | 1,905,760 | 1,942,222 | 1,931,543 | 1,903,573 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
284,718 | 286,379 | 330,982 | 380,002 | 365,413 |
 | I. Current liabilities |
|
|
154,581 | 156,907 | 328,330 | 376,002 | 365,413 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
23,126 | 23,126 | 27,126 | 156,626 | 160,626 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
20,089 | 20,725 | 22,154 | 62,650 | 43,815 |
 | 4. Advances from customers |
|
|
2,984 | 324 | 45 | 536 | 60 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,503 | 2,654 | 2,315 | 2,276 | 2,299 |
 | 6. Payables to employees |
|
|
2,498 | 1,718 | 2,525 | 1,334 | 1,405 |
 | 7. Short-term accrued expenses |
|
|
26,384 | 31,200 | 25,287 | 35,112 | 40,371 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 2,328 | 2,001 |
 | 11. Other short-term payables |
|
|
76,997 | 77,160 | 248,877 | 115,139 | 114,836 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
130,138 | 129,473 | 2,652 | 4,000 | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
338 | | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
126,500 | 126,500 | | 4,000 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
3,300 | 2,973 | 2,652 | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,622,573 | 1,619,381 | 1,611,240 | 1,551,541 | 1,538,159 |
 | I. ShareHolder's equity |
|
|
1,622,573 | 1,619,381 | 1,611,240 | 1,485,406 | 1,538,159 |
 | 1. Owner's investment capital |
|
|
1,311,056 | 1,311,056 | 1,311,056 | 1,311,056 | 1,311,056 |
 | 2. Share capital surplus |
|
|
-395 | -395 | -395 | -395 | -395 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | 69,750 | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
242,321 | 238,780 | 230,830 | 174,744 | 159,630 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
291,829 | 291,829 | 238,780 | 219,192 | 219,192 |
 | - Profit after tax undistributed this period |
|
|
-49,508 | -53,049 | -7,950 | -44,447 | -59,562 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
69,591 | 69,940 | | | 67,868 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,907,292 | 1,905,760 | 1,942,222 | 1,931,543 | 1,903,573 |
There is no report.
|
|