|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,716,724 | 3,138,139 | 3,731,238 | 3,294,080 | 3,550,165 |
 | I. Cash and cash equivalents |
|
|
24,256 | 22,743 | 70,918 | 32,608 | 39,120 |
 | 1. Cash |
|
|
24,256 | 22,743 | 70,918 | 32,608 | 39,120 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
488,749 | 300,190 | 435,915 | 260,615 | 307,025 |
 | 1. Trading securities |
|
|
476,089 | 258,230 | 258,230 | 258,230 | 304,640 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
12,660 | 41,960 | 177,685 | 2,385 | 2,385 |
 | III. Short-term receivables |
|
|
1,410,008 | 1,993,835 | 2,415,486 | 2,180,525 | 2,439,149 |
 | 1. Short-term receivables of customers |
|
|
841,454 | 1,118,440 | 934,984 | 794,028 | 1,076,652 |
 | 2. Prepayments to suppliers |
|
|
239,149 | 601,653 | 1,221,132 | 1,214,885 | 1,215,108 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
95,343 | 40,430 | 36,959 | 560 | |
 | 6. Other short-term receivables |
|
|
240,465 | 239,714 | 230,075 | 178,715 | 155,053 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,403 | -6,403 | -7,663 | -7,663 | -7,663 |
 | IV. Inventories |
|
|
792,668 | 809,236 | 798,114 | 814,358 | 760,421 |
 | 1. Inventories |
|
|
792,668 | 809,236 | 798,114 | 814,358 | 760,421 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,044 | 12,134 | 10,804 | 5,974 | 4,448 |
 | 1. Short-term prepaid expenses |
|
|
1,044 | 6,367 | 4,560 | 3,660 | 2,225 |
 | 2. Deductible VAT |
|
|
| 5,069 | 6,244 | 2,314 | 2,223 |
 | 3. Taxes and the State Receivables |
|
|
| 699 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
73,761 | 110,232 | 107,747 | 107,190 | 105,322 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
14,282 | 46,400 | 45,297 | 44,383 | 43,382 |
 | 1. Tangible fixed assets |
|
|
14,171 | 46,320 | 45,247 | 44,351 | 43,312 |
 | - Cost |
|
|
45,354 | 78,499 | 78,499 | 78,670 | 78,670 |
 | - Accumulated depreciation |
|
|
-31,183 | -32,179 | -33,252 | -34,319 | -35,359 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
111 | 80 | 50 | 32 | 70 |
 | - Cost |
|
|
1,098 | 1,098 | 1,098 | 1,098 | 1,144 |
 | - Accumulated depreciation |
|
|
-987 | -1,018 | -1,048 | -1,066 | -1,073 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| 625 | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| 625 | | | |
 | V. Total other long-term assets |
|
|
59,479 | 63,206 | 62,450 | 62,807 | 61,940 |
 | 1. Long-term prepaid expenses |
|
|
59,479 | 63,206 | 62,450 | 62,807 | 61,940 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,790,486 | 3,248,371 | 3,838,985 | 3,401,270 | 3,655,487 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,994,149 | 2,432,233 | 2,966,606 | 2,512,335 | 2,752,557 |
 | I. Current liabilities |
|
|
1,994,149 | 2,431,825 | 2,966,198 | 2,511,927 | 2,752,149 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,258,080 | 1,257,545 | 2,054,641 | 1,451,175 | 1,519,633 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
588,178 | 845,687 | 635,344 | 629,988 | 652,293 |
 | 4. Advances from customers |
|
|
100,673 | 94,983 | 178,068 | 398,330 | 555,487 |
 | 5. Taxes and other payables to the State Budget |
|
|
10,142 | 8,684 | 8,357 | 5,942 | 12,814 |
 | 6. Payables to employees |
|
|
6,869 | 7,821 | 3,510 | 3,199 | 2,838 |
 | 7. Short-term accrued expenses |
|
|
24,572 | 2,096 | 2,126 | 17,359 | 2,734 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,987 | 1,456 | 26 | | 26 |
 | 11. Other short-term payables |
|
|
3,649 | 213,552 | 84,125 | 5,934 | 6,325 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| 408 | 408 | 408 | 408 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| 408 | 408 | 408 | 408 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
796,337 | 816,138 | 872,379 | 888,935 | 902,930 |
 | I. ShareHolder's equity |
|
|
796,337 | 816,138 | 872,379 | 888,935 | 902,930 |
 | 1. Owner's investment capital |
|
|
652,000 | 652,000 | 652,000 | 652,000 | 652,000 |
 | 2. Share capital surplus |
|
|
-194 | -194 | -194 | -194 | -194 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | 841 | 841 | |
 | 8. Investment and development funds |
|
|
841 | 841 | | | 841 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
143,536 | 160,677 | 158,328 | 174,711 | 188,606 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
135,250 | 134,251 | 156,952 | 156,952 | 156,952 |
 | - Profit after tax undistributed this period |
|
|
8,285 | 26,426 | 1,376 | 17,759 | 31,654 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
154 | 2,815 | 61,404 | 61,577 | 61,678 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,790,486 | 3,248,371 | 3,838,985 | 3,401,270 | 3,655,487 |
There is no report.
|
|