|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,294,080 | 3,550,165 | 3,716,392 | 3,787,063 | 3,785,552 |
 | I. Cash and cash equivalents |
|
|
32,608 | 39,120 | 21,168 | 31,011 | 17,852 |
 | 1. Cash |
|
|
32,608 | 39,120 | 21,168 | 31,011 | 17,852 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
260,615 | 307,025 | 164,515 | 154,162 | 135,365 |
 | 1. Trading securities |
|
|
258,230 | 304,640 | 118,955 | 118,955 | 118,955 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,385 | 2,385 | 45,560 | 35,207 | 16,410 |
 | III. Short-term receivables |
|
|
2,180,525 | 2,439,149 | 2,690,613 | 2,642,117 | 2,820,845 |
 | 1. Short-term receivables of customers |
|
|
794,028 | 1,076,652 | 1,656,287 | 1,629,012 | 1,819,313 |
 | 2. Prepayments to suppliers |
|
|
1,214,885 | 1,215,108 | 882,308 | 899,702 | 840,697 |
 | 3. Short-term intercompany receivables |
|
|
| | 218 | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
560 | | 17,147 | | |
 | 6. Other short-term receivables |
|
|
178,715 | 155,053 | 151,827 | 130,431 | 128,333 |
 | 7. Provision for doubtful short-term receivables |
|
|
-7,663 | -7,663 | -17,175 | -17,028 | -16,971 |
 | IV. Inventories |
|
|
814,358 | 760,421 | 833,464 | 948,559 | 806,212 |
 | 1. Inventories |
|
|
814,358 | 760,421 | 833,464 | 948,559 | 806,212 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,974 | 4,448 | 6,633 | 11,214 | 5,278 |
 | 1. Short-term prepaid expenses |
|
|
3,660 | 2,225 | 4,134 | 4,352 | 2,677 |
 | 2. Deductible VAT |
|
|
2,314 | 2,223 | 2,499 | 6,688 | 2,602 |
 | 3. Taxes and the State Receivables |
|
|
| | | 173 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
107,190 | 105,322 | 185,389 | 172,683 | 171,179 |
 | I. Long-term receivables |
|
|
| | 9,362 | 26 | 26 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | 6,144 | | |
 | 3. Internal long-term receivables |
|
|
| | 791 | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | 2,426 | 26 | 26 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
44,383 | 43,382 | 91,396 | 89,070 | 88,636 |
 | 1. Tangible fixed assets |
|
|
44,351 | 43,312 | 91,335 | 89,019 | 88,594 |
 | - Cost |
|
|
78,670 | 78,670 | 188,720 | 188,203 | 190,197 |
 | - Accumulated depreciation |
|
|
-34,319 | -35,359 | -97,384 | -99,185 | -101,603 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
32 | 70 | 61 | 51 | 42 |
 | - Cost |
|
|
1,098 | 1,144 | 2,953 | 2,953 | 2,953 |
 | - Accumulated depreciation |
|
|
-1,066 | -1,073 | -2,892 | -2,901 | -2,911 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
62,807 | 61,940 | 84,632 | 83,587 | 82,517 |
 | 1. Long-term prepaid expenses |
|
|
62,807 | 61,940 | 70,933 | 70,239 | 69,521 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | 13,698 | 13,347 | 12,996 |
 | TOTAL ASSETS |
|
|
3,401,270 | 3,655,487 | 3,901,782 | 3,959,746 | 3,956,731 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,512,335 | 2,752,557 | 2,989,132 | 3,046,467 | 3,023,651 |
 | I. Current liabilities |
|
|
2,511,927 | 2,752,149 | 2,979,961 | 3,046,059 | 3,023,243 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,451,175 | 1,519,633 | 1,802,844 | 1,902,456 | 1,870,846 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
629,988 | 652,293 | 577,389 | 588,525 | 625,649 |
 | 4. Advances from customers |
|
|
398,330 | 555,487 | 405,680 | 437,741 | 418,037 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,942 | 12,814 | 26,444 | 23,619 | 16,241 |
 | 6. Payables to employees |
|
|
3,199 | 2,838 | 6,807 | 6,230 | 5,130 |
 | 7. Short-term accrued expenses |
|
|
17,359 | 2,734 | 5,001 | 8,638 | 7,739 |
 | 8. Short-term intercompany payables |
|
|
| | 791 | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 26 | 45,049 | 53,410 | 53,343 |
 | 11. Other short-term payables |
|
|
5,934 | 6,325 | 105,566 | 21,441 | 21,832 |
 | 12. Provision for short term payables |
|
|
| | 4,385 | 3,995 | 4,422 |
 | 13. Bonus and welfare fund |
|
|
| | 4 | 4 | 4 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
408 | 408 | 9,171 | 408 | 408 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | 6,144 | | |
 | 4. Long-term intra-company payables |
|
|
| | 218 | | |
 | 5. Other long-term payables |
|
|
408 | 408 | 2,808 | 408 | 408 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
888,935 | 902,930 | 912,650 | 913,279 | 933,080 |
 | I. ShareHolder's equity |
|
|
888,935 | 902,930 | 912,650 | 913,279 | 933,080 |
 | 1. Owner's investment capital |
|
|
652,000 | 652,000 | 652,000 | 652,000 | 652,000 |
 | 2. Share capital surplus |
|
|
-194 | -194 | -194 | -194 | -194 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
841 | | | | |
 | 8. Investment and development funds |
|
|
| 841 | 841 | 841 | 841 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
174,711 | 188,606 | 197,574 | 198,517 | 208,735 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
156,952 | 156,952 | 156,952 | 197,318 | 197,318 |
 | - Profit after tax undistributed this period |
|
|
17,759 | 31,654 | 40,622 | 1,199 | 11,417 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
61,577 | 61,678 | 62,429 | 62,115 | 71,699 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,401,270 | 3,655,487 | 3,901,782 | 3,959,746 | 3,956,731 |
There is no report.
|
|