|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,550,226 | 2,716,724 | 3,138,139 | 3,731,238 | 3,294,080 |
 | I. Cash and cash equivalents |
|
|
46,312 | 24,256 | 22,743 | 70,918 | 32,608 |
 | 1. Cash |
|
|
42,356 | 24,256 | 22,743 | 70,918 | 32,608 |
 | 2. Cash equivalents |
|
|
3,956 | | | | |
 | II. Short-term financial investments |
|
|
12,660 | 488,749 | 300,190 | 435,915 | 260,615 |
 | 1. Trading securities |
|
|
| 476,089 | 258,230 | 258,230 | 258,230 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
12,660 | 12,660 | 41,960 | 177,685 | 2,385 |
 | III. Short-term receivables |
|
|
1,722,270 | 1,410,008 | 1,993,835 | 2,415,486 | 2,180,525 |
 | 1. Short-term receivables of customers |
|
|
927,342 | 841,454 | 1,118,440 | 934,984 | 794,028 |
 | 2. Prepayments to suppliers |
|
|
205,434 | 239,149 | 601,653 | 1,221,132 | 1,214,885 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
112,718 | 95,343 | 40,430 | 36,959 | 560 |
 | 6. Other short-term receivables |
|
|
483,321 | 240,465 | 239,714 | 230,075 | 178,715 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,545 | -6,403 | -6,403 | -7,663 | -7,663 |
 | IV. Inventories |
|
|
767,566 | 792,668 | 809,236 | 798,114 | 814,358 |
 | 1. Inventories |
|
|
767,566 | 792,668 | 809,236 | 798,114 | 814,358 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,418 | 1,044 | 12,134 | 10,804 | 5,974 |
 | 1. Short-term prepaid expenses |
|
|
946 | 1,044 | 6,367 | 4,560 | 3,660 |
 | 2. Deductible VAT |
|
|
472 | | 5,069 | 6,244 | 2,314 |
 | 3. Taxes and the State Receivables |
|
|
| | 699 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
75,098 | 73,761 | 110,232 | 107,747 | 107,190 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
15,238 | 14,282 | 46,400 | 45,297 | 44,383 |
 | 1. Tangible fixed assets |
|
|
15,144 | 14,171 | 46,320 | 45,247 | 44,351 |
 | - Cost |
|
|
45,354 | 45,354 | 78,499 | 78,499 | 78,670 |
 | - Accumulated depreciation |
|
|
-30,210 | -31,183 | -32,179 | -33,252 | -34,319 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
94 | 111 | 80 | 50 | 32 |
 | - Cost |
|
|
1,052 | 1,098 | 1,098 | 1,098 | 1,098 |
 | - Accumulated depreciation |
|
|
-958 | -987 | -1,018 | -1,048 | -1,066 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | 625 | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | 625 | | |
 | V. Total other long-term assets |
|
|
59,860 | 59,479 | 63,206 | 62,450 | 62,807 |
 | 1. Long-term prepaid expenses |
|
|
59,860 | 59,479 | 63,206 | 62,450 | 62,807 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,625,325 | 2,790,486 | 3,248,371 | 3,838,985 | 3,401,270 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,830,531 | 1,994,149 | 2,432,233 | 2,966,606 | 2,512,335 |
 | I. Current liabilities |
|
|
1,830,531 | 1,994,149 | 2,431,825 | 2,966,198 | 2,511,927 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,248,895 | 1,258,080 | 1,257,545 | 2,054,641 | 1,451,175 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
522,202 | 588,178 | 845,687 | 635,344 | 629,988 |
 | 4. Advances from customers |
|
|
26,209 | 100,673 | 94,983 | 178,068 | 398,330 |
 | 5. Taxes and other payables to the State Budget |
|
|
10,062 | 10,142 | 8,684 | 8,357 | 5,942 |
 | 6. Payables to employees |
|
|
6,864 | 6,869 | 7,821 | 3,510 | 3,199 |
 | 7. Short-term accrued expenses |
|
|
10,443 | 24,572 | 2,096 | 2,126 | 17,359 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,529 | 1,987 | 1,456 | 26 | |
 | 11. Other short-term payables |
|
|
3,325 | 3,649 | 213,552 | 84,125 | 5,934 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | 408 | 408 | 408 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | 408 | 408 | 408 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
794,794 | 796,337 | 816,138 | 872,379 | 888,935 |
 | I. ShareHolder's equity |
|
|
794,794 | 796,337 | 816,138 | 872,379 | 888,935 |
 | 1. Owner's investment capital |
|
|
652,000 | 652,000 | 652,000 | 652,000 | 652,000 |
 | 2. Share capital surplus |
|
|
-194 | -194 | -194 | -194 | -194 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | 841 | 841 |
 | 8. Investment and development funds |
|
|
841 | 841 | 841 | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
142,148 | 143,536 | 160,677 | 158,328 | 174,711 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
134,251 | 135,250 | 134,251 | 156,952 | 156,952 |
 | - Profit after tax undistributed this period |
|
|
7,897 | 8,285 | 26,426 | 1,376 | 17,759 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| 154 | 2,815 | 61,404 | 61,577 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,625,325 | 2,790,486 | 3,248,371 | 3,838,985 | 3,401,270 |
There is no report.
|
|