|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
51,251 | 50,989 | 59,245 | 68,077 | 63,004 |
 | I. Cash and cash equivalents |
|
|
5,040 | 3,064 | 5,610 | 7,611 | 6,329 |
 | 1. Cash |
|
|
5,040 | 3,064 | 5,610 | 7,611 | 6,329 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
23,463 | 20,790 | 27,241 | 29,734 | 24,238 |
 | 1. Short-term receivables of customers |
|
|
23,292 | 20,578 | 26,982 | 29,289 | 21,669 |
 | 2. Prepayments to suppliers |
|
|
272 | 361 | 359 | 615 | 2,737 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
223 | 200 | 249 | 179 | 181 |
 | 7. Provision for doubtful short-term receivables |
|
|
-325 | -349 | -349 | -349 | -349 |
 | IV. Inventories |
|
|
11,841 | 13,459 | 11,190 | 14,707 | 15,470 |
 | 1. Inventories |
|
|
11,841 | 13,459 | 11,190 | 14,707 | 15,470 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
10,907 | 13,676 | 15,204 | 16,026 | 16,967 |
 | 1. Short-term prepaid expenses |
|
|
444 | 1,584 | 1,858 | 1,057 | 903 |
 | 2. Deductible VAT |
|
|
10,409 | 11,845 | 13,318 | 14,936 | 15,991 |
 | 3. Taxes and the State Receivables |
|
|
54 | 247 | 28 | 33 | 73 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
55,735 | 54,842 | 53,179 | 53,064 | 50,967 |
 | I. Long-term receivables |
|
|
5,592 | 5,627 | 5,991 | 6,031 | 6,031 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
5,592 | 5,627 | 5,991 | 6,031 | 6,031 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
39,332 | 37,468 | 36,837 | 34,726 | 33,155 |
 | 1. Tangible fixed assets |
|
|
38,045 | 36,222 | 35,630 | 33,559 | 32,027 |
 | - Cost |
|
|
114,588 | 114,769 | 116,240 | 116,240 | 116,676 |
 | - Accumulated depreciation |
|
|
-76,543 | -78,547 | -80,611 | -82,682 | -84,649 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,286 | 1,246 | 1,207 | 1,167 | 1,128 |
 | - Cost |
|
|
3,200 | 3,200 | 3,200 | 3,200 | 3,200 |
 | - Accumulated depreciation |
|
|
-1,914 | -1,954 | -1,993 | -2,033 | -2,073 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 1,219 | | | 15 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 1,219 | | | 15 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
10,811 | 10,528 | 10,352 | 12,307 | 11,765 |
 | 1. Long-term prepaid expenses |
|
|
10,811 | 10,528 | 10,352 | 12,307 | 11,765 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
106,986 | 105,831 | 112,424 | 121,141 | 113,971 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
53,499 | 50,998 | 54,945 | 65,652 | 56,777 |
 | I. Current liabilities |
|
|
39,865 | 38,904 | 42,741 | 54,987 | 46,002 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
3,472 | 9,553 | 14,741 | 11,260 | 13,511 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
23,840 | 18,285 | 21,025 | 28,775 | 21,442 |
 | 4. Advances from customers |
|
|
48 | 663 | 92 | 44 | 108 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,549 | 429 | 775 | 1,095 | 579 |
 | 6. Payables to employees |
|
|
7,163 | 7,779 | 4,462 | 6,618 | 6,208 |
 | 7. Short-term accrued expenses |
|
|
921 | 828 | 654 | 820 | 504 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,533 | 1,364 | 1,354 | 5,773 | 3,489 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
339 | 1 | -362 | 602 | 160 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
13,634 | 12,094 | 12,203 | 10,665 | 10,775 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
10,320 | 8,672 | 8,672 | 7,025 | 7,025 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
3,314 | 3,422 | 3,531 | 3,640 | 3,750 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
53,486 | 54,833 | 57,479 | 55,489 | 57,194 |
 | I. ShareHolder's equity |
|
|
53,486 | 54,833 | 57,479 | 55,489 | 57,194 |
 | 1. Owner's investment capital |
|
|
28,500 | 42,750 | 42,750 | 42,750 | 42,750 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
19,908 | 5,658 | 5,658 | 7,122 | 7,122 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
5,079 | 6,425 | 9,071 | 5,617 | 7,322 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 6,425 | | |
 | - Profit after tax undistributed this period |
|
|
5,079 | 6,425 | 2,646 | 5,617 | 7,322 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
106,986 | 105,831 | 112,424 | 121,141 | 113,971 |
There is no report.
|
|