|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
56,043 | 50,952 | 51,251 | 50,989 | 59,245 |
 | I. Cash and cash equivalents |
|
|
6,094 | 4,489 | 5,040 | 3,064 | 5,610 |
 | 1. Cash |
|
|
6,094 | 4,489 | 5,040 | 3,064 | 5,610 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
25,871 | 21,051 | 23,463 | 20,790 | 27,241 |
 | 1. Short-term receivables of customers |
|
|
18,214 | 21,020 | 23,292 | 20,578 | 26,982 |
 | 2. Prepayments to suppliers |
|
|
7,883 | 272 | 272 | 361 | 359 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
99 | 83 | 223 | 200 | 249 |
 | 7. Provision for doubtful short-term receivables |
|
|
-325 | -325 | -325 | -349 | -349 |
 | IV. Inventories |
|
|
15,189 | 14,982 | 11,841 | 13,459 | 11,190 |
 | 1. Inventories |
|
|
15,189 | 14,982 | 11,841 | 13,459 | 11,190 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
8,889 | 10,430 | 10,907 | 13,676 | 15,204 |
 | 1. Short-term prepaid expenses |
|
|
784 | 652 | 444 | 1,584 | 1,858 |
 | 2. Deductible VAT |
|
|
7,943 | 9,750 | 10,409 | 11,845 | 13,318 |
 | 3. Taxes and the State Receivables |
|
|
161 | 28 | 54 | 247 | 28 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
48,783 | 58,083 | 55,735 | 54,842 | 53,179 |
 | I. Long-term receivables |
|
|
4,538 | 5,592 | 5,592 | 5,627 | 5,991 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
4,538 | 5,592 | 5,592 | 5,627 | 5,991 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
18,173 | 41,395 | 39,332 | 37,468 | 36,837 |
 | 1. Tangible fixed assets |
|
|
16,808 | 40,069 | 38,045 | 36,222 | 35,630 |
 | - Cost |
|
|
89,853 | 114,588 | 114,588 | 114,769 | 116,240 |
 | - Accumulated depreciation |
|
|
-73,045 | -74,519 | -76,543 | -78,547 | -80,611 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,365 | 1,326 | 1,286 | 1,246 | 1,207 |
 | - Cost |
|
|
3,200 | 3,200 | 3,200 | 3,200 | 3,200 |
 | - Accumulated depreciation |
|
|
-1,835 | -1,875 | -1,914 | -1,954 | -1,993 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
14,358 | | | 1,219 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
14,358 | | | 1,219 | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
11,714 | 11,096 | 10,811 | 10,528 | 10,352 |
 | 1. Long-term prepaid expenses |
|
|
11,714 | 11,096 | 10,811 | 10,528 | 10,352 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
104,826 | 109,035 | 106,986 | 105,831 | 112,424 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
50,653 | 57,809 | 53,499 | 50,998 | 54,945 |
 | I. Current liabilities |
|
|
37,407 | 44,283 | 39,865 | 38,904 | 42,741 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
9,203 | 5,240 | 3,472 | 9,553 | 14,741 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
20,946 | 26,893 | 23,840 | 18,285 | 21,025 |
 | 4. Advances from customers |
|
|
137 | 54 | 48 | 663 | 92 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,900 | 1,401 | 1,549 | 429 | 775 |
 | 6. Payables to employees |
|
|
3,595 | 5,297 | 7,163 | 7,779 | 4,462 |
 | 7. Short-term accrued expenses |
|
|
1,002 | 56 | 921 | 828 | 654 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
972 | 4,961 | 2,533 | 1,364 | 1,354 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
-348 | 380 | 339 | 1 | -362 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
13,246 | 13,527 | 13,634 | 12,094 | 12,203 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
10,147 | 10,320 | 10,320 | 8,672 | 8,672 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
3,099 | 3,206 | 3,314 | 3,422 | 3,531 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
54,173 | 51,226 | 53,486 | 54,833 | 57,479 |
 | I. ShareHolder's equity |
|
|
54,173 | 51,226 | 53,486 | 54,833 | 57,479 |
 | 1. Owner's investment capital |
|
|
28,500 | 28,500 | 28,500 | 42,750 | 42,750 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
18,194 | 19,908 | 19,908 | 5,658 | 5,658 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
7,478 | 2,818 | 5,079 | 6,425 | 9,071 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
6,187 | | | | 6,425 |
 | - Profit after tax undistributed this period |
|
|
1,292 | 2,818 | 5,079 | 6,425 | 2,646 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
104,826 | 109,035 | 106,986 | 105,831 | 112,424 |
There is no report.
|
|