|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
161,973 | 131,395 | 116,627 | 130,552 | 182,311 |
| I. Cash and cash equivalents |
|
|
19,635 | 39,344 | 32,970 | 29,912 | 40,147 |
| 1. Cash |
|
|
11,635 | 13,344 | 12,970 | 11,912 | 12,147 |
| 2. Cash equivalents |
|
|
8,000 | 26,000 | 20,000 | 18,000 | 28,000 |
| II. Short-term financial investments |
|
|
6,250 | 12,700 | 16,750 | 13,750 | 10,750 |
| 1. Trading securities |
|
|
750 | 750 | 750 | 750 | 750 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
5,500 | 11,950 | 16,000 | 13,000 | 10,000 |
| III. Short-term receivables |
|
|
52,892 | 32,495 | 26,286 | 38,271 | 66,009 |
| 1. Short-term receivables of customers |
|
|
46,822 | 26,317 | 21,144 | 32,847 | 60,768 |
| 2. Prepayments to suppliers |
|
|
1,678 | 3,715 | 1,721 | 696 | 1,663 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
5,454 | 3,524 | 4,483 | 5,081 | 3,931 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,062 | -1,062 | -1,062 | -352 | -352 |
| IV. Inventories |
|
|
78,186 | 42,490 | 35,869 | 41,782 | 59,844 |
| 1. Inventories |
|
|
79,262 | 42,490 | 35,869 | 41,782 | 59,844 |
| 2. Provision for decline in value of inventories |
|
|
-1,076 | | | | |
| V. Other current assets |
|
|
5,011 | 4,366 | 4,752 | 6,837 | 5,561 |
| 1. Short-term prepaid expenses |
|
|
4,558 | 4,366 | 4,752 | 6,837 | 4,874 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
453 | | | | 688 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
30,820 | 30,029 | 27,937 | 27,202 | 27,224 |
| I. Long-term receivables |
|
|
5,601 | 5,601 | 4,600 | 4,740 | 4,740 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
5,601 | 5,601 | 4,600 | 4,740 | 4,740 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
18,529 | 18,153 | 17,651 | 17,424 | 17,571 |
| 1. Tangible fixed assets |
|
|
17,293 | 16,944 | 16,614 | 16,558 | 16,482 |
| - Cost |
|
|
35,351 | 35,351 | 35,351 | 35,560 | 35,758 |
| - Accumulated depreciation |
|
|
-18,058 | -18,408 | -18,738 | -19,001 | -19,276 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,236 | 1,210 | 1,038 | 866 | 1,090 |
| - Cost |
|
|
2,581 | 2,717 | 2,717 | 2,717 | 3,143 |
| - Accumulated depreciation |
|
|
-1,345 | -1,507 | -1,679 | -1,851 | -2,053 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
6,691 | 6,275 | 5,686 | 5,038 | 4,912 |
| 1. Long-term prepaid expenses |
|
|
6,691 | 6,275 | 5,686 | 5,038 | 4,912 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
192,793 | 161,424 | 144,564 | 157,754 | 209,535 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
119,661 | 83,396 | 64,698 | 83,396 | 131,110 |
| I. Current liabilities |
|
|
119,661 | 83,396 | 64,698 | 83,396 | 131,110 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
80,983 | 43,505 | 33,915 | 47,217 | 92,981 |
| 4. Advances from customers |
|
|
1,803 | 709 | 816 | 766 | 1,218 |
| 5. Taxes and other payables to the State Budget |
|
|
2,702 | 2,374 | 543 | 2,189 | 2,570 |
| 6. Payables to employees |
|
|
28,541 | 30,905 | 24,213 | 25,281 | 26,570 |
| 7. Short-term accrued expenses |
|
|
| 273 | | 14 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,605 | 2,984 | 2,645 | 2,744 | 2,767 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
3,027 | 2,647 | 2,566 | 5,185 | 5,003 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
73,132 | 78,027 | 79,865 | 74,358 | 78,425 |
| I. ShareHolder's equity |
|
|
73,132 | 78,027 | 79,865 | 74,358 | 78,425 |
| 1. Owner's investment capital |
|
|
39,779 | 39,779 | 39,779 | 39,779 | 39,779 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
24,022 | 24,022 | 24,022 | 29,441 | 29,441 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
9,331 | 14,226 | 16,064 | 5,138 | 9,205 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| 14,226 | 14,232 | | |
| - Profit after tax undistributed this period |
|
|
9,331 | | 1,832 | 5,138 | 9,205 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
192,793 | 161,424 | 144,564 | 157,754 | 209,535 |
There is no report.
|
|