|
|
Q4 2018 | Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
407,736 | 912,686 | 427,326 | 427,067 | 327,329 |
 | I. Cash and cash equivalents |
|
|
114,466 | 146,431 | 67,743 | 17,814 | 11,188 |
 | 1. Cash |
|
|
114,466 | 146,431 | 67,743 | 17,814 | 11,188 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
4,092 | | | | |
 | 1. Trading securities |
|
|
5,600 | | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
-1,508 | | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
161,777 | 155,172 | 205,778 | 233,312 | 140,393 |
 | 1. Short-term receivables of customers |
|
|
98,211 | 97,001 | 105,751 | 158,071 | 82,063 |
 | 2. Prepayments to suppliers |
|
|
16,908 | 6,366 | 4,746 | 3,937 | 10,350 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
47,001 | 52,439 | 95,471 | 71,303 | 47,980 |
 | 7. Provision for doubtful short-term receivables |
|
|
-343 | -633 | -190 | | |
 | IV. Inventories |
|
|
97,876 | 531,317 | 126,385 | 146,496 | 144,530 |
 | 1. Inventories |
|
|
97,876 | 531,317 | 126,385 | 146,496 | 144,530 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
29,524 | 79,766 | 27,420 | 29,445 | 31,218 |
 | 1. Short-term prepaid expenses |
|
|
23,086 | 68,757 | 1,152 | 415 | 294 |
 | 2. Deductible VAT |
|
|
6,430 | 11,004 | 22,955 | 25,639 | 28,938 |
 | 3. Taxes and the State Receivables |
|
|
7 | 5 | 3,313 | 3,391 | 1,986 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
375,764 | 55,729 | 49,850 | 45,952 | 33,867 |
 | I. Long-term receivables |
|
|
766 | 145 | 5 | 5 | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
766 | 145 | 5 | 5 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
19,404 | 22,652 | 23,275 | 16,505 | 14,907 |
 | 1. Tangible fixed assets |
|
|
19,298 | 22,618 | 22,945 | 16,311 | 14,847 |
 | - Cost |
|
|
28,089 | 32,553 | 35,225 | 28,473 | 28,473 |
 | - Accumulated depreciation |
|
|
-8,791 | -9,934 | -12,279 | -12,162 | -13,625 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
106 | 34 | 330 | 195 | 59 |
 | - Cost |
|
|
315 | 315 | 701 | 701 | 701 |
 | - Accumulated depreciation |
|
|
-209 | -281 | -371 | -506 | -642 |
 | III. Real Estate Investments |
|
|
1,253 | 1,152 | 1,152 | | |
 | - Cost |
|
|
1,253 | 1,152 | 1,152 | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
315,222 | | 759 | 2,026 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
315,222 | | 759 | 2,026 | |
 | IV. Long-term financial investments |
|
|
11,020 | 5,727 | 5,000 | 16,425 | 16,454 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
720 | 727 | | 11,425 | 11,454 |
 | 3. Other investments in equity instruments |
|
|
5,300 | | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
 | V. Total other long-term assets |
|
|
28,100 | 26,054 | 19,660 | 10,990 | 2,507 |
 | 1. Long-term prepaid expenses |
|
|
25,824 | 20,371 | 19,660 | 10,990 | 2,507 |
 | 2. Deferred income tax assets |
|
|
2,276 | 5,683 | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
783,500 | 968,416 | 477,177 | 473,019 | 361,196 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
721,152 | 909,237 | 410,104 | 400,411 | 288,783 |
 | I. Current liabilities |
|
|
381,191 | 908,978 | 409,938 | 399,246 | 287,618 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
100,436 | 153,874 | 153,694 | 147,148 | 113,496 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
136,031 | 147,557 | 126,642 | 137,756 | 124,574 |
 | 4. Advances from customers |
|
|
3,525 | 524,043 | 11,131 | 13,585 | 1,184 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,486 | 5,681 | 1,186 | 669 | 5,023 |
 | 6. Payables to employees |
|
|
2,268 | 3,002 | 2,125 | 3,985 | 6,794 |
 | 7. Short-term accrued expenses |
|
|
131,705 | 51,203 | 30,614 | 57,054 | 8,476 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,671 | 22,654 | 83,468 | 37,526 | 26,874 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
69 | 964 | 1,079 | 1,523 | 1,199 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
339,961 | 259 | 166 | 1,165 | 1,165 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
335,189 | | | 1,000 | 1,000 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
4,772 | 240 | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| 19 | 166 | 165 | 165 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
62,347 | 59,179 | 67,073 | 72,608 | 72,412 |
 | I. ShareHolder's equity |
|
|
62,347 | 59,179 | 67,073 | 72,608 | 72,412 |
 | 1. Owner's investment capital |
|
|
40,000 | 40,000 | 40,000 | 40,000 | 40,000 |
 | 2. Share capital surplus |
|
|
2,000 | 2,000 | 2,000 | 865 | 865 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
11,646 | 11,646 | 11,646 | 11,646 | 11,646 |
 | 5. Treasury shares |
|
|
-5,031 | -5,031 | -5,031 | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,679 | 4,753 | 5,012 | 12,488 | 14,318 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
80 | 430 | 430 | 430 | 430 |
 | 11. After tax undistributed profit |
|
|
10,149 | 4,654 | 12,906 | 7,062 | 5,036 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
229 | 323 | 1,038 | 4,593 | 5,028 |
 | - Profit after tax undistributed this period |
|
|
9,919 | 4,331 | 11,867 | 2,469 | 8 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
826 | 727 | 111 | 117 | 117 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
783,500 | 968,416 | 477,177 | 473,019 | 361,196 |
There is no report.
|
|