|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,739,820 | 1,715,084 | 1,953,091 | 1,753,469 | 1,588,139 |
 | I. Cash and cash equivalents |
|
|
22,336 | 17,692 | 34,165 | 50,838 | 69,983 |
 | 1. Cash |
|
|
22,336 | 17,692 | 34,165 | 50,838 | 69,983 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
669,796 | 632,885 | 612,031 | 604,751 | 447,073 |
 | 1. Short-term receivables of customers |
|
|
379,013 | 383,507 | 363,797 | 385,906 | 352,830 |
 | 2. Prepayments to suppliers |
|
|
96,205 | 86,240 | 75,888 | 63,724 | 72,079 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
191,000 | 157,000 | 143,050 | 149,050 | |
 | 6. Other short-term receivables |
|
|
4,190 | 6,750 | 29,907 | 6,683 | 22,968 |
 | 7. Provision for doubtful short-term receivables |
|
|
-612 | -612 | -612 | -612 | -803 |
 | IV. Inventories |
|
|
1,019,581 | 1,036,645 | 1,259,964 | 1,001,893 | 979,459 |
 | 1. Inventories |
|
|
1,019,581 | 1,036,645 | 1,259,964 | 1,001,893 | 979,459 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
28,107 | 27,862 | 46,931 | 95,987 | 91,624 |
 | 1. Short-term prepaid expenses |
|
|
1,485 | 1,593 | 1,386 | 3,564 | 2,598 |
 | 2. Deductible VAT |
|
|
26,565 | 26,266 | 45,541 | 92,419 | 89,022 |
 | 3. Taxes and the State Receivables |
|
|
57 | 3 | 3 | 3 | 3 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
598,900 | 598,878 | 497,675 | 1,235,372 | 1,351,514 |
 | I. Long-term receivables |
|
|
100,000 | 100,000 | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
100,000 | 100,000 | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
8,794 | 8,029 | 7,288 | 6,545 | 5,897 |
 | 1. Tangible fixed assets |
|
|
8,794 | 8,029 | 7,288 | 6,545 | 5,897 |
 | - Cost |
|
|
127,892 | 127,892 | 127,892 | 126,032 | 126,032 |
 | - Accumulated depreciation |
|
|
-119,099 | -119,863 | -120,604 | -119,487 | -120,135 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
1,769 | 1,769 | 1,769 | 1,769 | 1,769 |
 | - Accumulated depreciation |
|
|
-1,769 | -1,769 | -1,769 | -1,769 | -1,769 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
392,738 | 392,843 | 392,878 | 739,624 | 743,406 |
 | 1. Costs of long-term production, business in progress |
|
|
392,738 | 392,843 | 392,878 | 739,624 | 743,406 |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
72,214 | 72,214 | 72,034 | 464,034 | 578,034 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | 392,000 |
 | 3. Other investments in equity instruments |
|
|
73,682 | 73,682 | 73,682 | 465,682 | 187,682 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,648 | -1,648 | -1,648 | -1,648 | -1,648 |
 | 5. Investments holding until maturity |
|
|
180 | 180 | | | |
 | V. Total other long-term assets |
|
|
25,153 | 25,791 | 25,474 | 25,169 | 24,176 |
 | 1. Long-term prepaid expenses |
|
|
25,153 | 24,991 | 24,673 | 24,369 | 24,176 |
 | 2. Deferred income tax assets |
|
|
| 801 | 801 | 801 | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,338,719 | 2,313,962 | 2,450,766 | 2,988,841 | 2,939,653 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,043,369 | 1,012,151 | 1,129,054 | 1,651,823 | 1,594,501 |
 | I. Current liabilities |
|
|
874,308 | 817,246 | 948,058 | 1,490,540 | 1,436,104 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
611,765 | 510,220 | 507,002 | 564,747 | 572,229 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
189,258 | 175,287 | 300,472 | 796,564 | 795,197 |
 | 4. Advances from customers |
|
|
53,835 | 108,484 | 118,488 | 109,027 | 52,667 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,356 | 5,681 | 7,644 | 4,028 | 1,628 |
 | 6. Payables to employees |
|
|
1,895 | 1,721 | 1,348 | 1,346 | 1,265 |
 | 7. Short-term accrued expenses |
|
|
906 | 1,800 | 691 | 1,825 | 202 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
11,715 | 12,026 | 11,353 | 11,028 | 10,998 |
 | 12. Provision for short term payables |
|
|
2,554 | 1,313 | 345 | 1,260 | 1,547 |
 | 13. Bonus and welfare fund |
|
|
23 | 714 | 714 | 714 | 371 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
169,062 | 194,905 | 180,997 | 161,284 | 158,397 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
159,732 | 185,852 | 168,874 | 151,895 | 149,295 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
9,329 | 9,053 | 12,123 | 9,389 | 9,101 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,295,350 | 1,301,811 | 1,321,712 | 1,337,018 | 1,345,152 |
 | I. ShareHolder's equity |
|
|
1,295,350 | 1,301,811 | 1,321,712 | 1,337,018 | 1,345,152 |
 | 1. Owner's investment capital |
|
|
1,050,000 | 1,050,000 | 1,050,000 | 1,050,000 | 1,050,000 |
 | 2. Share capital surplus |
|
|
-2,616 | -2,616 | -2,616 | -2,616 | -2,616 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
9,056 | 9,056 | 9,056 | 9,056 | 9,056 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
56,315 | 56,315 | 56,315 | 56,315 | 56,315 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
173,357 | 179,830 | 199,693 | 214,745 | 222,752 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
163,094 | 162,058 | 162,058 | 162,058 | 213,828 |
 | - Profit after tax undistributed this period |
|
|
10,263 | 17,772 | 37,635 | 52,688 | 8,923 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
9,238 | 9,226 | 9,264 | 9,518 | 9,646 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,338,719 | 2,313,962 | 2,450,766 | 2,988,841 | 2,939,653 |
There is no report.
|
|