|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,713,091 | 1,542,875 | 1,549,553 | 1,757,721 | 1,723,119 |
 | I. Cash and cash equivalents |
|
|
19,780 | 118,432 | 23,805 | 72,541 | 7,767 |
 | 1. Cash |
|
|
19,780 | 108,932 | 22,805 | 71,538 | 6,765 |
 | 2. Cash equivalents |
|
|
| 9,500 | 1,000 | 1,003 | 1,002 |
 | II. Short-term financial investments |
|
|
| | 93,700 | 96,677 | 127,797 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 93,700 | 96,677 | 127,797 |
 | III. Short-term receivables |
|
|
625,768 | 367,453 | 386,701 | 532,184 | 525,274 |
 | 1. Short-term receivables of customers |
|
|
450,330 | 323,587 | 309,657 | 322,550 | 307,923 |
 | 2. Prepayments to suppliers |
|
|
65,093 | 35,163 | 41,259 | 168,112 | 183,276 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
93,000 | | | | |
 | 6. Other short-term receivables |
|
|
18,452 | 9,857 | 36,939 | 42,638 | 35,190 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,107 | -1,154 | -1,154 | -1,116 | -1,116 |
 | IV. Inventories |
|
|
993,399 | 983,233 | 973,483 | 983,617 | 988,490 |
 | 1. Inventories |
|
|
993,399 | 983,233 | 973,483 | 983,617 | 988,490 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
74,143 | 73,757 | 71,865 | 72,701 | 73,792 |
 | 1. Short-term prepaid expenses |
|
|
849 | 990 | 1,258 | 2,530 | 2,627 |
 | 2. Deductible VAT |
|
|
73,291 | 72,764 | 70,603 | 70,169 | 71,162 |
 | 3. Taxes and the State Receivables |
|
|
3 | 3 | 3 | 3 | 3 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,253,670 | 1,276,415 | 1,284,678 | 1,295,293 | 1,311,290 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
4,894 | 4,535 | 4,185 | 3,870 | 3,606 |
 | 1. Tangible fixed assets |
|
|
4,894 | 4,535 | 4,185 | 3,870 | 3,606 |
 | - Cost |
|
|
126,032 | 126,063 | 126,063 | 126,063 | 126,063 |
 | - Accumulated depreciation |
|
|
-121,137 | -121,528 | -121,878 | -122,193 | -122,457 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
1,769 | 1,769 | 1,769 | 1,769 | 1,769 |
 | - Accumulated depreciation |
|
|
-1,769 | -1,769 | -1,769 | -1,769 | -1,769 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
647,165 | 667,082 | 676,449 | 687,917 | 704,881 |
 | 1. Costs of long-term production, business in progress |
|
|
647,165 | 667,082 | 676,449 | 687,917 | 704,881 |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
578,034 | 578,034 | 578,034 | 578,034 | 578,034 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
392,000 | 392,000 | 392,000 | 392,000 | 392,000 |
 | 3. Other investments in equity instruments |
|
|
187,682 | 187,682 | 187,682 | 187,682 | 187,682 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,648 | -1,648 | -1,648 | -1,648 | -1,648 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
23,576 | 26,763 | 26,009 | 25,472 | 24,769 |
 | 1. Long-term prepaid expenses |
|
|
23,576 | 26,763 | 26,009 | 25,472 | 24,769 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,966,761 | 2,819,289 | 2,834,231 | 3,053,014 | 3,034,410 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,588,739 | 1,430,736 | 1,440,366 | 1,710,321 | 1,637,989 |
 | I. Current liabilities |
|
|
1,018,338 | 882,136 | 912,223 | 864,447 | 830,595 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
573,404 | 493,387 | 507,414 | 466,851 | 505,069 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
346,353 | 345,781 | 365,008 | 291,930 | 283,449 |
 | 4. Advances from customers |
|
|
74,631 | 23,655 | 23,152 | 34,692 | 25,367 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,964 | 3,160 | 2,200 | 511 | 617 |
 | 6. Payables to employees |
|
|
1,201 | 1,658 | 1,505 | 1,541 | 1,726 |
 | 7. Short-term accrued expenses |
|
|
1,673 | 1,587 | 708 | 2,298 | 758 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
11,294 | 11,504 | 11,512 | 64,268 | 11,624 |
 | 12. Provision for short term payables |
|
|
1,449 | 1,033 | 662 | 2,294 | 1,924 |
 | 13. Bonus and welfare fund |
|
|
371 | 371 | 62 | 62 | 62 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
570,401 | 548,600 | 528,143 | 845,874 | 807,394 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
558,929 | 538,108 | 517,286 | 836,649 | 797,799 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
11,471 | 10,492 | 10,857 | 9,225 | 9,595 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,378,022 | 1,388,553 | 1,393,865 | 1,342,693 | 1,396,421 |
 | I. ShareHolder's equity |
|
|
1,378,022 | 1,388,553 | 1,393,865 | 1,342,693 | 1,396,421 |
 | 1. Owner's investment capital |
|
|
1,050,000 | 1,050,000 | 1,050,000 | 1,050,000 | 1,050,000 |
 | 2. Share capital surplus |
|
|
-2,616 | -2,616 | -2,616 | -2,616 | -2,616 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
9,056 | 9,056 | 9,056 | 9,056 | 9,056 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
56,315 | 56,315 | 56,315 | 56,315 | 56,315 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
255,235 | 265,637 | 270,824 | 219,339 | 272,910 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
213,568 | 213,568 | 265,115 | 212,361 | 264,861 |
 | - Profit after tax undistributed this period |
|
|
41,667 | 52,068 | 5,709 | 6,979 | 8,050 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
10,032 | 10,162 | 10,286 | 10,599 | 10,756 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,966,761 | 2,819,289 | 2,834,231 | 3,053,014 | 3,034,410 |
There is no report.
|
|