|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
849,804 | 789,996 | 718,897 | 802,635 | 881,624 |
 | I. Cash and cash equivalents |
|
|
165,270 | 122,724 | 179,449 | 196,590 | 220,944 |
 | 1. Cash |
|
|
165,270 | 122,724 | 179,449 | 196,590 | 220,944 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
183,358 | 116,513 | 70,625 | 138,060 | 209,589 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
183,358 | 116,513 | 70,625 | 138,060 | 209,589 |
 | III. Short-term receivables |
|
|
497,969 | 545,458 | 463,492 | 463,793 | 446,439 |
 | 1. Short-term receivables of customers |
|
|
468,529 | 449,418 | 444,448 | 440,924 | 435,167 |
 | 2. Prepayments to suppliers |
|
|
10,359 | 18,412 | 2,344 | 11,004 | 10,044 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 60,000 | | | |
 | 6. Other short-term receivables |
|
|
20,539 | 19,086 | 20,143 | 13,889 | 2,235 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,458 | -1,458 | -3,443 | -2,024 | -1,007 |
 | IV. Inventories |
|
|
430 | 780 | 54 | 145 | 1,510 |
 | 1. Inventories |
|
|
430 | 780 | 54 | 145 | 1,510 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,776 | 4,520 | 5,277 | 4,047 | 3,141 |
 | 1. Short-term prepaid expenses |
|
|
2,776 | 4,520 | 5,277 | 4,047 | 3,141 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
74,698 | 72,398 | 64,132 | 63,542 | 62,969 |
 | I. Long-term receivables |
|
|
1,682 | 1,682 | 1,672 | 1,776 | 1,776 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,682 | 1,682 | 1,672 | 1,776 | 1,776 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,751 | 1,436 | 1,220 | 1,121 | 893 |
 | 1. Tangible fixed assets |
|
|
334 | 257 | 277 | 413 | 422 |
 | - Cost |
|
|
29,122 | 29,122 | 25,229 | 25,410 | 25,474 |
 | - Accumulated depreciation |
|
|
-28,788 | -28,864 | -24,952 | -24,996 | -25,053 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,417 | 1,179 | 943 | 707 | 472 |
 | - Cost |
|
|
35,633 | 35,633 | 21,364 | 21,364 | 21,364 |
 | - Accumulated depreciation |
|
|
-34,217 | -34,455 | -20,421 | -20,657 | -20,893 |
 | III. Real Estate Investments |
|
|
17,497 | 17,235 | 16,973 | 16,711 | 16,450 |
 | - Cost |
|
|
30,137 | 30,137 | 30,137 | 30,137 | 30,137 |
 | - Accumulated depreciation |
|
|
-12,641 | -12,902 | -13,164 | -13,426 | -13,688 |
 | IV. Long-term assets in progress |
|
|
9,350 | 7,700 | | 200 | 200 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
9,350 | 7,700 | | 200 | 200 |
 | IV. Long-term financial investments |
|
|
43,806 | 43,806 | 43,806 | 43,362 | 43,362 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
35,438 | 35,438 | 35,438 | 35,438 | 35,438 |
 | 3. Other investments in equity instruments |
|
|
9,320 | 9,320 | 9,320 | 9,320 | 9,320 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-30,952 | -30,952 | -30,952 | -31,396 | -31,396 |
 | 5. Investments holding until maturity |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
 | V. Total other long-term assets |
|
|
612 | 538 | 460 | 371 | 288 |
 | 1. Long-term prepaid expenses |
|
|
608 | 534 | 456 | 367 | 284 |
 | 2. Deferred income tax assets |
|
|
4 | 4 | 4 | 4 | 4 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
924,502 | 862,394 | 783,029 | 866,176 | 944,593 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
425,962 | 359,854 | 281,282 | 268,967 | 339,223 |
 | I. Current liabilities |
|
|
424,678 | 357,411 | 279,743 | 267,636 | 337,930 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
281,492 | 218,696 | 155,841 | 233,256 | 299,253 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
19,760 | 15,656 | 10,132 | 7,319 | 7,545 |
 | 4. Advances from customers |
|
|
7,824 | 5,949 | 240 | 70 | 60 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,678 | 3,696 | 1,671 | 2,267 | 4,370 |
 | 6. Payables to employees |
|
|
2,086 | 1,811 | 2,198 | 1,294 | 1,224 |
 | 7. Short-term accrued expenses |
|
|
8,898 | 8,392 | 5,851 | 7,708 | 9,908 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 1,676 | 1,517 | 1,268 | 1,250 |
 | 11. Other short-term payables |
|
|
6,028 | 5,868 | 6,775 | 6,906 | 6,855 |
 | 12. Provision for short term payables |
|
|
87,803 | 87,803 | 87,803 | | |
 | 13. Bonus and welfare fund |
|
|
8,110 | 7,863 | 7,715 | 7,548 | 7,465 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,284 | 2,444 | 1,539 | 1,331 | 1,293 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,284 | 2,228 | 1,352 | 1,172 | 1,162 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| 216 | 188 | 159 | 131 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
498,540 | 502,539 | 501,747 | 597,209 | 605,371 |
 | I. ShareHolder's equity |
|
|
498,540 | 502,539 | 501,747 | 597,209 | 605,371 |
 | 1. Owner's investment capital |
|
|
203,930 | 203,930 | 203,930 | 203,930 | 203,930 |
 | 2. Share capital surplus |
|
|
239,364 | 239,364 | 239,364 | 239,364 | 239,364 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-111 | -111 | -111 | -111 | -111 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
25,904 | 25,904 | 25,904 | 25,904 | 25,904 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
29,452 | 33,452 | 32,660 | 128,122 | 136,283 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
21,791 | 21,791 | 21,791 | 120,463 | 120,463 |
 | - Profit after tax undistributed this period |
|
|
7,662 | 11,661 | 10,869 | 7,659 | 15,820 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
924,502 | 862,394 | 783,029 | 866,176 | 944,593 |
There is no report.
|
|