|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
606,171 | 575,300 | 566,625 | 546,045 | 578,133 |
| I. Cash and cash equivalents |
|
|
53,968 | 78,008 | 42,662 | 87,738 | 19,549 |
| 1. Cash |
|
|
22,698 | 28,008 | 32,662 | 87,738 | 19,549 |
| 2. Cash equivalents |
|
|
31,270 | 50,000 | 10,000 | | |
| II. Short-term financial investments |
|
|
150,892 | 100,892 | 74,412 | 11,912 | 11,912 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
150,892 | 100,892 | 74,412 | 11,912 | 11,912 |
| III. Short-term receivables |
|
|
360,813 | 326,479 | 408,226 | 403,409 | 510,610 |
| 1. Short-term receivables of customers |
|
|
340,346 | 291,177 | 307,503 | 339,693 | 394,231 |
| 2. Prepayments to suppliers |
|
|
2,657 | 863 | 3,318 | 26,766 | 31,328 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | 71,000 | 12,000 | 70,700 |
| 6. Other short-term receivables |
|
|
17,810 | 34,438 | 26,405 | 25,722 | 15,122 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | -771 | -771 |
| IV. Inventories |
|
|
1,129 | 1,129 | 1,129 | 1,130 | 1,281 |
| 1. Inventories |
|
|
1,129 | 1,129 | 1,129 | 1,130 | 1,281 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
39,368 | 68,793 | 40,195 | 41,856 | 34,780 |
| 1. Short-term prepaid expenses |
|
|
39,350 | 66,463 | 40,177 | 41,083 | 34,588 |
| 2. Deductible VAT |
|
|
| 2,311 | | 504 | |
| 3. Taxes and the State Receivables |
|
|
18 | 18 | 18 | 269 | 192 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
176,261 | 156,396 | 151,598 | 95,262 | 94,047 |
| I. Long-term receivables |
|
|
4,135 | 3,996 | 3,072 | 1,786 | 1,796 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
4,135 | 3,996 | 3,072 | 1,786 | 1,796 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
15,943 | 12,955 | 10,169 | 7,462 | 7,617 |
| 1. Tangible fixed assets |
|
|
2,747 | 2,189 | 1,832 | 1,356 | 1,183 |
| - Cost |
|
|
37,399 | 37,440 | 37,615 | 32,025 | 32,145 |
| - Accumulated depreciation |
|
|
-34,652 | -35,251 | -35,784 | -30,669 | -30,962 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
13,195 | 10,766 | 8,338 | 6,106 | 6,434 |
| - Cost |
|
|
32,924 | 32,924 | 32,924 | 32,888 | 34,960 |
| - Accumulated depreciation |
|
|
-19,729 | -22,158 | -24,587 | -26,782 | -28,526 |
| III. Real Estate Investments |
|
|
19,853 | 19,592 | 19,330 | 19,068 | 18,806 |
| - Cost |
|
|
30,137 | 30,137 | 30,137 | 30,137 | 30,137 |
| - Accumulated depreciation |
|
|
-10,284 | -10,546 | -10,808 | -11,070 | -11,331 |
| IV. Long-term assets in progress |
|
|
| | | 1,572 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | 1,572 | |
| IV. Long-term financial investments |
|
|
132,996 | 116,187 | 115,877 | 64,687 | 64,687 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
5,967 | 5,157 | 4,848 | 35,438 | 35,438 |
| 3. Other investments in equity instruments |
|
|
9,320 | 9,320 | 9,320 | 9,320 | 9,320 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-100 | -100 | -100 | -31,001 | -31,001 |
| 5. Investments holding until maturity |
|
|
117,810 | 101,810 | 101,810 | 50,930 | 50,930 |
| V. Total other long-term assets |
|
|
3,334 | 3,667 | 3,149 | 688 | 1,142 |
| 1. Long-term prepaid expenses |
|
|
2,881 | 3,663 | 3,145 | 684 | 1,137 |
| 2. Deferred income tax assets |
|
|
453 | 4 | 4 | 4 | 4 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
782,432 | 731,697 | 718,222 | 641,307 | 672,180 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
228,627 | 216,555 | 208,319 | 143,102 | 173,673 |
| I. Current liabilities |
|
|
221,243 | 209,228 | 201,038 | 141,991 | 172,666 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
74,190 | 31,450 | 53,444 | 11,000 | 34,966 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
11,115 | 8,002 | 6,377 | 18,542 | 18,839 |
| 4. Advances from customers |
|
|
3,386 | 4,265 | 2,554 | 3,313 | 10,857 |
| 5. Taxes and other payables to the State Budget |
|
|
3,091 | 859 | 3,625 | 345 | 757 |
| 6. Payables to employees |
|
|
4,337 | 4,506 | 2,605 | 2,933 | 2,727 |
| 7. Short-term accrued expenses |
|
|
17,145 | 15,996 | 17,924 | 13,309 | 12,250 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
6,185 | 36,564 | 6,994 | 5,862 | 5,814 |
| 12. Provision for short term payables |
|
|
100,982 | 100,982 | 100,982 | 80,370 | 80,370 |
| 13. Bonus and welfare fund |
|
|
812 | 6,605 | 6,533 | 6,318 | 6,087 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
7,385 | 7,327 | 7,281 | 1,110 | 1,007 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,385 | 1,327 | 1,281 | 1,110 | 1,007 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
6,000 | 6,000 | 6,000 | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
553,804 | 515,142 | 509,904 | 498,205 | 498,507 |
| I. ShareHolder's equity |
|
|
553,804 | 515,142 | 509,904 | 498,205 | 498,507 |
| 1. Owner's investment capital |
|
|
203,930 | 203,930 | 203,930 | 203,930 | 203,930 |
| 2. Share capital surplus |
|
|
239,364 | 239,364 | 239,364 | 239,364 | 239,364 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-111 | -111 | -111 | -111 | -111 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,723 | 13,425 | 13,425 | 13,425 | 13,425 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
62,247 | 12,880 | 10,409 | 41,597 | 41,899 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
58,525 | 9,452 | 9,452 | 15,273 | 41,597 |
| - Profit after tax undistributed this period |
|
|
3,722 | 3,428 | 957 | 26,324 | 302 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
46,651 | 45,653 | 42,887 | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
782,432 | 731,697 | 718,222 | 641,307 | 672,180 |
There is no report.
|
|