|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
815,089 | 821,414 | 849,804 | 789,996 | 718,897 |
 | I. Cash and cash equivalents |
|
|
244,784 | 75,336 | 165,270 | 122,724 | 179,449 |
 | 1. Cash |
|
|
244,784 | 75,336 | 165,270 | 122,724 | 179,449 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
143,433 | 152,833 | 183,358 | 116,513 | 70,625 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
143,433 | 152,833 | 183,358 | 116,513 | 70,625 |
 | III. Short-term receivables |
|
|
419,939 | 585,031 | 497,969 | 545,458 | 463,492 |
 | 1. Short-term receivables of customers |
|
|
392,322 | 448,153 | 468,529 | 449,418 | 444,448 |
 | 2. Prepayments to suppliers |
|
|
21,122 | 13,604 | 10,359 | 18,412 | 2,344 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 110,000 | | 60,000 | |
 | 6. Other short-term receivables |
|
|
7,344 | 14,123 | 20,539 | 19,086 | 20,143 |
 | 7. Provision for doubtful short-term receivables |
|
|
-849 | -849 | -1,458 | -1,458 | -3,443 |
 | IV. Inventories |
|
|
1,407 | 1,129 | 430 | 780 | 54 |
 | 1. Inventories |
|
|
1,407 | 1,129 | 430 | 780 | 54 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,526 | 7,085 | 2,776 | 4,520 | 5,277 |
 | 1. Short-term prepaid expenses |
|
|
5,526 | 6,660 | 2,776 | 4,520 | 5,277 |
 | 2. Deductible VAT |
|
|
| 425 | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
82,297 | 81,448 | 74,698 | 72,398 | 64,132 |
 | I. Long-term receivables |
|
|
1,791 | 1,682 | 1,682 | 1,682 | 1,672 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,791 | 1,682 | 1,682 | 1,682 | 1,672 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,532 | 2,111 | 1,751 | 1,436 | 1,220 |
 | 1. Tangible fixed assets |
|
|
577 | 425 | 334 | 257 | 277 |
 | - Cost |
|
|
32,314 | 32,314 | 29,122 | 29,122 | 25,229 |
 | - Accumulated depreciation |
|
|
-31,737 | -31,889 | -28,788 | -28,864 | -24,952 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,955 | 1,686 | 1,417 | 1,179 | 943 |
 | - Cost |
|
|
35,633 | 35,633 | 35,633 | 35,633 | 21,364 |
 | - Accumulated depreciation |
|
|
-33,678 | -33,947 | -34,217 | -34,455 | -20,421 |
 | III. Real Estate Investments |
|
|
18,021 | 17,759 | 17,497 | 17,235 | 16,973 |
 | - Cost |
|
|
30,137 | 30,137 | 30,137 | 30,137 | 30,137 |
 | - Accumulated depreciation |
|
|
-12,117 | -12,379 | -12,641 | -12,902 | -13,164 |
 | IV. Long-term assets in progress |
|
|
9,350 | 9,350 | 9,350 | 7,700 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
9,350 | 9,350 | 9,350 | 7,700 | |
 | IV. Long-term financial investments |
|
|
43,828 | 43,806 | 43,806 | 43,806 | 43,806 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
35,438 | 35,438 | 35,438 | 35,438 | 35,438 |
 | 3. Other investments in equity instruments |
|
|
9,320 | 9,320 | 9,320 | 9,320 | 9,320 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-30,930 | -30,952 | -30,952 | -30,952 | -30,952 |
 | 5. Investments holding until maturity |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
 | V. Total other long-term assets |
|
|
6,775 | 6,739 | 612 | 538 | 460 |
 | 1. Long-term prepaid expenses |
|
|
6,771 | 6,735 | 608 | 534 | 456 |
 | 2. Deferred income tax assets |
|
|
4 | 4 | 4 | 4 | 4 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
897,386 | 902,862 | 924,502 | 862,394 | 783,029 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
399,053 | 406,441 | 425,962 | 359,854 | 281,282 |
 | I. Current liabilities |
|
|
397,788 | 405,237 | 424,678 | 357,411 | 279,743 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
264,268 | 269,468 | 281,492 | 218,696 | 155,841 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
19,310 | 18,246 | 19,760 | 15,656 | 10,132 |
 | 4. Advances from customers |
|
|
2,913 | 1,964 | 7,824 | 5,949 | 240 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,917 | 3,465 | 2,678 | 3,696 | 1,671 |
 | 6. Payables to employees |
|
|
3,664 | 2,386 | 2,086 | 1,811 | 2,198 |
 | 7. Short-term accrued expenses |
|
|
9,704 | 7,793 | 8,898 | 8,392 | 5,851 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 1,676 | 1,517 |
 | 11. Other short-term payables |
|
|
6,080 | 5,878 | 6,028 | 5,868 | 6,775 |
 | 12. Provision for short term payables |
|
|
80,370 | 87,803 | 87,803 | 87,803 | 87,803 |
 | 13. Bonus and welfare fund |
|
|
8,563 | 8,233 | 8,110 | 7,863 | 7,715 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,264 | 1,204 | 1,284 | 2,444 | 1,539 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,264 | 1,204 | 1,284 | 2,228 | 1,352 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | 216 | 188 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
498,333 | 496,421 | 498,540 | 502,539 | 501,747 |
 | I. ShareHolder's equity |
|
|
498,333 | 496,421 | 498,540 | 502,539 | 501,747 |
 | 1. Owner's investment capital |
|
|
203,930 | 203,930 | 203,930 | 203,930 | 203,930 |
 | 2. Share capital surplus |
|
|
239,364 | 239,364 | 239,364 | 239,364 | 239,364 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-111 | -111 | -111 | -111 | -111 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
25,904 | 25,904 | 25,904 | 25,904 | 25,904 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
29,246 | 27,334 | 29,452 | 33,452 | 32,660 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
14,764 | 21,791 | 21,791 | 21,791 | 21,791 |
 | - Profit after tax undistributed this period |
|
|
14,482 | 5,543 | 7,662 | 11,661 | 10,869 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
897,386 | 902,862 | 924,502 | 862,394 | 783,029 |
There is no report.
|
|