|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
477,877 | 469,325 | 509,762 | 522,902 | 559,595 |
 | I. Cash and cash equivalents |
|
|
38,175 | 6,353 | 15,175 | 13,127 | 55,846 |
 | 1. Cash |
|
|
18,175 | 6,353 | 15,175 | 13,127 | 55,846 |
 | 2. Cash equivalents |
|
|
20,000 | | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
127,710 | 111,705 | 99,238 | 104,845 | 106,085 |
 | 1. Short-term receivables of customers |
|
|
80,536 | 73,666 | 58,353 | 66,612 | 67,269 |
 | 2. Prepayments to suppliers |
|
|
31,402 | 24,927 | 27,287 | 25,194 | 23,655 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
15,772 | 13,112 | 17,200 | 13,039 | 18,763 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | -3,602 | | -3,602 |
 | IV. Inventories |
|
|
302,244 | 337,520 | 380,264 | 392,422 | 395,700 |
 | 1. Inventories |
|
|
304,142 | 339,417 | 382,162 | 394,319 | 397,597 |
 | 2. Provision for decline in value of inventories |
|
|
-1,897 | -1,897 | -1,897 | -1,897 | -1,897 |
 | V. Other current assets |
|
|
9,748 | 13,748 | 15,085 | 12,509 | 1,965 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | 2,877 | | |
 | 3. Taxes and the State Receivables |
|
|
9,748 | 13,748 | 12,208 | 12,509 | 1,965 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
379,748 | 376,220 | 372,521 | 368,681 | 365,426 |
 | I. Long-term receivables |
|
|
41,528 | 41,528 | 41,518 | 41,208 | 41,218 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
41,528 | 41,528 | 41,518 | 41,208 | 41,218 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
52,414 | 51,873 | 51,372 | 50,830 | 50,288 |
 | 1. Tangible fixed assets |
|
|
40,444 | 39,903 | 39,403 | 38,861 | 38,319 |
 | - Cost |
|
|
94,221 | 94,221 | 93,097 | 93,097 | 90,993 |
 | - Accumulated depreciation |
|
|
-53,777 | -54,318 | -53,694 | -54,236 | -52,674 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
11,969 | 11,969 | 11,969 | 11,969 | 11,969 |
 | - Cost |
|
|
12,002 | 12,002 | 12,002 | 12,002 | 12,002 |
 | - Accumulated depreciation |
|
|
-33 | -33 | -33 | -33 | -33 |
 | III. Real Estate Investments |
|
|
241,949 | 238,962 | 235,975 | 232,988 | 230,001 |
 | - Cost |
|
|
322,764 | 322,764 | 322,764 | 322,764 | 322,764 |
 | - Accumulated depreciation |
|
|
-80,816 | -83,802 | -86,789 | -89,776 | -92,763 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
42,683 | 42,683 | 42,683 | 42,683 | 42,683 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
42,683 | 42,683 | 42,683 | 42,683 | 42,683 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,174 | 1,174 | 972 | 972 | 1,236 |
 | 1. Long-term prepaid expenses |
|
|
1,174 | 1,174 | 972 | 972 | 1,236 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
857,625 | 845,545 | 882,283 | 891,583 | 925,022 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
307,671 | 292,800 | 349,410 | 357,680 | 364,854 |
 | I. Current liabilities |
|
|
248,886 | 234,007 | 290,499 | 279,784 | 272,873 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | 36,175 | 42,281 | 14,436 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
56,676 | 52,454 | 43,917 | 39,603 | 43,988 |
 | 4. Advances from customers |
|
|
34,494 | 34,780 | 35,293 | 36,563 | 46,991 |
 | 5. Taxes and other payables to the State Budget |
|
|
| 6 | 3,435 | 3,429 | 1,093 |
 | 6. Payables to employees |
|
|
7,653 | 4,975 | 7,686 | 5,005 | 6,522 |
 | 7. Short-term accrued expenses |
|
|
6,720 | 1,892 | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
3,318 | 2,689 | 6,496 | 6,236 | 7,414 |
 | 11. Other short-term payables |
|
|
95,360 | 95,962 | 115,112 | 107,271 | 115,483 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
44,665 | 41,249 | 42,387 | 39,394 | 36,946 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
58,785 | 58,793 | 58,911 | 77,897 | 91,981 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
4,516 | 4,523 | 4,641 | 4,770 | 4,770 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
22,968 | 22,968 | 22,968 | 22,968 | 22,968 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
31,302 | 31,302 | 31,302 | 50,159 | 64,243 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
549,954 | 552,744 | 532,873 | 533,903 | 560,168 |
 | I. ShareHolder's equity |
|
|
549,954 | 552,744 | 532,873 | 533,903 | 560,168 |
 | 1. Owner's investment capital |
|
|
270,269 | 270,269 | 270,269 | 270,269 | 270,269 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
22,099 | 22,099 | 24,200 | 24,200 | 24,200 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
257,586 | 260,377 | 238,404 | 239,434 | 265,699 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
236,803 | 257,817 | 234,065 | 234,065 | 234,065 |
 | - Profit after tax undistributed this period |
|
|
20,783 | 2,560 | 4,339 | 5,368 | 31,634 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
857,625 | 845,545 | 882,283 | 891,583 | 925,022 |
There is no report.
|
|