|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
522,902 | 559,595 | 531,084 | 531,582 | 526,531 |
 | I. Cash and cash equivalents |
|
|
13,127 | 55,846 | 14,235 | 25,883 | 25,132 |
 | 1. Cash |
|
|
13,127 | 55,846 | 14,235 | 25,883 | 25,132 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
104,845 | 106,085 | 108,591 | 90,628 | 86,697 |
 | 1. Short-term receivables of customers |
|
|
66,612 | 67,269 | 63,063 | 51,243 | 48,905 |
 | 2. Prepayments to suppliers |
|
|
25,194 | 23,655 | 30,093 | 27,412 | 25,678 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
13,039 | 18,763 | 19,036 | 15,575 | 15,716 |
 | 7. Provision for doubtful short-term receivables |
|
|
| -3,602 | -3,602 | -3,602 | -3,602 |
 | IV. Inventories |
|
|
392,422 | 395,700 | 397,835 | 405,524 | 408,541 |
 | 1. Inventories |
|
|
394,319 | 397,597 | 399,732 | 407,422 | 410,439 |
 | 2. Provision for decline in value of inventories |
|
|
-1,897 | -1,897 | -1,897 | -1,897 | -1,897 |
 | V. Other current assets |
|
|
12,509 | 1,965 | 10,423 | 9,547 | 6,160 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
12,509 | 1,965 | 10,423 | 9,547 | 6,160 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
368,681 | 365,426 | 383,968 | 380,533 | 376,607 |
 | I. Long-term receivables |
|
|
41,208 | 41,218 | 41,218 | 41,218 | 41,208 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
41,208 | 41,218 | 41,218 | 41,218 | 41,208 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
50,830 | 50,288 | 71,957 | 71,408 | 70,741 |
 | 1. Tangible fixed assets |
|
|
38,861 | 38,319 | 59,987 | 59,439 | 58,772 |
 | - Cost |
|
|
93,097 | 90,993 | 113,327 | 113,445 | 113,445 |
 | - Accumulated depreciation |
|
|
-54,236 | -52,674 | -53,340 | -54,007 | -54,673 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
11,969 | 11,969 | 11,969 | 11,969 | 11,969 |
 | - Cost |
|
|
12,002 | 12,002 | 12,002 | 12,002 | 12,002 |
 | - Accumulated depreciation |
|
|
-33 | -33 | -33 | -33 | -33 |
 | III. Real Estate Investments |
|
|
232,988 | 230,001 | 227,014 | 224,027 | 221,040 |
 | - Cost |
|
|
322,764 | 322,764 | 322,764 | 322,764 | 322,764 |
 | - Accumulated depreciation |
|
|
-89,776 | -92,763 | -95,750 | -98,737 | -101,724 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
42,683 | 42,683 | 42,683 | 42,683 | 42,683 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
42,683 | 42,683 | 42,683 | 42,683 | 42,683 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
972 | 1,236 | 1,097 | 1,197 | 935 |
 | 1. Long-term prepaid expenses |
|
|
972 | 1,236 | 1,097 | 1,197 | 935 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
891,583 | 925,022 | 915,052 | 912,115 | 903,138 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
357,680 | 364,854 | 347,788 | 367,013 | 348,414 |
 | I. Current liabilities |
|
|
279,784 | 272,873 | 249,329 | 267,992 | 255,593 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
42,281 | 14,436 | 5,059 | 10,696 | 8,851 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
39,603 | 43,988 | 37,009 | 46,988 | 42,872 |
 | 4. Advances from customers |
|
|
36,563 | 46,991 | 54,220 | 30,229 | 26,081 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,429 | 1,093 | 48 | 9 | 78 |
 | 6. Payables to employees |
|
|
5,005 | 6,522 | 4,541 | 4,726 | 5,982 |
 | 7. Short-term accrued expenses |
|
|
| | 13,867 | 13,017 | 11,413 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
6,236 | 7,414 | 5,099 | 6,668 | 6,203 |
 | 11. Other short-term payables |
|
|
107,271 | 115,483 | 96,642 | 120,287 | 120,259 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
39,394 | 36,946 | 32,843 | 35,371 | 33,855 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
77,897 | 91,981 | 98,459 | 99,021 | 92,821 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
4,770 | 4,770 | 4,870 | 5,029 | 5,131 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
22,968 | 22,968 | 22,968 | 22,968 | 22,968 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
50,159 | 64,243 | 70,621 | 71,024 | 64,722 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
533,903 | 560,168 | 567,264 | 545,103 | 554,725 |
 | I. ShareHolder's equity |
|
|
533,903 | 560,168 | 567,264 | 545,103 | 554,725 |
 | 1. Owner's investment capital |
|
|
270,269 | 270,269 | 270,269 | 270,269 | 270,269 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
24,200 | 24,200 | 24,200 | 27,108 | 27,108 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
239,434 | 265,699 | 272,795 | 247,725 | 257,347 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
234,065 | 234,065 | 266,790 | 232,135 | 232,135 |
 | - Profit after tax undistributed this period |
|
|
5,368 | 31,634 | 6,005 | 15,590 | 25,212 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
891,583 | 925,022 | 915,052 | 912,115 | 903,138 |
There is no report.
|
|