|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
515,803 | 502,645 | 485,803 | 538,764 | 455,039 |
| I. Cash and cash equivalents |
|
|
102,565 | 99,267 | 77,580 | 85,286 | 51,391 |
| 1. Cash |
|
|
3,966 | 9,882 | 4,846 | 28,286 | 6,391 |
| 2. Cash equivalents |
|
|
98,599 | 89,385 | 72,733 | 57,000 | 45,000 |
| II. Short-term financial investments |
|
|
51,700 | 42,124 | 42,124 | 19,000 | 19,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
51,700 | 42,124 | 42,124 | 19,000 | 19,000 |
| III. Short-term receivables |
|
|
123,467 | 121,921 | 112,178 | 182,701 | 111,352 |
| 1. Short-term receivables of customers |
|
|
80,036 | 80,863 | 75,489 | 139,921 | 70,544 |
| 2. Prepayments to suppliers |
|
|
22,050 | 24,055 | 19,662 | 29,312 | 27,973 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
21,381 | 20,604 | 20,629 | 17,070 | 12,834 |
| 7. Provision for doubtful short-term receivables |
|
|
| -3,602 | -3,602 | -3,602 | |
| IV. Inventories |
|
|
235,896 | 235,781 | 252,535 | 251,777 | 260,877 |
| 1. Inventories |
|
|
237,793 | 237,678 | 254,433 | 253,675 | 262,774 |
| 2. Provision for decline in value of inventories |
|
|
-1,897 | -1,897 | -1,897 | -1,897 | -1,897 |
| V. Other current assets |
|
|
2,174 | 3,553 | 1,387 | | 12,419 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
2,174 | 3,553 | 1,387 | | 12,419 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
401,463 | 399,680 | 395,693 | 334,725 | 390,678 |
| I. Long-term receivables |
|
|
41,830 | 41,830 | 41,830 | 41,840 | 41,840 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
41,830 | 41,830 | 41,830 | 41,840 | 41,840 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
58,640 | 57,612 | 56,582 | 52,680 | 54,600 |
| 1. Tangible fixed assets |
|
|
46,670 | 45,642 | 44,612 | 43,584 | 42,631 |
| - Cost |
|
|
104,593 | 104,593 | 104,593 | 104,593 | 104,593 |
| - Accumulated depreciation |
|
|
-57,923 | -58,951 | -59,981 | -61,009 | -61,963 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
11,969 | 11,969 | 11,969 | 9,096 | 11,969 |
| - Cost |
|
|
12,002 | 12,002 | 12,002 | 9,128 | 12,002 |
| - Accumulated depreciation |
|
|
-33 | -33 | -33 | -33 | -33 |
| III. Real Estate Investments |
|
|
258,184 | 257,430 | 254,473 | 197,261 | 251,294 |
| - Cost |
|
|
318,160 | 320,362 | 320,362 | 258,236 | 322,764 |
| - Accumulated depreciation |
|
|
-59,976 | -62,932 | -65,889 | -60,975 | -71,470 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
42,443 | 42,443 | 42,443 | 42,578 | 42,578 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
42,443 | 42,443 | 42,443 | 42,578 | 42,578 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
367 | 367 | 367 | 367 | 367 |
| 1. Long-term prepaid expenses |
|
|
367 | 367 | 367 | 367 | 367 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
917,266 | 902,325 | 881,497 | 873,490 | 845,717 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
333,779 | 360,123 | 330,590 | 313,679 | 288,900 |
| I. Current liabilities |
|
|
275,101 | 301,135 | 271,739 | 254,872 | 230,027 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
38,638 | 43,712 | 43,788 | 51,980 | 45,015 |
| 4. Advances from customers |
|
|
81,084 | 49,014 | 55,653 | 42,350 | 41,084 |
| 5. Taxes and other payables to the State Budget |
|
|
| 7,595 | 6,529 | 7,398 | |
| 6. Payables to employees |
|
|
4,371 | 6,457 | 4,377 | 9,846 | 4,388 |
| 7. Short-term accrued expenses |
|
|
| 2,955 | | 1,273 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| 937 | 4,439 | 2,645 | 853 |
| 11. Other short-term payables |
|
|
110,285 | 143,267 | 109,610 | 92,433 | 93,747 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
40,723 | 47,198 | 47,342 | 46,946 | 44,941 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
58,678 | 58,988 | 58,850 | 58,807 | 58,873 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
4,409 | 4,719 | 4,581 | 4,537 | 4,604 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
22,968 | 22,968 | 22,968 | 22,968 | 22,968 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
31,302 | 31,302 | 31,302 | 31,302 | 31,302 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
583,486 | 542,203 | 550,907 | 559,810 | 556,817 |
| I. ShareHolder's equity |
|
|
583,486 | 542,203 | 550,907 | 559,810 | 556,817 |
| 1. Owner's investment capital |
|
|
245,700 | 245,700 | 270,269 | 270,269 | 270,269 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
13,029 | 19,949 | 19,949 | 19,949 | 19,949 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
12,538 | | | | |
| 11. After tax undistributed profit |
|
|
312,219 | 276,554 | 260,690 | 269,593 | 266,600 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
236,783 | 266,438 | 241,869 | 241,869 | 263,370 |
| - Profit after tax undistributed this period |
|
|
75,435 | 10,116 | 18,821 | 27,724 | 3,230 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
917,266 | 902,325 | 881,497 | 873,490 | 845,717 |
There is no report.
|
|