|
|
Q1 2021 | Q2 2021 | Q3 2021 | Q4 2021 | Q1 2022 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
74,160 | 77,261 | 80,793 | 69,480 | 106,004 |
| I. Cash and cash equivalents |
|
|
2,308 | 3,383 | 3,462 | 4,931 | 8,302 |
| 1. Cash |
|
|
2,308 | 3,383 | 3,462 | 4,931 | 8,302 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
47,409 | 49,745 | 51,026 | 37,617 | 67,386 |
| 1. Short-term receivables of customers |
|
|
33,263 | 35,227 | 36,387 | 29,495 | 38,141 |
| 2. Prepayments to suppliers |
|
|
1,793 | 1,038 | 1,356 | 1,020 | 1,160 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
23,729 | 24,858 | 24,659 | 7,102 | 29,176 |
| 7. Provision for doubtful short-term receivables |
|
|
-11,377 | -11,377 | -11,377 | | -1,091 |
| IV. Inventories |
|
|
24,107 | 23,797 | 25,968 | 24,337 | 29,974 |
| 1. Inventories |
|
|
24,107 | 23,797 | 25,968 | 24,337 | 29,974 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
337 | 337 | 337 | 2,595 | 342 |
| 1. Short-term prepaid expenses |
|
|
| | | 230 | |
| 2. Deductible VAT |
|
|
| | | 2,365 | 342 |
| 3. Taxes and the State Receivables |
|
|
337 | 337 | 337 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
61,583 | 61,106 | 60,629 | 83,009 | 59,689 |
| I. Long-term receivables |
|
|
1,713 | 1,713 | 1,713 | 24,516 | 1,713 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,713 | 1,713 | 1,713 | 24,516 | 1,713 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
10,769 | 10,336 | 9,919 | 9,501 | 9,059 |
| 1. Tangible fixed assets |
|
|
9,934 | 9,501 | 9,083 | 8,665 | 8,223 |
| - Cost |
|
|
25,170 | 25,170 | 25,170 | 25,170 | 25,170 |
| - Accumulated depreciation |
|
|
-15,237 | -15,670 | -16,088 | -16,505 | -16,947 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
836 | 836 | 836 | 836 | 836 |
| - Cost |
|
|
836 | 836 | 836 | 836 | 836 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
8,900 | 8,900 | 8,900 | 8,900 | 8,900 |
| - Cost |
|
|
8,900 | 8,900 | 8,900 | 8,900 | 8,900 |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
39,570 | 39,570 | 39,570 | 39,570 | 39,570 |
| 1. Costs of long-term production, business in progress |
|
|
35,836 | 35,836 | 35,836 | 35,836 | 35,836 |
| 2. Costs of construction in progress |
|
|
3,734 | 3,734 | 3,734 | 3,734 | 3,734 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
631 | 587 | 528 | 522 | 447 |
| 1. Long-term prepaid expenses |
|
|
288 | 245 | 185 | 179 | 104 |
| 2. Deferred income tax assets |
|
|
343 | 343 | 343 | 343 | 343 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
135,742 | 138,368 | 141,422 | 152,489 | 165,692 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
109,007 | 113,760 | 117,494 | 118,610 | 132,978 |
| I. Current liabilities |
|
|
108,837 | 113,760 | 117,494 | 118,610 | 132,978 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
87,812 | 87,288 | 86,743 | 85,968 | 86,099 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
11,006 | 12,165 | 15,246 | 15,119 | 15,753 |
| 4. Advances from customers |
|
|
4,214 | 713 | 2,157 | 414 | 340 |
| 5. Taxes and other payables to the State Budget |
|
|
289 | 1,075 | 944 | 3,194 | 2,264 |
| 6. Payables to employees |
|
|
224 | 211 | 146 | 162 | 55 |
| 7. Short-term accrued expenses |
|
|
704 | 7,871 | 7,810 | 7,915 | 22,600 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,875 | 2,724 | 2,735 | 4,124 | 4,154 |
| 12. Provision for short term payables |
|
|
| 1,713 | 1,713 | | |
| 13. Bonus and welfare fund |
|
|
1,713 | | | 1,713 | 1,713 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
170 | | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
170 | | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
26,735 | 24,608 | 23,928 | 33,879 | 32,714 |
| I. ShareHolder's equity |
|
|
26,735 | 24,608 | 23,928 | 33,879 | 32,714 |
| 1. Owner's investment capital |
|
|
40,490 | 40,490 | 40,490 | 40,490 | 40,490 |
| 2. Share capital surplus |
|
|
4,068 | 4,068 | 4,068 | 4,068 | 4,068 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
14,152 | 14,152 | 14,152 | 14,152 | 14,152 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-31,975 | -34,103 | -34,782 | -24,831 | -25,996 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| -29,358 | | | |
| - Profit after tax undistributed this period |
|
|
| -4,745 | | | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
135,742 | 138,368 | 141,422 | 152,489 | 165,692 |
There is no report.
|
|