|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,590,334 | 2,853,421 | 2,476,612 | 2,545,989 | 2,723,381 |
 | I. Cash and cash equivalents |
|
|
80,998 | 224,135 | 88,264 | 148,902 | 202,509 |
 | 1. Cash |
|
|
75,538 | 222,485 | 82,774 | 140,882 | 192,401 |
 | 2. Cash equivalents |
|
|
5,460 | 1,650 | 5,490 | 8,019 | 10,108 |
 | II. Short-term financial investments |
|
|
9,294 | 14,966 | 9,726 | 9,953 | 12,253 |
 | 1. Trading securities |
|
|
584 | 584 | 584 | 584 | 584 |
 | 2. Provision for diminution in value of trading securities |
|
|
-476 | -476 | -476 | -476 | -476 |
 | 3. Investments holding until maturity |
|
|
9,186 | 14,858 | 9,618 | 9,845 | 12,145 |
 | III. Short-term receivables |
|
|
1,247,128 | 1,453,606 | 1,306,893 | 1,397,357 | 1,458,220 |
 | 1. Short-term receivables of customers |
|
|
993,050 | 1,218,117 | 1,058,886 | 1,117,528 | 1,088,504 |
 | 2. Prepayments to suppliers |
|
|
214,538 | 216,567 | 243,174 | 264,042 | 337,326 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
233,378 | 224,043 | 203,267 | 219,685 | 237,674 |
 | 7. Provision for doubtful short-term receivables |
|
|
-193,837 | -205,121 | -198,433 | -203,898 | -205,285 |
 | IV. Inventories |
|
|
1,150,443 | 1,072,834 | 1,037,316 | 968,056 | 1,028,208 |
 | 1. Inventories |
|
|
1,162,633 | 1,085,023 | 1,049,505 | 980,246 | 1,040,397 |
 | 2. Provision for decline in value of inventories |
|
|
-12,189 | -12,189 | -12,189 | -12,189 | -12,189 |
 | V. Other current assets |
|
|
102,471 | 87,881 | 34,413 | 21,720 | 22,190 |
 | 1. Short-term prepaid expenses |
|
|
65,323 | 59,055 | 5,302 | 3,872 | 4,296 |
 | 2. Deductible VAT |
|
|
29,514 | 22,644 | 18,737 | 12,935 | 12,669 |
 | 3. Taxes and the State Receivables |
|
|
7,634 | 6,182 | 10,374 | 4,914 | 5,225 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,091,016 | 2,031,818 | 1,977,872 | 1,928,631 | 1,884,648 |
 | I. Long-term receivables |
|
|
8,933 | 9,761 | 9,761 | 9,761 | 10,095 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
8,933 | 9,761 | 9,761 | 9,761 | 10,095 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,814,929 | 1,761,194 | 1,709,461 | 1,659,337 | 1,620,846 |
 | 1. Tangible fixed assets |
|
|
1,802,511 | 1,748,928 | 1,697,346 | 1,646,390 | 1,599,731 |
 | - Cost |
|
|
4,605,640 | 4,605,716 | 4,607,031 | 4,612,405 | 4,608,344 |
 | - Accumulated depreciation |
|
|
-2,803,130 | -2,856,789 | -2,909,685 | -2,966,016 | -3,008,613 |
 | 2. Fixed assets of financial leasing |
|
|
2,606 | 2,495 | 2,383 | 3,254 | 11,461 |
 | - Cost |
|
|
2,907 | 2,907 | 2,907 | 3,907 | 12,378 |
 | - Accumulated depreciation |
|
|
-301 | -413 | -525 | -653 | -916 |
 | 3. Intangible fixed assets |
|
|
9,811 | 9,772 | 9,733 | 9,693 | 9,654 |
 | - Cost |
|
|
15,695 | 15,695 | 15,695 | 15,695 | 15,695 |
 | - Accumulated depreciation |
|
|
-5,883 | -5,923 | -5,962 | -6,002 | -6,041 |
 | III. Real Estate Investments |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
 | - Cost |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
8,306 | 9,020 | 11,737 | 16,151 | 11,059 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
8,306 | 9,020 | 11,737 | 16,151 | 11,059 |
 | IV. Long-term financial investments |
|
|
103,481 | 103,481 | 102,401 | 102,401 | 102,401 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
75,066 | 75,066 | 74,088 | 74,088 | 74,088 |
 | 3. Other investments in equity instruments |
|
|
40,046 | 40,046 | 40,046 | 40,046 | 40,046 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-11,631 | -11,631 | -11,733 | -11,733 | -11,733 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
154,368 | 147,362 | 143,512 | 139,981 | 139,247 |
 | 1. Long-term prepaid expenses |
|
|
154,368 | 147,362 | 143,209 | 139,956 | 139,245 |
 | 2. Deferred income tax assets |
|
|
| | 303 | 25 | 2 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,681,351 | 4,885,239 | 4,454,484 | 4,474,620 | 4,608,029 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
6,639,231 | 6,950,763 | 6,636,924 | 6,760,218 | 6,994,144 |
 | I. Current liabilities |
|
|
2,878,162 | 3,153,627 | 2,855,248 | 2,977,489 | 3,173,282 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
871,570 | 904,131 | 883,525 | 841,361 | 816,442 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,119,279 | 1,307,085 | 1,166,348 | 1,095,663 | 1,134,369 |
 | 4. Advances from customers |
|
|
336,119 | 333,238 | 303,063 | 422,303 | 604,465 |
 | 5. Taxes and other payables to the State Budget |
|
|
157,542 | 166,651 | 168,611 | 178,017 | 170,655 |
 | 6. Payables to employees |
|
|
56,857 | 82,277 | 49,407 | 70,581 | 74,685 |
 | 7. Short-term accrued expenses |
|
|
121,147 | 160,387 | 104,959 | 173,931 | 187,712 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
626 | 5,817 | 961 | 1,257 | 1,336 |
 | 11. Other short-term payables |
|
|
155,165 | 143,352 | 131,798 | 138,920 | 127,392 |
 | 12. Provision for short term payables |
|
|
28,588 | 21,270 | 23,939 | 24,867 | 31,462 |
 | 13. Bonus and welfare fund |
|
|
31,271 | 29,418 | 22,638 | 30,589 | 24,763 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,761,069 | 3,797,136 | 3,781,676 | 3,782,729 | 3,820,862 |
 | 1. Long-term payables to sellers |
|
|
31,754 | 31,754 | 31,754 | 31,754 | 31,754 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
64,438 | 64,438 | 64,438 | 64,617 | 64,632 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
3,614,805 | 3,643,766 | 3,633,721 | 3,626,410 | 3,664,692 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,413 | 1,413 | 3,013 | 3,013 | 3,013 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
20,894 | 28,290 | 21,642 | 30,190 | 30,026 |
 | 11. Long-term unrealized revenue |
|
|
27,764 | 27,475 | 27,108 | 26,745 | 26,745 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-1,957,880 | -2,065,524 | -2,182,439 | -2,285,598 | -2,386,115 |
 | I. ShareHolder's equity |
|
|
-1,957,880 | -2,065,524 | -2,182,439 | -2,285,598 | -2,386,115 |
 | 1. Owner's investment capital |
|
|
550,000 | 550,000 | 550,000 | 550,000 | 550,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-109 | -18 | -18 | -18 | -18 |
 | 8. Investment and development funds |
|
|
68,827 | 68,827 | 68,827 | 71,797 | 71,797 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-2,794,304 | -2,910,729 | -3,027,105 | -3,128,291 | -3,232,590 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-2,458,150 | -2,467,341 | -2,945,036 | -2,954,886 | -2,953,591 |
 | - Profit after tax undistributed this period |
|
|
-336,154 | -443,388 | -82,070 | -173,405 | -278,998 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
217,706 | 226,396 | 225,856 | 220,914 | 224,695 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,681,351 | 4,885,239 | 4,454,484 | 4,474,620 | 4,608,029 |
There is no report.
|
|